Financhill
Buy
72

BRAU.V Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
40.13%
Day range:
$0.26 - $0.28
52-week range:
$0.06 - $0.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.79x
Volume:
334.7K
Avg. volume:
409.1K
1-year change:
200%
Market cap:
$72.6M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5K $56.6K $87.7K $139.3K $120K
Gross Profit -$1.5K -$56.6K -$87.7K -$139.3K -$120K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.8M $876.5K $1.3M $1.5M
Other Inc / (Exp) $174.9K -$1.3M -$180.6K -$1.3M --
Operating Expenses $1.1M $11.4M $3.4M $3.4M $2.2M
Operating Income -$1.1M -$11.5M -$3.5M -$3.5M -$2.3M
 
Net Interest Expenses -- -- -- $1.5K $1.3K
EBT. Incl. Unusual Items -$913.5K -$12.6M -$3.5M -$4.7M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $8.3K $2.3K --
Net Income to Company -$913.5K -$12.7M -$3.7M -$4.8M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$913.5K -$12.7M -$3.7M -$4.8M -$2.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.12 -$0.03 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.12 -$0.03 -$0.03 -$0.01
Weighted Average Basic Share $46.9M $106.9M $132.9M $185M $222.7M
Weighted Average Diluted Share $46.9M $106.9M $132.9M $185M $222.7M
 
EBITDA -$1.1M -$11.4M -$3.4M -$3.4M -$2.2M
EBIT -$1.1M -$11.5M -$3.5M -$3.5M -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$11.5M -$3.5M -$3.5M -$2.3M
Operating Income (Adjusted) -$1.1M -$11.5M -$3.5M -$3.5M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6K $21.6K $38K $38.4K $24.8K
Gross Profit -$1.6K -$21.6K -$38K -$38.4K -$24.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $435.5K $95.2K $371.4K $568K $682.8K
Other Inc / (Exp) -$315.1K -$58.8K -$14.4K -$21.3K --
Operating Expenses $1.1M $2M $1.3M $888.6K $725.6K
Operating Income -$1.1M -$2M -$1.3M -$927K -$750.4K
 
Net Interest Expenses -- -- $200 $400 --
EBT. Incl. Unusual Items -$1.4M -$2.1M -$1.3M -$926.4K -$745K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.3K -- --
Net Income to Company -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $103.8M $121.9M $165.2M $199.3M $265.5M
Weighted Average Diluted Share $103.8M $121.9M $165.2M $199.3M $265.5M
 
EBITDA -$1.1M -$2M -$1.3M -$888.6K -$725.6K
EBIT -$1.1M -$2M -$1.3M -$927K -$750.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$2M -$1.3M -$927K -$750.4K
Operating Income (Adjusted) -$1.1M -$2M -$1.3M -$927K -$750.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7K $76.6K $104.1K $139.8K $106.3K
Gross Profit -$2.7K -$76.6K -$104.1K -$139.8K -$106.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.4M $1.2M $1.5M $1.6M
Other Inc / (Exp) -$133.9K -$1M -$136.2K -$1.3M --
Operating Expenses $1.9M $12.3M $2.7M $3M $2.1M
Operating Income -$1.9M -$12.4M -$2.8M -$3.1M -$2.2M
 
Net Interest Expenses -- -- $200 $1.6K $800
EBT. Incl. Unusual Items -$2M -$13.3M -$2.8M -$4.3M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $10.6K -- --
Net Income to Company -$2M -$13.4M -$2.9M -$4.4M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$13.4M -$2.9M -$4.4M -$2.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.12 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.12 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$12.3M -$2.7M -$3M -$2.1M
EBIT -$1.9M -$12.4M -$2.8M -$3.1M -$2.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$12.4M -$2.8M -$3.1M -$2.2M
Operating Income (Adjusted) -$1.9M -$12.4M -$2.8M -$3.1M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6K $21.6K $38K $38.4K $24.8K
Gross Profit -$1.6K -$21.6K -$38K -$38.4K -$24.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $435.5K $95.2K $371.4K $568K $682.8K
Other Inc / (Exp) -$315.1K -$58.8K -$14.4K -$21.3K --
Operating Expenses $1.1M $2M $1.3M $888.6K $725.6K
Operating Income -$1.1M -$2M -$1.3M -$927K -$750.4K
 
Net Interest Expenses -- -- $200 $400 --
EBT. Incl. Unusual Items -$1.4M -$2.1M -$1.3M -$926.4K -$745K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.3K -- --
Net Income to Company -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $103.8M $121.9M $165.2M $199.3M $265.5M
Weighted Average Diluted Share $103.8M $121.9M $165.2M $199.3M $265.5M
 
EBITDA -$1.1M -$2M -$1.3M -$888.6K -$725.6K
EBIT -$1.1M -$2M -$1.3M -$927K -$750.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$2M -$1.3M -$927K -$750.4K
Operating Income (Adjusted) -$1.1M -$2M -$1.3M -$927K -$750.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $8.8M $2.1M $95.9K $383K $211.7K
Short Term Investments $530.6K $94K $7.5K -- --
Accounts Receivable, Net $49.4K $385.1K $25.8K $13.6K --
Inventory -- -- -- -- --
Prepaid Expenses $7.8K $42K $1.7K $10.7K --
Other Current Assets -- -- -- -- --
Total Current Assets $8.9M $2.5M $123.4K $407.3K $232.9K
 
Property Plant And Equipment -- $509.4K $436.3K $495.2K $366.8K
Long-Term Investments -- $500K $200K $100.8K $96.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13M $6.2M $5.4M $6.5M $6.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $40.9K --
Other Current Liabilities -- $96.4K $28.9K $54.2K --
Total Current Liabilities $183.1K $1.9M $491.6K $324.4K $523.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $185.3K $2.2M $641.7K $513K $899.4K
 
Common Stock $32.8M $36.4M $40.4M $46M $47.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.8M $4M $4.8M $6M $5.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8M $4M $4.8M $6M $5.3M
 
Total Liabilities and Equity $13M $6.2M $5.4M $6.5M $6.2M
Cash and Short Terms $8.8M $2.1M $95.9K $383K $211.7K
Total Debt -- -- -- $40.9K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.7M $1.4M $2.4M $1.2M $1.4M
Short Term Investments $214.6K $80.5K -- -- --
Accounts Receivable, Net $85K $260.5K $150K $38K --
Inventory -- -- -- -- --
Prepaid Expenses $239.3K $30.2K $34.4K $3.9K --
Other Current Assets -- -- -- -- --
Total Current Assets $11M $1.7M $2.6M $1.3M $1.6M
 
Property Plant And Equipment $107.4K $502.4K $596.5K $480.8K $342.1K
Long-Term Investments -- $452.9K $180.2K $79.5K $72.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.2M $7.3M $9.3M $7.3M $11.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $9K $38.6K --
Other Current Liabilities -- $8.1K $12.9K $68.3K --
Total Current Liabilities $445.2K $866.3K $501.8K $304.2K $248K
 
Long-Term Debt -- -- $38.6K -- --
Capital Leases -- -- -- -- --
Total Liabilities $596.8K $1.1M $651.3K $740.4K $986.9K
 
Common Stock $36M $40.4M $45.3M $47.5M $53.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.6M $6.3M $8.6M $6.6M $10.7M
 
Total Liabilities and Equity $15.2M $7.3M $9.3M $7.3M $11.7M
Cash and Short Terms $10.7M $1.4M $2.4M $1.2M $1.4M
Total Debt -- -- $47.6K $38.6K --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$913.5K -$12.7M -$3.7M -$4.8M -$2.3M
Depreciation & Amoritzation $1.5K $56.6K $87.7K $139.3K $120K
Stock-Based Compensation $320.5K $790.3K -$55.7K $221.8K $428.2K
Change in Accounts Receivable -$21.5K -$335.7K $359.3K $35.7K -$5.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$925.3K -$9.3M -$4.4M -$3.5M -$1.5M
 
Capital Expenditures $1.5K $566.1K $14.5K $23.6K $24.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.6K -$566.1K $196.7K -$10.2K -$24.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$9.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M -$88K -$209.9K $3.8M --
Cash From Financing $9.1M $3.6M $2.3M $3.8M $1.4M
 
Beginning Cash (CF) $8.3M $2M $88.4K $383K $211.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M -$6.3M -$1.9M $294.6K -$171.3K
Ending Cash (CF) $16.5M -$4.3M -$1.8M $677.6K $40.3K
 
Levered Free Cash Flow -$926.8K -$9.9M -$4.4M -$3.5M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
Depreciation & Amoritzation $1.6K $21.6K $38K $38.4K $24.8K
Stock-Based Compensation $195.9K -$137.7K $53.7K $330.7K $417.8K
Change in Accounts Receivable -$35.6K $124.6K -$100.7K -$24.5K -$23K
Change in Inventories -- -- -- -- --
Cash From Operations -$803.8K -$3M -$1.5M -$606.6K -$851.6K
 
Capital Expenditures $109.1K $14.5K $23.6K $24.1K --
Cash Acquisitions -- -- -- -- $3M
Cash From Investing -$109.1K -$14.5K -$23.6K -$24.1K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.8K -$2.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$87.5K -$209.9K $3.8M -$23.5K --
Cash From Financing $3.1M $2.3M $3.8M $1.5M $5M
 
Beginning Cash (CF) $10.5M $1.3M $2.4M $1.2M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$649.9K $2.3M $836.3K $1.2M
Ending Cash (CF) $12.7M $674K $4.7M $2.1M $2.5M
 
Levered Free Cash Flow -$912.9K -$3M -$1.5M -$630.7K -$851.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$13.4M -$2.9M -$4.4M -$2.1M
Depreciation & Amoritzation $2.7K $76.6K $104.1K $139.8K $106.3K
Stock-Based Compensation $357.2K $456.7K $135.8K $498.8K $515.3K
Change in Accounts Receivable -$43.9K -- $133.9K $112K -$4.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$11.5M -$2.9M -$2.6M -$1.8M
 
Capital Expenditures $109.1K $471.6K $23.6K $24.1K --
Cash Acquisitions -- -- -- -- $3M
Cash From Investing -$1.2M -$471.5K $187.7K -$10.7K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.8K -$10.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.7M -$210.4K $3.8M -$65K --
Cash From Financing $10.2M $2.8M $3.8M $1.4M $4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M -$9.2M $1.1M -$1.2M $143.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$11.9M -$2.9M -$2.6M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$2.1M -$1.3M -$947.7K -$768.3K
Depreciation & Amoritzation $1.6K $21.6K $38K $38.4K $24.8K
Stock-Based Compensation $195.9K -$137.7K $53.7K $330.7K $417.8K
Change in Accounts Receivable -$35.6K $124.6K -$100.7K -$24.5K -$23K
Change in Inventories -- -- -- -- --
Cash From Operations -$803.8K -$3M -$1.5M -$606.6K -$851.6K
 
Capital Expenditures $109.1K $14.5K $23.6K $24.1K --
Cash Acquisitions -- -- -- -- $3M
Cash From Investing -$109.1K -$14.5K -$23.6K -$24.1K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.8K -$2.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$87.5K -$209.9K $3.8M -$23.5K --
Cash From Financing $3.1M $2.3M $3.8M $1.5M $5M
 
Beginning Cash (CF) $10.5M $1.3M $2.4M $1.2M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$649.9K $2.3M $836.3K $1.2M
Ending Cash (CF) $12.7M $674K $4.7M $2.1M $2.5M
 
Levered Free Cash Flow -$912.9K -$3M -$1.5M -$630.7K -$851.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.05% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock