Financhill
Buy
55

GPH.V Quote, Financials, Valuation and Earnings

Last price:
$1.97
Seasonality move :
28.47%
Day range:
$1.89 - $1.99
52-week range:
$0.64 - $2.26
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.60x
Volume:
135.6K
Avg. volume:
435.2K
1-year change:
201.54%
Market cap:
$338.1M
Revenue:
--
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.8K $8.3K $23K $22.2K
Gross Profit -- -$2.8K -$8.3K -$23K -$22.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $121.8K $387.1K
Selling, General & Admin $2.3M $9.5M $5.2M $2.8M $1.6M
Other Inc / (Exp) $245.1K -$103.5K -$1.6M $56.5K -$60.1K
Operating Expenses $2.3M $9.5M $5.2M $11.1M $9.2M
Operating Income -$2.3M -$9.5M -$5.2M -$11.2M -$9.3M
 
Net Interest Expenses -- $883.5K $638.2K $318K $1.9K
EBT. Incl. Unusual Items -$2.9M -$10.4M -$7.4M -$11.4M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$10.4M -$7.4M -$11.4M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$10.4M -$7.4M -$11.4M -$9.3M
 
Basic EPS (Cont. Ops) -$0.07 -$0.15 -$0.08 -$0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.07 -$0.15 -$0.08 -$0.09 -$0.07
Weighted Average Basic Share $42.9M $70.4M $93.1M $125.8M $137.1M
Weighted Average Diluted Share $42.9M $70.4M $93.1M $125.8M $137.1M
 
EBITDA -$2.1M -$9.5M -$5.2M -$11.1M -$9.2M
EBIT -$2.1M -$9.5M -$5.2M -$11.2M -$9.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$9.5M -$5.2M -$11.2M -$9.3M
Operating Income (Adjusted) -$2.1M -$9.5M -$5.2M -$11.2M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $2.5K $5.8K $5.3K $35.2K
Gross Profit -$600 -$2.5K -$5.8K -$5.3K -$35.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $307.3K $334K
Selling, General & Admin $589.2K $864.7K $325.9K $280.3K $403.8K
Other Inc / (Exp) -$228.2K -$1.8M -$16.8K $21.3K --
Operating Expenses $588.6K $862.3K $2.4M $2.1M $3.1M
Operating Income -$589.2K -$864.7K -$2.4M -$2.1M -$3.2M
 
Net Interest Expenses $221K $144.2K $154.5K $800 $9.6K
EBT. Incl. Unusual Items -$908.5K -$2.8M -$2.5M -$2M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$930.1K -$2.8M -$1.2M -$2M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$908.5K -$2.8M -$2.5M -$2M -$3.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $65.6M $97.5M $129.8M $138.8M $153M
Weighted Average Diluted Share $65.6M $97.5M $129.8M $138.8M $153M
 
EBITDA -$588.6K -$862.3K -$2.4M -$2.1M -$3.1M
EBIT -$589.2K -$864.7K -$2.4M -$2.1M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$589.2K -$864.7K -$2.4M -$2.1M -$3.2M
Operating Income (Adjusted) -$589.2K -$864.7K -$2.4M -$2.1M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4K $4.6K $21.3K $22.7K $88.8K
Gross Profit -$3.4K -$4.6K -$21.3K -$22.7K -$88.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $769.6K
Selling, General & Admin $5M $7.7M $5.3M $1.3M $1.8M
Other Inc / (Exp) $266.4K -$1.9M $313K $44.4K --
Operating Expenses $5M $7.7M $10.8M $9M $11.5M
Operating Income -$5M -$7.7M -$10.8M -$9M -$11.6M
 
Net Interest Expenses $874.3K $847.8K $171.8K $158.2K $33.8K
EBT. Incl. Unusual Items -$5.5M -$10.3M -$10.6M -$9.1M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$10.3M -$9.3M -$10.4M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$10.3M -$10.6M -$9.1M -$11.5M
 
Basic EPS (Cont. Ops) -$0.10 -$0.12 -$0.09 -$0.07 -$0.08
Diluted EPS (Cont. Ops) -$0.10 -$0.12 -$0.09 -$0.07 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5M -$7.7M -$10.8M -$9M -$11.5M
EBIT -$5M -$7.7M -$10.8M -$9M -$11.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5M -$7.7M -$10.8M -$9M -$11.6M
Operating Income (Adjusted) -$5M -$7.7M -$10.8M -$9M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $3.7K $16.6K $17K $83.5K
Gross Profit -$600 -$3.7K -$16.6K -$17K -$83.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $307.3K $689.6K
Selling, General & Admin $4.5M $2.6M $2.6M $1.1M $1.2M
Other Inc / (Exp) -$78.1K -$1.9M $8K -$4.4K $79.4K
Operating Expenses $4.5M $2.6M $8.1M $5.9M $8.1M
Operating Income -$4.5M -$2.6M -$8.1M -$5.9M -$8.2M
 
Net Interest Expenses $221K $620.2K $164.4K $4.2K $33.8K
EBT. Incl. Unusual Items -$5.2M -$5.1M -$8.3M -$5.9M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$5M -$6.9M -$5.9M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$5.1M -$8.3M -$5.9M -$8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.06 -$0.07 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.10 -$0.06 -$0.07 -$0.04 -$0.05
Weighted Average Basic Share $176M $255M $371M $408.9M $445.1M
Weighted Average Diluted Share $176M $255M $371M $408.9M $445.1M
 
EBITDA -$4.4M -$2.6M -$8.1M -$5.9M -$8.1M
EBIT -$4.4M -$2.6M -$8.1M -$5.9M -$8.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.5M -$2.6M -$8.1M -$5.9M -$8.2M
Operating Income (Adjusted) -$4.4M -$2.6M -$8.1M -$5.9M -$8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.6K $8.1M $679.8K $2.4M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.4K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $131.8K $168.7K $402.1K $135.7K $196.5K
Other Current Assets -- -- -- -- --
Total Current Assets $171.8K $8.2M $1.2M $3.5M $7.2M
 
Property Plant And Equipment $26.5M $672.8K $1.4M $1.1M $763.7K
Long-Term Investments -- -- -- $131.9K $259.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $500 -- -- $132.7K $258.9K
Total Assets $26.7M $52M $70.7M $81.1M $96.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $105.5K $1.1M $2.2M $3.4M
Current Portion Of Long-Term Debt -- $8M -- -- --
Current Portion Of Capital Lease Obligations -- $111K $212.4K $74.5K --
Other Current Liabilities -- $52.9K $371.9K $211.8K $311.9K
Total Current Liabilities $1.9M $8.8M $6.3M $3.4M $7M
 
Long-Term Debt $7.2M $108.5K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $9M $6.3M $3.4M $7M
 
Common Stock $35.6M $65.9M $96.9M $115.7M $137M
Other Common Equity Adj $10M $15.6M $16.3M $20.6M $26.5M
Common Equity $17.5M $43M $64.4M $77.7M $89.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.5M $43M $64.4M $77.7M $89.9M
 
Total Liabilities and Equity $26.7M $52M $70.7M $81.1M $96.9M
Cash and Short Terms $18.6K $8.1M $679.8K $2.4M $5.9M
Total Debt -- $218.6K $212.1K $74.1K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.9M $1.6M $3.3M $6.5M $5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.9K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $614.1K $91.3K $212.5K $115.2K $580.2K
Other Current Assets -- -- -- -- --
Total Current Assets $13.5M $2.2M $11.2M $8.4M $5.9M
 
Property Plant And Equipment $817.5K $1.7M $1.2M $805K $859.6K
Long-Term Investments -- -- -- $271.4K $187.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $271.4K --
Total Assets $52.5M $71M $95.3M $89.9M $100.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $870.5K $3.4M --
Current Portion Of Long-Term Debt $7.8M -- $6.9M -- --
Current Portion Of Capital Lease Obligations $184.4K $214.6K $145.1K $16.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.4M $5.6M $13.9M $7.7M $6.2M
 
Long-Term Debt $233.4K $53.2K -- -- $60.9K
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $5.6M $13.9M $7.7M $6.3M
 
Common Stock $60.9M $95.8M $118.2M $124.4M $144.4M
Other Common Equity Adj -- $16.6M $20.3M $23.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.8M $65.4M $81.4M $82.2M $93.9M
 
Total Liabilities and Equity $52.5M $71M $95.3M $89.9M $100.2M
Cash and Short Terms $12.9M $1.6M $3.3M $6.5M $5M
Total Debt $8.2M $268.8K $144.4K $16.5K $287K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$10.4M -$7.4M -$11.4M -$9.3M
Depreciation & Amoritzation $1.5K $2.8K $8.3K $23K $22.2K
Stock-Based Compensation $278.2K $6.4M $34.4K $4.9M $4.3M
Change in Accounts Receivable -$16.4K -$3.7K -$72.3K -$2.9K -$87.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$925.4K -$4.1M -$4.4M -$5M -$5M
 
Capital Expenditures -- $16.1M $17.7M $32.6M $35.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$16.1M -$17.7M -$20.3M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.7M --
Long-Term Debt Repaid -- -$135.4K -$199.3K -$260K -$78.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.7K -$1.8M -$487.5K -$22K -$175.6K
Cash From Financing $2.4M $28.2M $14.4M $27.1M $9.6M
 
Beginning Cash (CF) $226K $8.1M $679.8K $2.4M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$124.4K $8M -$7.6M $1.8M $3.1M
Ending Cash (CF) $19.6K $16M -$7M $4.2M $9M
 
Levered Free Cash Flow -$2.5M -$20.2M -$22.1M -$37.6M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$930.1K -$2.8M -$1.2M -$2M -$3.2M
Depreciation & Amoritzation $600 $2.4K $5.8K $5.3K $35.4K
Stock-Based Compensation -$49.9K $147.3K $1.3M $1.2M $1.3M
Change in Accounts Receivable -$22.7K -$8.3K -$23.8K $183.9K -$198K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.1M -$1M -$939.9K -$2.9M
 
Capital Expenditures $7.8M $11.2M $13.9M $17.3M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$11.2M -$9.4M -$2M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.7M -- --
Long-Term Debt Repaid -$50.2K -$60.1K -$66.7K -$21.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$920.2K -$428.4K -- $100 --
Cash From Financing $10.4M $10M $9.5M -$21.1K $11.9M
 
Beginning Cash (CF) $12.9M $1.6M $3.3M $6.5M $5M
Foreign Exchange Rate Adjustment $302.9K $77.4K -$9.7K $19.4K -$33.7K
Additions / Reductions $1.8M -$2.2M -$1M -$2.9M $4.1M
Ending Cash (CF) $15M -$459.4K $2.3M $3.6M $9.1M
 
Levered Free Cash Flow -$9M -$12.3M -$15M -$18.2M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.5M -$10.3M -$9.3M -$10.4M -$11.5M
Depreciation & Amoritzation $3.4K $4.6K $21.8K $22.6K $88.9K
Stock-Based Compensation $2.8M $4M $3.4M $4.6M $4.5M
Change in Accounts Receivable -$30.7K -$8.2K -$39.5K -$135.4K -$81.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$3.7M -$5.9M -$3.7M -$7.2M
 
Capital Expenditures $11M $20.7M $26.6M $34.6M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11M -$20.7M -$22.1M $2.1M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$217.9K -$241.7K -$139.9K --
Repurchase of Common Stock -- -- -- $218.9K --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.2M $12.9M $29.7M $4.8M $16.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -$11.4M $1.6M $3.2M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.4M -$24.4M -$32.5M -$38.3M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.1M -$5M -$6.9M -$5.9M -$8.1M
Depreciation & Amoritzation $1.9K $3.6K $17.3K $16.9K $83.6K
Stock-Based Compensation $2.5M $147.3K $3.5M $3.2M $3.3M
Change in Accounts Receivable -$14.4K -$18.7K $14.1K -$118.4K -$112.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$3M -$4.6M -$3.5M -$5.7M
 
Capital Expenditures $7.8M $15.6M $24.5M $26.4M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9M -$15.6M -$20M $2.4M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.7M -- --
Long-Term Debt Repaid -$59.4K -$141.9K -$184.4K -$64.3K -$63.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$428.4K -- -$35K --
Cash From Financing $26.9M $11.9M $27.1M $5.1M $11.8M
 
Beginning Cash (CF) $21.4M $11.6M $9.2M $20.8M $9.5M
Foreign Exchange Rate Adjustment -$94.8K $18.9K $4.7K -$1.5K -$28.2K
Additions / Reductions $13M -$6.7M $2.6M $4M -$742.1K
Ending Cash (CF) $34.2M $5M $11.8M $24.8M $8.7M
 
Levered Free Cash Flow -$15.4M -$18.6M -$29M -$29.9M -$16.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock