Financhill
Buy
65

ELE.V Quote, Financials, Valuation and Earnings

Last price:
$28.22
Seasonality move :
-6.57%
Day range:
$26.80 - $28.22
52-week range:
$11.30 - $34.29
Dividend yield:
0%
P/E ratio:
89.08x
P/S ratio:
13.90x
P/B ratio:
2.27x
Volume:
35K
Avg. volume:
73.4K
1-year change:
118.83%
Market cap:
$647.9M
Revenue:
$22.4M
EPS (TTM):
$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9M $8.3M $12.5M $15.9M $22.4M
Revenue Growth (YoY) 211.87% 20.67% 51.4% 26.32% 41.08%
 
Cost of Revenues $2.3M $3.6M $7.2M $9.4M $9.9M
Gross Profit $4.6M $4.7M $5.3M $6.5M $12.5M
Gross Profit Margin 67.01% 56.38% 42.45% 40.71% 55.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $3.7M $4M $9.7M $9.3M
Other Inc / (Exp) $554.8K -$45.1K -$13.6M $5.4M $2.9M
Operating Expenses $2.3M $5.1M $9.7M $10.8M $11.5M
Operating Income $2.3M -$397.4K -$4.4M -$4.3M $987.7K
 
Net Interest Expenses $2M $3.8M $5.6M $3.6M $2.8M
EBT. Incl. Unusual Items -$1.8M -$4.2M -$24M -$5.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -$1.2M -$71.2K
Income Tax Expense $1.8M $1.7M -$157.5K $1.7M $1.8M
Net Income to Company -$3.5M -$5.9M -$23.7M -$5.3M -$498.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$5.9M -$23.7M -$4.1M -$427.4K
 
Basic EPS (Cont. Ops) -$0.11 -$0.09 -$0.23 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.11 -$0.09 -$0.23 -$0.03 -$0.02
Weighted Average Basic Share $31.6M $66.4M $104.9M $186.8M $20.4M
Weighted Average Diluted Share $31.6M $66.4M $104.9M $186.8M $20.4M
 
EBITDA $4.6M $3.2M $2.7M $5.1M $10.9M
EBIT $2.3M -$397.4K -$4.4M -$4.3M $987.7K
 
Revenue (Reported) $6.9M $8.3M $12.5M $15.9M $22.4M
Operating Income (Reported) $2.3M -$397.4K -$4.4M -$4.3M $987.7K
Operating Income (Adjusted) $2.3M -$397.4K -$4.4M -$4.3M $987.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $3.6M $3.2M $5.1M $9.5M
Revenue Growth (YoY) 55.9% 52.1% -12.44% 59.3% 86.04%
 
Cost of Revenues $1.1M $1.9M $1.9M $2.1M $3.4M
Gross Profit $1.3M $1.7M $1.3M $3M $6.1M
Gross Profit Margin 52.38% 46.83% 41.97% 58.09% 64.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $699.4K $851.6K $2M $1.8M $3M
Other Inc / (Exp) -$104.5K -$2.7M -$1.1M $1.1M --
Operating Expenses $884.2K $1M $2M $2.3M $3.6M
Operating Income $370.1K $667.4K -$700.1K $628.8K $2.5M
 
Net Interest Expenses $972K $1.7M $905.4K $553.8K $141.9K
EBT. Incl. Unusual Items -$701.7K -$3.9M -$2.9M $637K $1.6M
Earnings of Discontinued Ops. -- -- -$446.6K $62.7K --
Income Tax Expense $351.5K $386.6K $398.4K $421.5K $433.9K
Net Income to Company -$1.1M -$4.1M -$3.5M $855.9K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$4.1M -$3M $796.6K $1.9M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.02 $0.00 $0.08
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.02 $0.00 $0.08
Weighted Average Basic Share $69M $113.1M $184.9M $195.2M $24.6M
Weighted Average Diluted Share $69M $113.1M $184.9M $195.2M $24.6M
 
EBITDA $1.5M $2.4M $1.2M $2.8M $5.8M
EBIT $370.1K $667.4K -$700.1K $628.8K $2.5M
 
Revenue (Reported) $2.4M $3.6M $3.2M $5.1M $9.5M
Operating Income (Reported) $370.1K $667.4K -$700.1K $628.8K $2.5M
Operating Income (Adjusted) $370.1K $667.4K -$700.1K $628.8K $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $12M $14M $20.1M $46.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $6.4M $9M $9.2M $19.5M
Gross Profit $4.4M $5.6M $5M $10.8M $27M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $4.7M $8.3M $9.4M $10.6M
Other Inc / (Exp) $311.5K -$4.4M -$9.1M $8.3M --
Operating Expenses $4.3M $6.1M $14M $11.8M $14.4M
Operating Income $61K -$515.5K -$9M -$967K $12.6M
 
Net Interest Expenses $2.8M $4.6M $4.7M $3.2M $1M
EBT. Incl. Unusual Items -$2.4M -$9.1M -$24.7M $1.2M $8.6M
Earnings of Discontinued Ops. -- -- -$1.1M -$157.9K $2.8K
Income Tax Expense $1.8M $1.7M -$206.7K $2M $4.2M
Net Income to Company -$4.2M -$10.6M -$23.3M $2.2M $7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$10.7M -$22.7M $2.5M $7.2M
 
Basic EPS (Cont. Ops) -$0.07 -$0.13 -$0.13 $0.01 $0.29
Diluted EPS (Cont. Ops) -$0.07 -$0.13 -$0.13 $0.01 $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3M $5.7M $1.1K $8.3M $32.1M
EBIT $61K -$515.5K -$9M -$967K $12.6M
 
Revenue (Reported) $7.3M $12M $14M $20.1M $46.5M
Operating Income (Reported) $61K -$515.5K -$9M -$967K $12.6M
Operating Income (Adjusted) $61K -$515.5K -$9M -$967K $12.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $9.1M $10.5M $14.7M $38.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $6.7M $6.6M $16.1M --
Gross Profit $4.1M $3.8M $8.1M $22.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $6.6M $6.4M $7.8M --
Other Inc / (Exp) -$4.4M -$201.5K $2.7M $1.2M --
Operating Expenses $4.1M $6.9M $8M $10.9M --
Operating Income -$33.1K -$3.2M $154K $11.8M --
 
Net Interest Expenses $3.6M $2.7M $2.2M $473.8K --
EBT. Incl. Unusual Items -$7.7M -$7.8M -$1.4M $8.6M --
Earnings of Discontinued Ops. -- -$1.1M -$73.6K -- --
Income Tax Expense $1.1M $1.1M $1.4M $3.7M --
Net Income to Company -$8.6M -$8.2M -$676.6K $7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$7.1M -$590.6K $7.1M --
 
Basic EPS (Cont. Ops) -$0.10 -$0.04 -$0.00 $0.29 --
Diluted EPS (Cont. Ops) -$0.10 -$0.04 -$0.00 $0.29 --
Weighted Average Basic Share $260.5M $548.9M $587.2M $73.8M --
Weighted Average Diluted Share $260.5M $548.9M $587.2M $73.8M --
 
EBITDA $4.8M $3.5M $6.7M $27.9M --
EBIT -$33.1K -$3.2M $154K $11.8M --
 
Revenue (Reported) $9.1M $10.5M $14.7M $38.7M --
Operating Income (Reported) -$33.1K -$3.2M $154K $11.8M --
Operating Income (Adjusted) -$33.1K -$3.2M $154K $11.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.9M $7.7M $23.7M $14.9M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2.6M $2.9M $7.9M $23.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $141.1K $356.7K
Other Current Assets -- $426.9K -- -- --
Total Current Assets $15.5M $10.7M $54.5M $24.8M $30.3M
 
Property Plant And Equipment $19.9M $85.9M $137.5M $145.3M $195.2M
Long-Term Investments -- -- $56.2M $79.1M $68.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.7M $96.6M $251.9M $249.1M $293.6M
 
Accounts Payable $1.4M $1.8M $1.6M $98.9K $1.1M
Accrued Expenses -- $1.2M $1.3M $1.9M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $6.7M $80.9K --
Total Current Liabilities $1.4M $2M $10M $2.6M $4.8M
 
Long-Term Debt -- $30.9M $40.7M $39.6M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $32.9M $53.5M $44.5M $11.2M
 
Common Stock $36.7M $71.3M $223.6M $234M $312.7M
Other Common Equity Adj $51K $54.8K $461.2K $1.7M $2M
Common Equity $34.3M $63.8M $198.4M $204.6M $282.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.3M $63.8M $198.4M $204.6M $282.4M
 
Total Liabilities and Equity $35.7M $96.6M $251.9M $249.1M $293.6M
Cash and Short Terms $13.9M $7.7M $23.7M $14.9M $6.4M
Total Debt -- $30.9M $40.7M $39.6M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.1M $15.3M $12M $8.1M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M -- $3M $19.9M $12.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $110.8K $179.5K
Other Current Assets -- -- $228.3K -- --
Total Current Assets $9.5M $29.5M $43.3M $28.5M $32.9M
 
Property Plant And Equipment $87.5M $141.4M $151.5M $149.1M $196.8M
Long-Term Investments -- $47.1M $62.5M $64.4M $61.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $97.1M $258.6M $257.3M $242M $291.6M
 
Accounts Payable $356K $6.3M $335.3K $190.5K $500.9K
Accrued Expenses -- -- $941.7K $836.2K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $20.4K -- --
Other Current Liabilities -- $2.5M $6.7M -- --
Total Current Liabilities $356K $76M $8.4M $3.2M $3.2M
 
Long-Term Debt $30.8M -- $40.6M $26.8M --
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $89.6M $51.2M $32.3M $5.6M
 
Common Stock $71.5M $185.3M $239.9M $238.8M $306.8M
Other Common Equity Adj $48.1K -$756.2K $956.6K $1.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.9M $169M $206.1M $209.7M $286M
 
Total Liabilities and Equity $97.1M $258.6M $257.3M $242M $291.6M
Cash and Short Terms $7.1M $15.3M $12M $8.1M $20.2M
Total Debt $30.8M -- $40.6M $26.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.5M -$5.9M -$23.7M -$5.3M -$498.7K
Depreciation & Amoritzation $2.3M $3.6M $7.1M $9.4M $9.9M
Stock-Based Compensation $978.9K $799.9K $5.3M $328K $1.9M
Change in Accounts Receivable -$850.4K -$1.3M $190.1K $197.1K -$3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2M -$1.8M -$2.5M $4.8M $9.5M
 
Capital Expenditures $14.9M $50.3M $16.5M $7.5M $4.4M
Cash Acquisitions -- -- -- $724.8K --
Cash From Investing -$14.8M -$50.3M -$6.2M -$13.1M $811K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14M $31.1M $5.1M -- --
Long-Term Debt Repaid -$11.5M -- -$14.3K -$41.8K -$36.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$928.5K -$702.8K $66.1K $146.4K
Cash From Financing $26.3M $46.1M $23.8M -$118.8K -$19.6M
 
Beginning Cash (CF) $13.9M $7.7M $23.7M $14.9M $6.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$6M $14.8M -$8.4M -$9.4M
Ending Cash (CF) $27.5M $1.7M $38.1M $6.5M -$3M
 
Levered Free Cash Flow -$12.9M -$52.1M -$19M -$2.7M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$4.1M -$3.5M $855.9K $1.9M
Depreciation & Amoritzation $1.1M $1.8M $1.9M $2.1M $3.3M
Stock-Based Compensation $127K $130.9K $22.7K $436.2K $933.7K
Change in Accounts Receivable -$857.7K -$164.3K $1.8M $497.2K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$872.7K -$3.6M $1.7M $3.4M $7.1M
 
Capital Expenditures $304.7K $288.7K $135.2K $4.1M $26.8M
Cash Acquisitions -- -- $713.8K -- --
Cash From Investing -$304.7K $11.2M -$4.3M -$4.1M -$24.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.4K -- -- -- --
Long-Term Debt Repaid -- -$18.3K -$2.6K $40.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.2K $28.5K $10.7K $55.6K --
Cash From Financing $279K $138.4K -$2.7K -$700 $3.1M
 
Beginning Cash (CF) $7.1M $15.3M $12M $8.1M $20.2M
Foreign Exchange Rate Adjustment $121.2K -$670.3K $4.1K $80.2K -$64.4K
Additions / Reductions -$777.1K $7M -$2.6M -$622.6K -$14.1M
Ending Cash (CF) $6.4M $21.7M $9.4M $7.5M $6.1M
 
Levered Free Cash Flow -$1.2M -$3.9M $1.6M -$770.2K -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$10.6M -$23.3M $2.2M $7.1M
Depreciation & Amoritzation $2.9M $6.2M $9M $9.2M $19.3M
Stock-Based Compensation $1.1M $344.1K $5.3M $1.4M $3.3M
Change in Accounts Receivable $586.4K -$574.3K $1.9M -$3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $813.7K -$3.2M $4.1M $7.4M $36.1M
 
Capital Expenditures $50.4M $259K $23.6M $4.3M $27.2M
Cash Acquisitions -- -- $726K -$1.2K --
Cash From Investing -$50.4M -$3.2M -$17.2M $2.3M -$17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31.4M -- -- -- --
Long-Term Debt Repaid -- -- -$39K -$13.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$146.9K -$496.5K -- --
Cash From Financing $45.7M $14.2M $9.6M -$13.7M -$7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M $7.1M -$3.3M -$4M $11.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.6M -$3.4M -$19.5M $3.2M $9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$8.6M -$8.2M -$676.6K $7M --
Depreciation & Amoritzation $4.9M $6.7M $6.6M $16M --
Stock-Based Compensation $274.6K $327.3K $1.4M $2.8M --
Change in Accounts Receivable -$26.9K $1.7M -$1.5M $3.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M $2.8M $5.4M $31.9M --
 
Capital Expenditures $288.7K $7.4M $4.1M $26.8M --
Cash Acquisitions -- $725.9K -- -- --
Cash From Investing -$3.3M -$14.3M $1.1M -$16.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.3K -$42.9K -$13.6M -$4.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$151.3K $55K $181.5K $41.5K --
Cash From Financing $14.2M -$43.1K -$13.6M -$1.1M --
 
Beginning Cash (CF) $44.2M $43.2M $29.1M $60.5M --
Foreign Exchange Rate Adjustment -$590.1K -$13.5K -$44.8K $132.9K --
Additions / Reductions $6.5M -$11.6M -$7.2M $14.1M --
Ending Cash (CF) $50.1M $31.6M $21.9M $74.7M --
 
Levered Free Cash Flow -$4.1M -$4.6M $1.2M $5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock