Financhill
Buy
68

PALI.V Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
-18.22%
Day range:
$2.30 - $2.50
52-week range:
$0.69 - $2.79
Dividend yield:
0%
P/E ratio:
10.99x
P/S ratio:
2.99x
P/B ratio:
0.79x
Volume:
28.1K
Avg. volume:
41.4K
1-year change:
48.35%
Market cap:
$147.6M
Revenue:
$355.3K
EPS (TTM):
$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.5M -$9.3M -$8.3M -$3.5M $355.3K
Revenue Growth (YoY) -- -130.53% 11.08% 57.63% 110.12%
 
Cost of Revenues $130K $236.8K -- -- --
Gross Profit $30.4M -$9.6M -$8.3M -- --
Gross Profit Margin 99.57% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $457M -$204M -$51.2M -$108.2M
Operating Expenses $17.2M $79.1M $40.4M $22.8M $5.4M
Operating Income $13.2M -$88.6M -$48.7M -$22.8M -$5.4M
 
Net Interest Expenses $68.1K $14.7K $500 -- --
EBT. Incl. Unusual Items $18.9M $379.3M -$182M -$42M -$93.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $103.6M -$58.8M -$14.4M -$29.6M
Net Income to Company -$2.5M $257.8M -$148.2M -$48.7M -$80.5M
 
Minority Interest in Earnings -$30.4M -$5.1M -$81.9K -- --
Net Income to Common Excl Extra Items -$2.5M $257.8M -$148.2M -$48.7M -$80.5M
 
Basic EPS (Cont. Ops) $0.29 $2.59 -$3.00 -$1.00 -$1.68
Diluted EPS (Cont. Ops) $0.28 $2.56 -$3.00 -$1.00 -$1.68
Weighted Average Basic Share $95.6M $101.6M $49.3M $48.6M $47.9M
Weighted Average Diluted Share $98.7M $102.6M $49.3M $48.6M $47.9M
 
EBITDA $13.3M -$88.4M -$48.7M -$22.8M -$5.4M
EBIT $13.2M -$88.6M -$48.7M -$22.8M -$5.4M
 
Revenue (Reported) $30.5M -$9.3M -$8.3M -$3.5M $355.3K
Operating Income (Reported) $13.2M -$88.6M -$48.7M -$22.8M -$5.4M
Operating Income (Adjusted) $13.2M -$88.6M -$48.7M -$22.8M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.6K $21.6K -$1.6M $170.5K $27.7M
Revenue Growth (YoY) -- -57.32% -7462.33% 110.73% 16149.07%
 
Cost of Revenues $5.5K -- -- -- --
Gross Profit $45.1K $21.6K -- -- --
Gross Profit Margin 89.13% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$8.8M -$8.9M -$6.2M --
Operating Expenses $59.8M $4.9M $3.2M -$1.1M -$119.7M
Operating Income -$59.7M -$4.8M -$3.2M $1.1M $119.7M
 
Net Interest Expenses $300 $200 -- -- $604.9K
EBT. Incl. Unusual Items -$59.5M -$4.3M -$3.2M $1.1M $119.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.2M -$4.6M -$3M -$1.8M $32.3M
Net Income to Company -- -$4.8M -$6.3M -$4.8M $86.8M
 
Minority Interest in Earnings -$4.6M -- -- -- --
Net Income to Common Excl Extra Items -$56.2M -$4.8M -$6.3M -$4.8M $86.8M
 
Basic EPS (Cont. Ops) -$0.51 -$0.10 -$0.13 -$0.10 $1.35
Diluted EPS (Cont. Ops) -$0.51 -$0.10 -$0.13 -$0.10 $1.21
Weighted Average Basic Share $101.1M $49.3M $48M $47.9M $64.5M
Weighted Average Diluted Share $101.1M $49.3M $48M $47.9M $71.8M
 
EBITDA -$59.7M -$4.8M -$3.2M $1.1M $119.7M
EBIT -$59.7M -$4.8M -$3.2M $1.1M $119.7M
 
Revenue (Reported) $50.6K $21.6K -$1.6M $170.5K $27.7M
Operating Income (Reported) -$59.7M -$4.8M -$3.2M $1.1M $119.7M
Operating Income (Adjusted) -$59.7M -$4.8M -$3.2M $1.1M $119.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -$11.4M -$5.4M -$170K $46.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $45.1K -$11.4M -$2.3M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$191.7M -$39.2M -$81.6M --
Operating Expenses -- $46.8M $26.5M $359.7K -$138.8M
Operating Income -- -$58.1M -$28.8M -$359.7K $138.8M
 
Net Interest Expenses $300 $900 $100 -- $840.7K
EBT. Incl. Unusual Items -$59.5M -$305.9M -$28.8M -$64.6M $60.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$98.6M -$11.1M -$21.8M $15.4M
Net Income to Company -- -$231.5M -$40.1M -$61.9M $38.4M
 
Minority Interest in Earnings -$4.6M -$1M -- -- --
Net Income to Common Excl Extra Items -- -$231.5M -$40.1M -$61.9M $38.4M
 
Basic EPS (Cont. Ops) -- -$3.69 -$0.82 -$1.29 $0.34
Diluted EPS (Cont. Ops) -$0.51 -$3.69 -$0.82 -$1.29 $0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$58.1M -$28.8M -$359.7K $138.9M
EBIT -- -$58.1M -$28.8M -$359.7K $138.8M
 
Revenue (Reported) -- -$11.4M -$5.4M -$170K $46.3M
Operating Income (Reported) -- -$58.1M -$28.8M -$359.7K $138.8M
Operating Income (Adjusted) -- -$58.1M -$28.8M -$359.7K $138.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -$6.3M -$3.1M $214.6K $46.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6K --
Gross Profit -$6.3M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$191.7M -$26.9M -$57.3M -$35M --
Operating Expenses $36.3M $22.6M $168.1K -$144.3M --
Operating Income -$42.6M -$22.6M -$168.1K $144.3M --
 
Net Interest Expenses $500 -- -- $840.7K --
EBT. Incl. Unusual Items -$175.8M -$22.6M -$45.2M $108.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56.2M -$8.5M -$15.9M $29.1M --
Net Income to Company -$137.9M -$29.8M -$43M $75.9M --
 
Minority Interest in Earnings -$81.9K -- -- -- --
Net Income to Common Excl Extra Items -$137.9M -$29.8M -$43M $75.9M --
 
Basic EPS (Cont. Ops) -$2.79 -$0.61 -$0.90 $1.13 --
Diluted EPS (Cont. Ops) -$2.79 -$0.61 -$0.90 $0.99 --
Weighted Average Basic Share $150.3M $146.4M $143.7M $186.2M --
Weighted Average Diluted Share $150.3M $146.4M $143.7M $193.5M --
 
EBITDA -$42.6M -$22.6M -$168.1K $144.3M --
EBIT -$42.6M -$22.6M -$168.1K $144.3M --
 
Revenue (Reported) -$6.3M -$3.1M $214.6K $46.2M --
Operating Income (Reported) -$42.6M -$22.6M -$168.1K $144.3M --
Operating Income (Adjusted) -$42.6M -$22.6M -$168.1K $144.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258M $97.3M $23.4M $8.6M $4.3M
Short Term Investments -- $88.9M $18M $7.7M $4.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.7K $13.4K $18.7K $7.5K
Other Current Assets -- -- -- -- --
Total Current Assets $261M $116.4M $25.5M $8.6M $4.3M
 
Property Plant And Equipment $2M -- -- -- --
Long-Term Investments -- $418.2M $258.6M $218.4M $112.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $50K -- -- --
Total Assets $266.7M $534.6M $284.1M $227M $117.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $34K -- -- --
Total Current Liabilities $47.7M $15.3M $178.3K $73.9K $389K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $69.4M $140.6M $66.7M $52.2M $22.9M
 
Common Stock $134.4M $92.3M $36M $32.7M $32.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $148.8M $394M $217.4M $174.8M $94.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48.5M -$12.7K -- -- --
Total Equity $197.3M $394M $217.4M $174.8M $94.2M
 
Total Liabilities and Equity $266.7M $534.6M $284.1M $227M $117.2M
Cash and Short Terms $258M $97.3M $23.4M $8.6M $4.3M
Total Debt $53.2K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $23.9M $8.9M $8.1M $242.7M
Short Term Investments -- -- $5.6M $5.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $82K $32.7K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $31.9M $9M $8.1M $245.5M
 
Property Plant And Equipment -- -- -- -- $9.1M
Long-Term Investments -- $265M $243M $160M $671.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $297M $251.9M $168.1M $255.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $166.7K $63.1K $82.5K $17M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $69.3M $58.1M $36.4M $68.7M
 
Common Stock -- $36M $32.9M $32.5M $65.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $227.7M $193.8M $131.7M $186.6M
 
Total Liabilities and Equity -- $297M $251.9M $168.1M $255.2M
Cash and Short Terms -- $23.9M $8.9M $8.1M $242.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M $257.8M -$148.2M -$48.7M -$80.5M
Depreciation & Amoritzation $130K $236.8K -- -- --
Stock-Based Compensation $27.9M $44.4M -- $9.5M --
Change in Accounts Receivable -$602.2K -$2.5M -$45.6K $33.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$682.4K -$62.6M -$14.7M -$2.4M -$2.1M
 
Capital Expenditures $2M $1.3M -- -- --
Cash Acquisitions $350.5K $56.4M -- -- --
Cash From Investing -$8.8M -$38.3M $11.6M $1.3M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$46.1K -- -- --
Repurchase of Common Stock -- -- -- $3.5M --
Other Financing Activities -- $41.5M -- -- --
Cash From Financing $71.1M $44.7M -- -$3.5M --
 
Beginning Cash (CF) $79.6M $8.4M $5.4M $838.1K $207.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.6M -$56.1M -$3M -$4.6M -$630.6K
Ending Cash (CF) $141.1M -$47.5M $2.4M -$3.7M -$423.1K
 
Levered Free Cash Flow -$2.7M -$64M -$14.7M -$2.4M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$4.8M -$6.3M -$4.8M $86.8M
Depreciation & Amoritzation -- -- -- -- $2.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$21.2K -- -- -$56K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.7M -$382.1K -$341.9K -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$846.1K
Cash From Investing -- $3.7M $2.3M -$241.8K $2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $2.5M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$2.5M -- $8.3M
 
Beginning Cash (CF) -- $4.9M $1.4M $282.7K $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1M -$600.4K -$583.7K $6.6M
Ending Cash (CF) -- $3.9M $759.3K -$301K $14.8M
 
Levered Free Cash Flow -- -$4.7M -$382.1K -$341.9K -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$231.5M -$40.1M -$61.9M $38.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $885.7K $9.5M -- --
Change in Accounts Receivable -- $19.5K $21.2K -- $38.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$11.3M -$2.4M -$2M -$8.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $17.3M -- -- --
Cash From Investing -- -$6.3M $2.1M $1.1M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $3.3M $196K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $2.5M -$3.3M -$196K $18.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$15.1M -$3.5M -$1.1M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$11.3M -$2.4M -$2M -$8.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$137.9M -$29.8M -$43M $75.9M --
Depreciation & Amoritzation -- -- -- $6.4K --
Stock-Based Compensation -- $9.5M -- -- --
Change in Accounts Receivable -$33.5K $33.3K -- $38.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.2M -$1.9M -$1.5M -$8.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.7M $1.2M $991.8K -$2.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3.3M -- -- --
Other Financing Activities -- -- -- -$15.2K --
Cash From Financing -- -$3.3M -- $18.9M --
 
Beginning Cash (CF) $4.9M $7.6M $1.7M $11.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$4M -$555.5K $8M --
Ending Cash (CF) $3.9M $3.6M $1.2M $19.5M --
 
Levered Free Cash Flow -$14.2M -$1.9M -$1.5M -$8.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock