Financhill
Sell
45

NGTF Quote, Financials, Valuation and Earnings

Last price:
$0.0600
Seasonality move :
33.5%
Day range:
$0.0520 - $0.0580
52-week range:
$0.0053 - $0.1140
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.12x
P/B ratio:
--
Volume:
150.8K
Avg. volume:
836.8K
1-year change:
891.45%
Market cap:
$10.1M
Revenue:
$482.3K
EPS (TTM):
-$0.08
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $701.3K $443.5K $133.4K -- $482.3K
Revenue Growth (YoY) 190.16% -36.75% -69.92% -100% 440.24%
 
Cost of Revenues $721.8K $486.2K $277.8K -- $458.1K
Gross Profit -$20.5K -$42.6K -$144.4K -- $24.2K
Gross Profit Margin -2.93% -9.61% -108.25% -- 5.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $1.9M $1.7M $970.5K $3.7M
Other Inc / (Exp) $126.1K -- -$361.5K -$111.7K --
Operating Expenses $2.5M $1.9M $1.9M $712.1K $3.7M
Operating Income -$2.5M -$1.9M -$2.1M -$712.1K -$3.6M
 
Net Interest Expenses $1.1M $593.9K $3.6M $2.1M $1.5M
EBT. Incl. Unusual Items -$3.5M -$2.5M -$6.1M -$3M -$7.9M
Earnings of Discontinued Ops. -- -- -- -$282K -$179.7K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$2.5M -$6.1M -$3.2M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$2.5M -$6.1M -$3M -$7.9M
 
Basic EPS (Cont. Ops) -$0.11 -$0.03 -$0.07 -$0.03 -$0.06
Diluted EPS (Cont. Ops) -$0.11 -$0.03 -$0.07 -$0.03 -$0.06
Weighted Average Basic Share $71.1M $87.5M $103.9M $126.5M $130.4M
Weighted Average Diluted Share $71.1M $87.5M $103.9M $126.5M $130.4M
 
EBITDA -$2.4M -$1.9M -$2.1M -$712K -$3.6M
EBIT -$2.4M -$1.9M -$2.1M -$712K -$3.6M
 
Revenue (Reported) $701.3K $443.5K $133.4K -- $482.3K
Operating Income (Reported) -$2.5M -$1.9M -$2.1M -$712.1K -$3.6M
Operating Income (Adjusted) -$2.4M -$1.9M -$2.1M -$712K -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.5K $80K $8.9K -- $782K
Revenue Growth (YoY) -9.87% -30.13% -88.83% -100% --
 
Cost of Revenues $124.9K $125.1K $56.7K -- $853.7K
Gross Profit -$10.4K -$45.2K -$47.7K -- -$71.6K
Gross Profit Margin -9.08% -56.5% -535.96% -- -9.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $823.3K $513.5K $376.1K $324.1K $2.1M
Other Inc / (Exp) -- $58K -- -$127.7K --
Operating Expenses $823.3K $513.5K $248.2K $218.5K $2.1M
Operating Income -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
 
Net Interest Expenses -- $700.5K $1M $338.6K $588.1K
EBT. Incl. Unusual Items -$833.7K -$1.2M -$1.3M -$668.8K -$3.7M
Earnings of Discontinued Ops. -- -- -- -$95.8K -$1.5K
Income Tax Expense -- -- -- -- --
Net Income to Company -$833.7K -$1.2M -$1.3M -$764.6K -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$833.7K -$1.2M -$1.3M -$668.8K -$3.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.03
Weighted Average Basic Share $82.4M $92.7M $124.8M $128.9M $143.4M
Weighted Average Diluted Share $82.4M $92.7M $124.8M $128.9M $143.4M
 
EBITDA -$833.7K -$558.6K -$295.9K -$218.5K -$1.8M
EBIT -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
 
Revenue (Reported) $114.5K $80K $8.9K -- $782K
Operating Income (Reported) -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
Operating Income (Adjusted) -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $688.7K $409.1K $62.4K $81.1K $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $617K $486.4K $210.8K $49.7K $1.3M
Gross Profit $71.8K -$77.4K -$148.4K $31.4K -$57.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $1.6M $1.5M $787.8K $5.5M
Other Inc / (Exp) $140.8K -$35.9K -$419.5K -$239.4K --
Operating Expenses $2.9M $1.6M $1.4M $942.2K $5.4M
Operating Income -$2.8M -$1.7M -$1.5M -$910.9K -$5.5M
 
Net Interest Expenses $684.6K $1.3M $5.6M $1.5M $1.7M
EBT. Incl. Unusual Items -$3.4M -$2.9M -$5.9M -$2.6M -$10.9M
Earnings of Discontinued Ops. -- -- -- -$95.8K -$181.1K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$2.9M -$6.2M -$2.7M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$2.9M -$5.9M -$2.6M -$10.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.04 -$0.07 -$0.02 -$0.08
Diluted EPS (Cont. Ops) -$0.10 -$0.04 -$0.07 -$0.02 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.8M -$1.7M -$1.5M -$910.9K -$5.1M
EBIT -$2.8M -$1.7M -$1.5M -$910.9K -$5.5M
 
Revenue (Reported) $688.7K $409.1K $62.4K $81.1K $1.3M
Operating Income (Reported) -$2.8M -$1.7M -$1.5M -$910.9K -$5.5M
Operating Income (Adjusted) -$2.8M -$1.7M -$1.5M -$910.9K -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.5K $80K $8.9K -- $782K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.9K $125.1K $56.7K -- $853.7K
Gross Profit -$10.4K -$45.2K -$47.7K -- -$71.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $823.3K $513.5K $376.1K $324.1K $2.1M
Other Inc / (Exp) -- $58K -- -$127.7K --
Operating Expenses $823.3K $513.5K $248.2K $218.5K $2.1M
Operating Income -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
 
Net Interest Expenses -- $700.5K $1M $338.6K $588.1K
EBT. Incl. Unusual Items -$833.7K -$1.2M -$1.3M -$668.8K -$3.7M
Earnings of Discontinued Ops. -- -- -- -$95.8K -$1.5K
Income Tax Expense -- -- -- -- --
Net Income to Company -$833.7K -$1.2M -$1.3M -$764.6K -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$833.7K -$1.2M -$1.3M -$668.8K -$3.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.03
Weighted Average Basic Share $82.4M $92.7M $124.8M $128.9M $143.4M
Weighted Average Diluted Share $82.4M $92.7M $124.8M $128.9M $143.4M
 
EBITDA -$833.7K -$558.6K -$295.9K -$218.5K -$1.8M
EBIT -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
 
Revenue (Reported) $114.5K $80K $8.9K -- $782K
Operating Income (Reported) -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
Operating Income (Adjusted) -$833.7K -$558.6K -$295.9K -$218.5K -$2.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1M $280.9K $53.3K $137.7K $350.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $109.6K $93.7K $29.3K -- $46.2K
Inventory $387.7K $331.5K -- -- $319.5K
Prepaid Expenses $33.5K $137.8K $92.7K $107.2K --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6M $843.9K $175.4K $303.6K $777.5K
 
Property Plant And Equipment -- -- -- -- $240.8K
Long-Term Investments -- -- -- $441.5K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6M $843.9K $175.4K $1.6M $7.6M
 
Accounts Payable $459.7K $234.2K $553.7K $309.4K $1.9M
Accrued Expenses $3K -- $40.8K $434.5K --
Current Portion Of Long-Term Debt -- $344.2K $1.6M $3.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $462.7K $578.3K $2.2M $5.1M $11.5M
 
Long-Term Debt -- -- -- -- $481.4K
Capital Leases -- -- -- -- --
Total Liabilities $462.7K $578.3K $2.2M $5.1M $12.2M
 
Common Stock $80.7K $91.8K $123.6K $128.9K $137K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1M $265.3K -$2.1M -$9.5M -$17.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M $265.6K -$2.1M -$3.4M -$4.6M
 
Total Liabilities and Equity $1.6M $843.9K $175.4K $1.6M $7.6M
Cash and Short Terms $1M $280.9K $53.3K $137.7K $350.2K
Total Debt -- -- -- $3.4M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $471.7K $220.4K $5.4K $293.5K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.4K $130.4K $30.3K $1.4K $97.6K
Inventory $491.6K $433.2K $160.8K $20.9K $396.7K
Prepaid Expenses $37.5K $106.8K $38.4K $71.7K --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1M $890.7K $234.9K $387.5K $2M
 
Property Plant And Equipment -- -- -- -- $24.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $890.7K $234.9K $1.9M $128.8M
 
Accounts Payable $353.7K $434.4K $615.7K $704.8K $8M
Accrued Expenses -- $9K $82.6K $628.7K --
Current Portion Of Long-Term Debt -- $535.9K $1.7M $4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $353.7K $1.3M $2.6M $5.6M $20.7M
 
Long-Term Debt -- -- -- -- $19.6M
Capital Leases -- -- -- -- --
Total Liabilities $353.7K $1.3M $2.6M $6M $52.3M
 
Common Stock $85.1K $96K $126.9K $129K $151.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $308.2K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $724.5K -$451.5K -$2.3M -$4.1M $76.5M
 
Total Liabilities and Equity $1.1M $890.8K $234.9K $1.9M $128.8M
Cash and Short Terms $471.7K $220.4K $5.4K $293.5K $1.3M
Total Debt -- -- -- -- $29.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.5M -$2.5M -$6.1M -$3.2M -$8.1M
Depreciation & Amoritzation -- -- -- -- $45.6K
Stock-Based Compensation -- -- $77.1K $7.8K $98.2K
Change in Accounts Receivable -$48.6K $15.9K $53.9K -$2.1K -$66.1K
Change in Inventories -$136.5K $56.2K -$84K $11.5K -$67.3K
Cash From Operations -$1.4M -$2.1M -$1.2M -$710K -$1.6M
 
Capital Expenditures -- -- -- -- $200.9K
Cash Acquisitions -- -- -- -- -$28.3K
Cash From Investing -- -- -- -$447.9K -$602.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $720K $984.8K $1.8M $1.3M --
Long-Term Debt Repaid -$1.3M -- -$1.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $269.7K -- --
Cash From Financing $2.3M $1.3M $976.5K $1.3M $2.4M
 
Beginning Cash (CF) $197.6K $280.9K $53.3K $137.7K $350.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $844.3K -$761K -$227.5K $94.9K $212.6K
Ending Cash (CF) $1M -$480.1K -$174.2K $232.6K $562.8K
 
Levered Free Cash Flow -$1.4M -$2.1M -$1.2M -$710K -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$833.7K -$1.2M -$1.3M -$764.6K -$3.7M
Depreciation & Amoritzation -- -- -- -- $378.1K
Stock-Based Compensation $140K $20K -- $1K --
Change in Accounts Receivable $32.2K -$36.7K $3.4K -$5.3K -$28.6K
Change in Inventories -$103.9K -$101.7K -$16.4K $30.9K -$30.2K
Cash From Operations -$878.4K -$414.6K -$99.1K -$128.2K -$243.4K
 
Capital Expenditures -- -- -- -- $34K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$128.6K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$289.9K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $308.2K $354.1K $51K $402K -$4.6K
 
Beginning Cash (CF) $471.7K $220.4K $5.4K $293.5K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$570.2K -$60.5K -$48.1K $145.2K $987.1K
Ending Cash (CF) -$98.5K $159.9K -$42.7K $438.8K $2.3M
 
Levered Free Cash Flow -$878.4K -$414.6K -$99.1K -$128.2K -$277.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$2.9M -$6.2M -$2.7M -$11M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $57.1K -- --
Change in Accounts Receivable -$12.4K -$53K $94K -$3.7K -$96.5K
Change in Inventories -$302.7K $58.5K $1.3K $32.9K -$102.4K
Cash From Operations -$2M -$1.6M -$888.5K -$739.1K -$1.7M
 
Capital Expenditures -- -- -- -- $234.9K
Cash Acquisitions -- -- -- -- -$28.3K
Cash From Investing -- -- -- -$576.4K $761.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $540K -- -- -- --
Long-Term Debt Repaid -$1.3M -$289.9K -$1.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $1.4M $673.3K $1.6M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $463.3K -$251.3K -$215.2K $288.3K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$1.6M -$888.6K -$739K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$833.7K -$1.2M -$1.3M -$764.6K -$3.7M
Depreciation & Amoritzation -- -- -- -- $378.1K
Stock-Based Compensation $140K $20K -- $1K --
Change in Accounts Receivable $32.2K -$36.7K $3.4K -$5.3K -$28.6K
Change in Inventories -$103.9K -$101.7K -$16.4K $30.9K -$30.2K
Cash From Operations -$878.4K -$414.6K -$99.1K -$128.2K -$243.4K
 
Capital Expenditures -- -- -- -- $34K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$128.6K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$289.9K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $308.2K $354.1K $51K $402K -$4.6K
 
Beginning Cash (CF) $471.7K $220.4K $5.4K $293.5K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$570.2K -$60.5K -$48.1K $145.2K $987.1K
Ending Cash (CF) -$98.5K $159.9K -$42.7K $438.8K $2.3M
 
Levered Free Cash Flow -$878.4K -$414.6K -$99.1K -$128.2K -$277.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock