Financhill
Sell
33

REVX.V Quote, Financials, Valuation and Earnings

Last price:
$0.39
Seasonality move :
28.66%
Day range:
$0.39 - $0.41
52-week range:
$0.21 - $0.68
Dividend yield:
0%
P/E ratio:
65.55x
P/S ratio:
1,191,457.32x
P/B ratio:
3.67x
Volume:
82.7K
Avg. volume:
107.8K
1-year change:
-7.14%
Market cap:
$13.6M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $500 $2K -- --
Gross Profit -$600 -$500 -$2K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123.6K $96.1K $71.9K $166.6K $458.1K
Other Inc / (Exp) $34.7K -$13.3K $87.6K $157.5K -$6.2K
Operating Expenses $1.2M $1.9M $776.5K $593.4K $788.8K
Operating Income -$1.2M -$1.9M -$778.5K -$593.4K -$788.8K
 
Net Interest Expenses $2.6K -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$1.9M -$690.3K -$435.9K -$795K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.7K -$149K -$107.3K -- -$9.1K
Net Income to Company -$1.2M -$1.7M -$583K -$435.9K -$785.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.7M -$583K -$435.9K -$785.9K
 
Basic EPS (Cont. Ops) -$0.66 -$0.43 -$0.10 -$0.07 -$0.08
Diluted EPS (Cont. Ops) -$0.66 -$0.43 -$0.10 -$0.07 -$0.08
Weighted Average Basic Share $1.8M $4M $5.6M $6.1M $10.4M
Weighted Average Diluted Share $1.8M $4M $5.6M $6.1M $10.4M
 
EBITDA -$1.2M -$1.9M -$776.5K -$593.4K -$788.8K
EBIT -$1.2M -$1.9M -$778.5K -$593.4K -$788.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$1.9M -$778.5K -$593.4K -$788.8K
Operating Income (Adjusted) -$1.2M -$1.9M -$778.5K -$593.4K -$788.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100 $100 -- -- --
Gross Profit -$100 -$100 -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18K $18.9K $32K $90.6K $280.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $292.1K $114.3K $76K $127.6K $622.1K
Operating Income -$292.2K -$114.5K -$76K -$127.6K -$622.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$292.2K -$114.5K -$76K -$127.6K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.7K -$15K -- $2.8K --
Net Income to Company -$299.3K -$99.5K -$76K -$130.3K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$262.4K -$99.5K -$76K -$130.3K $1.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.02 -$0.01 -$0.02 $0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.02 -$0.01 -$0.02 $0.05
Weighted Average Basic Share $4.2M $5.6M $6.4M $7.1M $26.3M
Weighted Average Diluted Share $4.2M $5.6M $6.4M $7.1M $26.3M
 
EBITDA -$292.1K -$114.3K -$76K -$127.6K -$622.1K
EBIT -$292.2K -$114.5K -$76K -$127.6K -$622.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$292.2K -$114.5K -$76K -$127.6K -$622.1K
Operating Income (Adjusted) -$292.2K -$114.5K -$76K -$127.6K -$622.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $500 $500 $1.6K -- --
Gross Profit -$500 -$500 -$1.6K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.2K $74.2K $123.8K $235.6K $1M
Other Inc / (Exp) $17.8K -- -- -- --
Operating Expenses $2.3M $901.7K $570.1K $413.6K $2.6M
Operating Income -$2.3M -$902.2K -$571.7K -$413.6K -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.3M -$902.2K -$483.5K -$256.1K -$769.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180.9K -$106.8K -$12.9K -$6.4K --
Net Income to Company -$2.2M -$795.4K -$470.6K -$249.7K -$769.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$795.4K -$470.6K -$249.7K -$769.8K
 
Basic EPS (Cont. Ops) -$0.60 -$0.14 -$0.08 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.60 -$0.14 -$0.08 -$0.04 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$901.7K -$570.1K -$413.6K -$2.6M
EBIT -$2.3M -$902.2K -$571.7K -$413.6K -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$902.2K -$571.7K -$413.6K -$2.6M
Operating Income (Adjusted) -$2.3M -$902.2K -$571.7K -$413.6K -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300 $300 -- -- --
Gross Profit -$300 -$300 -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78K $56.1K $108K $176.9K $756.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $662.1K $455.7K $275.8K $2.1M
Operating Income -$1.6M -$662.5K -$455.7K -$275.8K -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$662.5K -$455.7K -$275.8K -$295.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$173.3K -$94.3K -- -$6.3K --
Net Income to Company -$1.5M -$568.2K -$455.7K -$269.4K -$295.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$568.2K -$455.7K -$269.4K -$295.2K
 
Basic EPS (Cont. Ops) -$0.40 -$0.10 -$0.08 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.40 -$0.10 -$0.08 -$0.04 -$0.01
Weighted Average Basic Share $11.2M $16.8M $17.8M $20.8M $78.7M
Weighted Average Diluted Share $11.2M $16.8M $17.8M $20.8M $78.7M
 
EBITDA -$1.6M -$662.1K -$455.7K -$275.8K -$2.1M
EBIT -$1.6M -$662.5K -$455.7K -$275.8K -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$662.5K -$455.7K -$275.8K -$2.1M
Operating Income (Adjusted) -$1.6M -$662.5K -$455.7K -$275.8K -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $685.5K $111.9K $116.2K $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.4K $192.4K $119.5K $28.4K $28.2K
Inventory -- -- -- -- --
Prepaid Expenses $41K $8.8K $2.4K $700 $2.3K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $886.7K $233.8K $145.3K $1.5M
 
Property Plant And Equipment $2.5K $2K -- -- --
Long-Term Investments $31.5K -- -- $126.2K $210.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $31.5K -- -- -- --
Total Assets $1.6M $888.7K $245.1K $271.5K $1.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $75K -- -- -- --
Total Current Liabilities $710.7K $295.7K $215.8K $490.2K $689.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $710.7K $295.7K $215.8K $490.2K $689.1K
 
Common Stock $35.8M $37.1M $37.1M $37.4M $39.3M
Other Common Equity Adj -- -- -$1.3K -$86.3K -$2.4K
Common Equity $871.5K $593K $29.3K -$218.7K $1.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $871.5K $593K $29.3K -$218.7K $1.1M
 
Total Liabilities and Equity $1.6M $888.7K $245.1K $271.5K $1.8M
Cash and Short Terms $1.5M $685.5K $111.9K $116.2K $1.5M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $192.6K $51.5K $42.3K $169.3K $988.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $199.3K $236.8K $29.8K $390 --
Inventory -- -- -- -- --
Prepaid Expenses $3.1K $21.1K $1.8K -- $61.3K
Other Current Assets -- -- -- -- --
Total Current Assets $394.9K $309.4K $74K $169.7K $1.1M
 
Property Plant And Equipment $2.1K $1.6K -- -- --
Long-Term Investments $25.5K -- $6.2K $122.5K $2.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $25.5K -- -- -- --
Total Assets $422.5K $311.1K $80.2K $292.2K $3.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $224.4K $265.6K $298.3K $609.3K $142.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $224.4K $265.6K $298.3K $609.3K $142.9K
 
Common Stock $36.6M $37.1M $37.3M $37.6M $40.7M
Other Common Equity Adj -- -- -$6.3K -$90K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.1K $45.4K -$218.1K -$317.1K $3.7M
 
Total Liabilities and Equity $422.5K $311K $80.2K $292.2K $3.9M
Cash and Short Terms $192.6K $51.5K $42.3K $169.3K $988.4K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$1.7M -$583K -$435.9K -$785.9K
Depreciation & Amoritzation $600 $500 $2K -- --
Stock-Based Compensation $251.3K $66.2K $17.5K $5.8K $67.3K
Change in Accounts Receivable -$21K -$148.1K $73K $91.1K $200
Change in Inventories -- -- -- -- --
Cash From Operations -$301.6K -$2.2M -$573.5K -$72K -$435.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $6K -- $30K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$42.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$209.3K -$134.4K -- -$3.7K -$129.8K
Cash From Financing $1.8M $1.4M -- $46.3K $1.8M
 
Beginning Cash (CF) $1.5M $685.5K $111.9K $116.2K $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$802.9K -$573.5K $4.3K $1.4M
Ending Cash (CF) $2.9M -$117.4K -$461.6K $120.4K $2.9M
 
Levered Free Cash Flow -$301.6K -$2.2M -$573.5K -$72K -$435.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$299.3K -$99.5K -$76K -$130.3K $1.2M
Depreciation & Amoritzation $100 $100 -- -- --
Stock-Based Compensation $2.4K -- -- -- $166K
Change in Accounts Receivable -$11.6K -$8.5K -$700 $3.8K -$18.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$761K -$40.8K -$16K -$31.8K -$165.9K
 
Capital Expenditures -- -- -- -- $200K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $41.8K -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $89.1K --
Cash From Financing -- -- -- $89.1K $1.2M
 
Beginning Cash (CF) $192.6K $51.5K $42.3K $169.3K $988.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$761K -$40.8K -$16K $99.1K $801.1K
Ending Cash (CF) -$568.5K $10.7K $26.3K $268.4K $1.8M
 
Levered Free Cash Flow -$761K -$40.8K -$16K -$31.8K -$365.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$795.4K -$470.6K -$249.7K -$769.8K
Depreciation & Amoritzation $500 $500 $1.6K -- --
Stock-Based Compensation -- $71.8K $5.8K -- $917.4K
Change in Accounts Receivable -$185.2K -$37.5K $207K $29.4K -$72.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$844.1K -$9.2K -$80.3K -$1.9M
 
Capital Expenditures -- -- -- -- $300K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6K -- -- $71.8K -$341.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $939.7K $677.6K -- $135.4K $3.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$166.6K -$9.2K $127K $819.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$844.2K -$9.1K -$80.3K -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$568.2K -$455.7K -$269.4K -$295.2K
Depreciation & Amoritzation $300 $300 -- -- --
Stock-Based Compensation $11.9K $17.5K $5.8K -- $850.2K
Change in Accounts Receivable -$155K -$44.3K $89.7K $28K -$44.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$634K -$69.5K -$77.8K -$1.6M
 
Capital Expenditures -- -- -- -- $300K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6K -- -- $41.8K -$300K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $89.1K -$12K
Cash From Financing $675K -- -- $89.1K $1.3M
 
Beginning Cash (CF) $2.2M $649.8K $237.5K $292.5K $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$634K -$69.5K $53.1K -$523.1K
Ending Cash (CF) $912.2K $15.8K $167.9K $345.5K $1.3M
 
Levered Free Cash Flow -$2M -$634K -$69.5K -$77.8K -$1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.05% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock