Financhill
Sell
45

SGN.V Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
17.21%
Day range:
$0.36 - $0.38
52-week range:
$0.08 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.67x
P/B ratio:
3.99x
Volume:
245.5K
Avg. volume:
347.4K
1-year change:
294.74%
Market cap:
$100.3M
Revenue:
--
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7M $4.1M -- -- --
Revenue Growth (YoY) -4.23% -39.15% -100% -- --
 
Cost of Revenues $6.5M $6.5M $161K $406.3K $366.9K
Gross Profit $132.8K -$2.5M -$161K -$406.3K -$366.9K
Gross Profit Margin 1.99% -61.19% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.1M $789.3K $502.7K $2.3M
Other Inc / (Exp) $1.5M -$459.5K $1.6M $493.8K -$14.6M
Operating Expenses $2.6M $2M $3.8M $3M $6M
Operating Income -$2.5M -$4.5M -$4M -$3.4M -$6.3M
 
Net Interest Expenses $965.7K $895.2K $611.2K $665.2K $531.2K
EBT. Incl. Unusual Items -$1.9M -$5.9M -$2.9M -$3.1M -$20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$5.9M -$2.9M -$3.1M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$5.9M -$2.9M -$3.1M -$20.9M
 
Basic EPS (Cont. Ops) -$0.22 -$0.47 -$0.14 -$0.13 -$0.23
Diluted EPS (Cont. Ops) -$0.22 -$0.47 -$0.14 -$0.13 -$0.23
Weighted Average Basic Share $8.7M $12.5M $20.2M $23.6M $92.1M
Weighted Average Diluted Share $8.7M $12.5M $20.2M $23.6M $92.1M
 
EBITDA -$2.2M -$4.3M -$3.8M -$3M -$6M
EBIT -$2.5M -$4.5M -$4M -$3.4M -$6.3M
 
Revenue (Reported) $6.7M $4.1M -- -- --
Operating Income (Reported) -$2.5M -$4.5M -$4M -$3.4M -$6.3M
Operating Income (Adjusted) -$2.5M -$4.5M -$4M -$3.4M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $879.5K -- -- -- --
Revenue Growth (YoY) -53.97% -100% -- -- --
 
Cost of Revenues $1.4M $39.9K $100K $96.9K $134.4K
Gross Profit -$535.5K -$39.9K -$100K -$96.9K -$134.4K
Gross Profit Margin -60.89% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201.6K $166.9K $59.6K $569K $1M
Other Inc / (Exp) -$170K $1.7M $95.1K $1.5M --
Operating Expenses $444.8K $1.1M $720.9K $1.3M $2.1M
Operating Income -$980.3K -$1.1M -$820.9K -$1.4M -$2.2M
 
Net Interest Expenses $225.6K $93.2K $170.1K $120.7K --
EBT. Incl. Unusual Items -$1.4M $508K -$780.3K $625.5K $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M $487K -$782.4K $10.6K $10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M $508K -$780.3K $625.5K $10.5M
 
Basic EPS (Cont. Ops) -$0.11 $0.02 -$0.03 $0.01 $0.05
Diluted EPS (Cont. Ops) -$0.11 $0.02 -$0.03 $0.01 $0.04
Weighted Average Basic Share $12.5M $23.4M $23.4M $94.6M $233.2M
Weighted Average Diluted Share $12.5M $23.4M $23.4M $94.6M $300.1M
 
EBITDA -$942.5K -$1.1M -$720.9K -$1.3M -$2.1M
EBIT -$980.3K -$1.1M -$820.8K -$1.4M -$2.2M
 
Revenue (Reported) $879.5K -- -- -- --
Operating Income (Reported) -$980.3K -$1.1M -$820.9K -$1.4M -$2.2M
Operating Income (Adjusted) -$980.3K -$1.1M -$820.8K -$1.4M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $1.1M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $2.6M $345.5K $390.2K $643.3K
Gross Profit -$1.3M -$1.6M -$345.5K -$390.2K -$643.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $762.1K $703.9K $2M $3.2M
Other Inc / (Exp) $3.5M -$370K -$552K $2.5M --
Operating Expenses $2M $3.2M $3.5M $4.7M $7.4M
Operating Income -$3.3M -$4.8M -$3.8M -$5.1M -$8M
 
Net Interest Expenses $855.9K $636.8K $686.2K $682.7K $25.9K
EBT. Incl. Unusual Items -$580K -$5.7M -$4.6M -$2.2M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$532.4K -$5.7M -$4.6M -$2.9M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$580K -$5.7M -$4.6M -$2.2M -$11.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.44 -$0.20 -$0.07 -$0.12
Diluted EPS (Cont. Ops) -$0.05 -$0.44 -$0.20 -$0.07 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$4.6M -$3.5M -$4.7M -$7.4M
EBIT -$3.3M -$4.8M -$3.8M -$5.1M -$8M
 
Revenue (Reported) $4.4M $1.1M -- -- --
Operating Income (Reported) -$3.3M -$4.8M -$3.8M -$5.1M -$8M
Operating Income (Adjusted) -$3.3M -$4.8M -$3.8M -$5.1M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $119K $304K $287.7K $564.5K
Gross Profit -$1M -$119K -$304K -$287.7K -$564.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $739.7K $420.4K $324.8K $1.8M $2.7M
Other Inc / (Exp) $2.1M $2.2M $145.6K $2.2M $111.4K
Operating Expenses $1.4M $2.6M $2.3M $4M $5.4M
Operating Income -$2.5M -$2.8M -$2.6M -$4.3M -$5.9M
 
Net Interest Expenses $668.3K $409.9K $484.7K $502K --
EBT. Incl. Unusual Items -$1M -$846.8K -$2.6M -$1.7M $7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$868.5K -$2.6M -$2.4M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$846.8K -$2.6M -$1.7M $7.2M
 
Basic EPS (Cont. Ops) -$0.08 -$0.06 -$0.11 -$0.05 $0.03
Diluted EPS (Cont. Ops) -$0.08 -$0.06 -$0.11 -$0.05 $0.02
Weighted Average Basic Share $37.1M $57.1M $70.3M $238.3M $579.4M
Weighted Average Diluted Share $37.1M $57.1M $70.3M $238.3M $646.3M
 
EBITDA -$2.4M -$2.6M -$2.3M -$4M -$5.4M
EBIT -$2.5M -$2.8M -$2.6M -$4.3M -$5.9M
 
Revenue (Reported) $3M -- -- -- --
Operating Income (Reported) -$2.5M -$2.8M -$2.6M -$4.3M -$5.9M
Operating Income (Adjusted) -$2.5M -$2.8M -$2.6M -$4.3M -$5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.3M $352.4K $449.7K $388.8K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.3K $181.9K $84K $43.4K $15.9K
Inventory $1.4M -- -- -- --
Prepaid Expenses $624.3K $476.2K $466.2K $445.8K $447.4K
Other Current Assets -- -- -- -- --
Total Current Assets $7.4M $1M $999.8K $877.8K $463.4K
 
Property Plant And Equipment $7.1M $6.7M $8M $7.7M $10M
Long-Term Investments $9.7M $9.8M $10.6M $10.8M $14.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.7M $9.8M $10.6M $10.8M $14.1M
Total Assets $24.2M $17.4M $19.6M $19.4M $24.6M
 
Accounts Payable $809K $786.9K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $573.5K $4.1M $5.9M $1.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $60K $357.1K --
Total Current Liabilities $809K $1.4M $1.7M $8.3M $3.8M
 
Long-Term Debt -- -- $3.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $9.3M $13M $15.7M $24.1M
 
Common Stock $68M $68.2M $82.7M $80.8M $103.7M
Other Common Equity Adj $9.1M $9.1M $10M $9.8M $11.3M
Common Equity $13.4M $8.2M $6.5M $3.7M $502.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $8.2M $6.5M $3.7M $502.1K
 
Total Liabilities and Equity $24.2M $17.4M $19.6M $19.4M $24.6M
Cash and Short Terms $5.3M $352.4K $449.7K $388.8K --
Total Debt -- -- $3.4M $4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $902K $1.7M $11.5K $105.7K $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3K $31.6K $34.8K $59.1K --
Inventory $1.4M -- -- -- --
Prepaid Expenses $480.1K $564.7K $603.2K $422.4K $380.2K
Other Current Assets -- -- -- -- --
Total Current Assets $2.8M $2.3M $649.5K $587.3K $16.4M
 
Property Plant And Equipment $9M $8.1M $8M $14.1M $9.9M
Long-Term Investments $9.8M $10.7M $10.9M $12.3M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.8M $10.6M $11M $13.1M --
Total Assets $21.6M $21M $19.5M $27M $28.4M
 
Accounts Payable $1.1M $292.7K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4.1M $1.7M $2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2.5M --
Total Current Liabilities $1.1M $4.4M $3.5M $6.6M $2.3M
 
Long-Term Debt -- -- $3.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $9M $12.7M $15.6M $14.4M $3.2M
 
Common Stock $67.8M $83.9M $82.5M $92.7M $116.9M
Other Common Equity Adj $9.1M $9.8M $10M $11M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.6M $8.3M $3.9M $12.6M $25.1M
 
Total Liabilities and Equity $21.6M $21M $19.5M $27M $28.4M
Cash and Short Terms $902K $1.7M $11.5K $105.7K $12.5M
Total Debt -- -- $3.9M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M -$5.9M -$2.9M -$3.1M -$20.9M
Depreciation & Amoritzation $237.4K $235.7K $161K $406.3K $366.9K
Stock-Based Compensation $607.6K $2.5K $282K -- $704.6K
Change in Accounts Receivable $490.9K -$151.7K $106.7K $39.3K $6.8K
Change in Inventories -$4M -$1.4M -- -- --
Cash From Operations -$1.1M -$3.3M -$2.2M -$1.9M -$6M
 
Capital Expenditures $635.8K $2.1M $1.1M $97.8K $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$2.2M -$895.1K $176.2K -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $614K $3.2M $1.2M $1.4M
Long-Term Debt Repaid -- -$50.1K -- -- -$710K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$80.4K -- -- -- --
Cash From Financing $6M $564.2K $3.2M $1.7M $8.7M
 
Beginning Cash (CF) $5.3M $352.4K $449.7K $388.8K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$4.8M $68.9K -$50K -$410.8K
Ending Cash (CF) $7.8M -$4.5M $518.6K $338.8K -$427K
 
Levered Free Cash Flow -$1.7M -$5.4M -$3.3M -$2M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $487K -$782.4K $10.6K $10.7M
Depreciation & Amoritzation $9.2K $39.9K $100.2K $96.9K $133.2K
Stock-Based Compensation -- -- -- -- $638.4K
Change in Accounts Receivable $308.1K $16.9K -$22.8K $37.7K -$122.3K
Change in Inventories -$484.5K -- -- -- --
Cash From Operations -$864.3K $369.6K -$463K -$1.1M -$2M
 
Capital Expenditures $865.8K $257K $20.9K $672.8K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$988.4K -$255K -$21K -$672.8K $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $836.2K $308.8K -$4.3M --
Long-Term Debt Repaid -- -- -- $450 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $897.6K --
Cash From Financing -- $790.4K $310.5K $2.1M $9.7M
 
Beginning Cash (CF) $902K $1.7M $11.5K $105.7K $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- -$206.3K
Additions / Reductions -$1.9M $905K -$173.4K $246.3K $11.7M
Ending Cash (CF) -$950.7K $2.6M -$161.8K $352.1K $24M
 
Levered Free Cash Flow -$1.7M $112.6K -$483.9K -$1.8M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$532.4K -$5.7M -$4.6M -$2.9M -$11.3M
Depreciation & Amoritzation $221.5K $271.1K $345.7K $389.9K $642.4K
Stock-Based Compensation $3.7K -- -- -- $1.5M
Change in Accounts Receivable $300 -$18.9K $100 $800 -$222K
Change in Inventories -$2.8M $539K -- -- --
Cash From Operations -$3.1M -$1.6M -$2.5M -$5.1M -$7.2M
 
Capital Expenditures $1.9M $1.6M $139.3K $1.5M $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$1.4M -$98.4K -$1.3M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.8M -- -- --
Long-Term Debt Repaid -- -- -- -$153.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $3.7M $998.7K $8.1M $17.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $673.5K -$1.6M $1.7M $12.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$3.2M -$2.6M -$6.6M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$868.5K -$2.6M -$2.4M $7.4M
Depreciation & Amoritzation $84K $119.5K $304.2K $287.7K $563.4K
Stock-Based Compensation $2.5K -- -- -- $857.4K
Change in Accounts Receivable $22.6K $155.3K $48.8K $10.3K -$218.6K
Change in Inventories -$2M -- -- -- --
Cash From Operations -$2.7M -$1.1M -$1.4M -$4.5M -$5.7M
 
Capital Expenditures $1.5M $1.1M $74.7K $1.5M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$833.8K -$37.2K -$1.5M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.2M $949.4K $1.2M --
Long-Term Debt Repaid -- -- -- -$153.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $897.6K $2.4M
Cash From Financing -- $3.1M $952.9K $7.3M $15.9M
 
Beginning Cash (CF) $8.3M $2.4M $271.6K $4.9M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$79.3K
Additions / Reductions -$4.3M $1.2M -$435.6K $1.4M $12.6M
Ending Cash (CF) $4M $3.7M -$163.9K $6.3M $26.8M
 
Levered Free Cash Flow -$4.2M -$2.1M -$1.4M -$6M -$10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.11% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock