Financhill
Sell
36

PKOH Quote, Financials, Valuation and Earnings

Last price:
$19.74
Seasonality move :
4.04%
Day range:
$18.54 - $19.90
52-week range:
$18.54 - $34.50
Dividend yield:
2.58%
P/E ratio:
7.88x
P/S ratio:
0.16x
P/B ratio:
0.83x
Volume:
28.2K
Avg. volume:
24.6K
1-year change:
-25.43%
Market cap:
$275.8M
Revenue:
$1.7B
EPS (TTM):
$2.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.7B
Revenue Growth (YoY) -28.81% 10.84% 16.91% 11.17% -0.21%
 
Cost of Revenues $986.8M $1.1B $1.3B $1.4B $1.4B
Gross Profit $165.3M $177.9M $210.5M $271.4M $281.4M
Gross Profit Margin 14.35% 13.93% 14.1% 16.35% 16.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.2M $155.9M $162.2M $181.5M $187.4M
Other Inc / (Exp) $700K $4M -$3.8M -$3.3M $2.8M
Operating Expenses $140.2M $155.9M $162.2M $181.5M $192.4M
Operating Income $25.1M $22M $48.3M $89.9M $89M
 
Net Interest Expenses $27.6M $27.1M $33.8M $45.1M $47.4M
EBT. Incl. Unusual Items -$1.8M -$1.1M $10.7M $41.5M $44.4M
Earnings of Discontinued Ops. -$4.3M -$25.9M -$24.3M -$26.2M -$10.4M
Income Tax Expense -$1.3M -$1M -$700K $8.5M $4.9M
Net Income to Company -$500K -$100K $11.4M $33M $39.5M
 
Minority Interest in Earnings $300K $1.2M -$1.3M $1M $2.7M
Net Income to Common Excl Extra Items -$4.5M -$24.8M -$14.2M $7.8M $31.8M
 
Basic EPS (Cont. Ops) -$0.37 -$2.07 -$1.17 $0.63 $2.46
Diluted EPS (Cont. Ops) -$0.37 -$2.07 -$1.17 $0.62 $2.40
Weighted Average Basic Share $12.1M $12M $12.1M $12.3M $12.9M
Weighted Average Diluted Share $12.1M $12.3M $12.2M $12.5M $13.2M
 
EBITDA $54M $56.8M $74.7M $118.3M $125.4M
EBIT $25.8M $26M $44.5M $86.6M $91.8M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.7B
Operating Income (Reported) $25.1M $22M $48.3M $89.9M $89M
Operating Income (Adjusted) $25.8M $26M $44.5M $86.6M $91.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $217.3M $208.9M $381.6M $389.3M $388.4M
Revenue Growth (YoY) -42.74% -3.87% 82.67% 2.02% -0.23%
 
Cost of Revenues $169.8M $163M $326.1M $325.2M $323.9M
Gross Profit $47.5M $45.9M $55.5M $64.1M $64.5M
Gross Profit Margin 21.86% 21.97% 14.54% 16.47% 16.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5M $27.8M $45M $46.4M $45.1M
Other Inc / (Exp) -$4.8M -$3.3M -$5.1M $600K $1.4M
Operating Expenses $25.5M $27.8M $45M $46.4M $50.1M
Operating Income $22M $18.1M $10.5M $17.7M $14.4M
 
Net Interest Expenses $4.7M $4.7M $10.1M $11.7M $11.4M
EBT. Incl. Unusual Items $12.5M $10.1M -$4.7M $6.6M $4.4M
Earnings of Discontinued Ops. -- -- -$16.9M -$21.4M -$5.1M
Income Tax Expense $2.5M $2.7M $2.2M -- -$400K
Net Income to Company $10M $7.4M -$6.9M $6.6M $4.8M
 
Minority Interest in Earnings -$100K $700K -$200K $300K $800K
Net Income to Common Excl Extra Items $5.6M -$17.8M -$24M -$14.5M $500K
 
Basic EPS (Cont. Ops) $0.47 -$1.48 -$1.98 -$1.17 $0.04
Diluted EPS (Cont. Ops) $0.46 -$1.48 -$1.98 -$1.17 $0.04
Weighted Average Basic Share $11.9M $12M $12.1M $12.6M $13.5M
Weighted Average Diluted Share $11.9M $13.1M $12.2M $12.8M $14M
 
EBITDA $18.5M $16.7M $12.9M $26.6M $24.2M
EBIT $17.2M $14.8M $5.4M $18.3M $15.8M
 
Revenue (Reported) $217.3M $208.9M $381.6M $389.3M $388.4M
Operating Income (Reported) $22M $18.1M $10.5M $17.7M $14.4M
Operating Income (Adjusted) $17.2M $14.8M $5.4M $18.3M $15.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $986.8M $1.1B $1.3B $1.4B $1.4B
Gross Profit $165.3M $177.9M $210.5M $271.4M $281.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.2M $155.9M $162.2M $181.5M $187.4M
Other Inc / (Exp) $700K $4M -$3.8M -$3.3M $2.8M
Operating Expenses $140.2M $155.9M $162.2M $181.5M $192.4M
Operating Income $25.1M $22M $48.3M $89.9M $89M
 
Net Interest Expenses $27.6M $27.1M $33.8M $45.1M $47.4M
EBT. Incl. Unusual Items -$1.8M -$1.1M $10.7M $41.5M $44.4M
Earnings of Discontinued Ops. -- -- -$24.3M -$26.2M -$10.4M
Income Tax Expense -$1.3M -$1M -$700K $8.5M $4.9M
Net Income to Company -$500K -$100K $11.4M $33M $39.5M
 
Minority Interest in Earnings $300K $1.2M -$1.3M $1M $2.7M
Net Income to Common Excl Extra Items -$4.5M -$24.8M -$14.2M $7.8M $31.8M
 
Basic EPS (Cont. Ops) -$0.37 -$2.06 -$1.17 $0.64 $2.51
Diluted EPS (Cont. Ops) -$0.38 -$2.07 -$1.18 $0.61 $2.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54M $56.8M $74.7M $118.3M $125.4M
EBIT $25.8M $26M $44.5M $86.6M $91.8M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.7B
Operating Income (Reported) $25.1M $22M $48.3M $89.9M $89M
Operating Income (Adjusted) $25.8M $26M $44.5M $86.6M $91.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3B $1.5B $1.7B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.4B $1.4B --
Gross Profit $177.9M $210.5M $271.4M $281.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.9M $162.2M $181.5M $187.4M --
Other Inc / (Exp) $4M -$3.8M -$3.3M $2.8M --
Operating Expenses $155.9M $162.2M $181.5M $192.4M --
Operating Income $22M $48.3M $89.9M $89M --
 
Net Interest Expenses $27.1M $33.8M $45.1M $47.4M --
EBT. Incl. Unusual Items -$1.1M $10.7M $41.5M $44.4M --
Earnings of Discontinued Ops. -- -$24.3M -$26.2M -$10.4M --
Income Tax Expense -$1000K -$700K $8.5M $4.9M --
Net Income to Company -$100K $11.4M $33M $39.5M --
 
Minority Interest in Earnings $1.2M -$1.3M $1M $2.7M --
Net Income to Common Excl Extra Items -$24.8M -$14.2M $7.8M $31.8M --
 
Basic EPS (Cont. Ops) -$2.06 -$1.17 $0.64 $2.51 --
Diluted EPS (Cont. Ops) -$2.07 -$1.18 $0.61 $2.46 --
Weighted Average Basic Share $48.1M $48.3M $49.4M $51.5M --
Weighted Average Diluted Share $49.5M $48.8M $50.1M $53.1M --
 
EBITDA $56.8M $74.7M $118.3M $125.4M --
EBIT $26M $44.5M $86.6M $91.8M --
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.7B --
Operating Income (Reported) $22M $48.3M $89.9M $89M --
Operating Income (Adjusted) $26M $44.5M $86.6M $91.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55M $54.1M $58.2M $54.8M $53.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $248.1M $223.6M $246.3M $263.3M $249.5M
Inventory $310.9M $352.4M $406.5M $411.1M $422.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.5M $25.2M $89.2M $95.2M $110.5M
Total Current Assets $706.4M $775.5M $932.4M $824.4M $836M
 
Property Plant And Equipment $305.2M $235.6M $235.8M $229.6M $223.2M
Long-Term Investments -- -- -- -- --
Goodwill $110.9M $106M $108.9M $110.2M $111.7M
Other Intangibles $86.8M $81.7M $78.7M $73.3M $71.9M
Other Long-Term Assets $16.4M $75M $16.9M $28.1M $37M
Total Assets $1.3B $1.4B $1.4B $1.3B $1.4B
 
Accounts Payable $166.7M $178.3M $221M $204M $194.8M
Accrued Expenses $50.4M $42.8M $94.4M $107.8M $111.5M
Current Portion Of Long-Term Debt $4.5M $6.3M $10.9M $9.4M $8.4M
Current Portion Of Capital Lease Obligations $20M $10.6M $11.2M $10.6M $10.7M
Other Current Liabilities -- $32.9M $88.8M -- --
Total Current Liabilities $307.1M $349M $448.6M $363.6M $361.1M
 
Long-Term Debt $506.2M $586.9M $655.1M $633.4M $618.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.6M $1B $1.2B $1.1B $1B
 
Common Stock $16.1M $16.3M $16.6M $17M $18.3M
Other Common Equity Adj -$18.1M -- -$61.8M -$43.7M -$51.8M
Common Equity $344.2M $314.1M $256.5M $280.4M $330.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $10.7M $11.4M $9.5M $6.3M
Total Equity $357.9M $324.8M $267.9M $289.9M $337.1M
 
Total Liabilities and Equity $1.3B $1.4B $1.4B $1.3B $1.4B
Cash and Short Terms $55M $54.1M $58.2M $54.8M $53.1M
Total Debt $510.7M $593.2M $666M $642.8M $626.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55M $54.1M $58.2M $54.8M $53.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $248.1M $223.6M $246.3M $263.3M $249.5M
Inventory $310.9M $352.4M $406.5M $411.1M $422.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.5M $25.2M $89.2M $95.2M $110.5M
Total Current Assets $706.4M $775.5M $932.4M $824.4M $836M
 
Property Plant And Equipment $305.2M $235.6M $235.8M $229.6M $223.2M
Long-Term Investments -- -- -- -- --
Goodwill $110.9M $106M $108.9M $110.2M $111.7M
Other Intangibles $86.8M $81.7M $78.7M $73.3M $71.9M
Other Long-Term Assets $16.4M $75M $16.9M $28.1M $37M
Total Assets $1.3B $1.4B $1.4B $1.3B $1.4B
 
Accounts Payable $166.7M $178.3M $221M $204M $194.8M
Accrued Expenses $50.4M $42.8M $94.4M $107.8M $111.5M
Current Portion Of Long-Term Debt $4.5M $6.3M $10.9M $9.4M $8.4M
Current Portion Of Capital Lease Obligations $20M $10.6M $11.2M $10.6M $10.7M
Other Current Liabilities -- $32.9M $88.8M -- --
Total Current Liabilities $307.1M $349M $448.6M $363.6M $361.1M
 
Long-Term Debt $506.2M $586.9M $655.1M $633.4M $618.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.6M $1B $1.2B $1.1B $1B
 
Common Stock $16.1M $16.3M $16.6M $17M $18.3M
Other Common Equity Adj -$18.1M -- -$61.8M -$43.7M -$51.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $10.7M $11.4M $9.5M $6.3M
Total Equity $357.9M $324.8M $267.9M $289.9M $337.1M
 
Total Liabilities and Equity $1.3B $1.4B $1.4B $1.3B $1.4B
Cash and Short Terms $55M $54.1M $58.2M $54.8M $53.1M
Total Debt $510.7M $593.2M $666M $642.8M $626.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$500K -$100K $11.4M $33M $39.5M
Depreciation & Amoritzation $28.2M $30.8M $30.2M $31.7M $33.6M
Stock-Based Compensation $6.1M $6.5M $7.2M $6.5M $5.6M
Change in Accounts Receivable $14M -$3.4M -$23.2M -$14.1M $12.1M
Change in Inventories $14.7M -$55.1M -$56M -$1.3M -$14.8M
Cash From Operations $58.6M -$12.2M -$26.6M $53.4M $35M
 
Capital Expenditures $20.3M $22.3M $26.9M $28.2M $31.4M
Cash Acquisitions -- -$5.4M -$23.3M -$1.2M -$11M
Cash From Investing -$18.9M -$7.4M -$40.7M -$11.9M -$30.9M
 
Dividends Paid (Ex Special Dividend) -$3.2M -$7M -$7M -$7.4M -$7.2M
Special Dividend Paid
Long-Term Debt Issued $5.5M $2.3M $68.3M $4.3M $5.8M
Long-Term Debt Repaid -$13M -$6.3M -$3.6M -$29.5M -$22.5M
Repurchase of Common Stock -$7.5M -$2.5M -- -- --
Other Financing Activities -$1.2M -$3M $18.4M -$4.9M -$5.6M
Cash From Financing -$44.8M $60.8M $84.6M -$36.6M $1.6M
 
Beginning Cash (CF) $56M $55M $54.1M $58.2M $54.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $400K $8.1M -$4.3M $500K
Ending Cash (CF) $55M $54.1M $58.2M $54.8M $53.1M
 
Levered Free Cash Flow $38.3M -$34.5M -$53.5M $25.2M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10M $7.4M -$6.9M $6.6M $4.8M
Depreciation & Amoritzation $1.3M $1.9M $7.5M $8.3M $8.4M
Stock-Based Compensation $1.7M $1.8M $1.8M $1.6M $1.5M
Change in Accounts Receivable $4.4M $3.2M $10.8M $6.1M $20M
Change in Inventories -$6.1M $19.6M -$4.8M -$3.8M -$900K
Cash From Operations $25.8M $13.7M $400K $29.1M $26.4M
 
Capital Expenditures $5.4M -$2.6M $6.9M $7.4M $9.1M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$5.4M $22.9M -$2.8M $8.1M $2.4M
 
Dividends Paid (Ex Special Dividend) -$1.6M -$2.3M -$1.7M -$2.5M -$1.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M -$78.4M -$24.4M -$2.2M -$18.7M
Long-Term Debt Repaid $5.4M $2.6M -$500K -$28.1M -$18.1M
Repurchase of Common Stock -$300K -- -- -- --
Other Financing Activities -$500K -$400K $19.7M -$900K -$1M
Cash From Financing -$20.7M -$1.2M $3.6M -$33.1M -$31.5M
 
Beginning Cash (CF) $50.9M $59.6M $53.7M $51.2M $59.5M
Foreign Exchange Rate Adjustment $2.2M -$100K $1.9M $1.4M -$2.6M
Additions / Reductions $1.9M -$5.4M $2.6M $2.2M -$3.8M
Ending Cash (CF) $55M $54.1M $58.2M $54.8M $53.1M
 
Levered Free Cash Flow $20.4M $16.3M -$6.5M $21.7M $17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$500K -$100K $11.4M $33M $39.5M
Depreciation & Amoritzation $28.2M $30.8M $30.2M $31.7M $33.6M
Stock-Based Compensation $6.1M $6.5M $7.2M $6.5M $5.6M
Change in Accounts Receivable $14M -$3.4M -$23.2M -$14.1M $12.1M
Change in Inventories $14.7M -$55.1M -$56M -$1.3M -$14.8M
Cash From Operations $58.6M -$12.2M -$26.6M $53.4M $35M
 
Capital Expenditures $20.3M $22.3M $26.9M $28.2M $31.4M
Cash Acquisitions -- -$5.4M -$23.3M -$1.2M -$11M
Cash From Investing -$18.9M -$7.4M -$40.7M -$11.9M -$30.9M
 
Dividends Paid (Ex Special Dividend) -$3.2M -$7M -$7M -$7.4M -$7.2M
Special Dividend Paid
Long-Term Debt Issued $5.5M $2.3M $68.3M $4.3M $5.8M
Long-Term Debt Repaid -$13M -$6.3M -$3.6M -$29.5M -$22.5M
Repurchase of Common Stock -$7.5M -- -- -- --
Other Financing Activities -$1.2M -$3M $18.4M -$4.9M -$5.6M
Cash From Financing -$44.8M $60.8M $84.6M -$36.6M $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $400K $8.1M -$4.3M $500K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.3M -$34.5M -$53.5M $25.2M $3.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$100K $11.4M $33M $39.5M --
Depreciation & Amoritzation $30.8M $30.2M $31.7M $33.6M --
Stock-Based Compensation $6.5M $7.2M $6.5M $5.6M --
Change in Accounts Receivable -$3.4M -$23.2M -$14.1M $12.1M --
Change in Inventories -$55.1M -$56M -$1.3M -$14.8M --
Cash From Operations -$12.2M -$26.6M $53.4M $35M --
 
Capital Expenditures $22.3M $26.9M $28.2M $31.4M --
Cash Acquisitions -$5.4M -$23.3M -$1.2M -$11M --
Cash From Investing -$7.4M -$40.7M -$11.9M -$30.9M --
 
Dividends Paid (Ex Special Dividend) -$7M -$7M -$7.4M -$7.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $68.3M $4.3M $5.8M --
Long-Term Debt Repaid -$6.3M -$3.6M -$29.5M -$22.5M --
Repurchase of Common Stock -$2.5M -- -- -- --
Other Financing Activities -$3M $18.4M -$4.9M -$5.6M --
Cash From Financing $60.8M $84.6M -$36.6M $1.6M --
 
Beginning Cash (CF) $228.8M $230.5M $212.4M $235.8M --
Foreign Exchange Rate Adjustment -$1.3M -$4M $900K -$2.2M --
Additions / Reductions $400K $8.1M -$4.3M $500K --
Ending Cash (CF) $227.9M $234.6M $209M $234.1M --
 
Levered Free Cash Flow -$34.5M -$53.5M $25.2M $3.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock