Financhill
Buy
60

APM.TO Quote, Financials, Valuation and Earnings

Last price:
$9.02
Seasonality move :
7.87%
Day range:
$8.60 - $9.12
52-week range:
$1.22 - $12.55
Dividend yield:
0%
P/E ratio:
12.60x
P/S ratio:
3.25x
P/B ratio:
4.27x
Volume:
424K
Avg. volume:
707.6K
1-year change:
467.3%
Market cap:
$1.3B
Revenue:
$348M
EPS (TTM):
$0.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $180.8M $140.7M $169.1M $348M
Revenue Growth (YoY) -- 3.19% -22.2% 20.25% 105.72%
 
Cost of Revenues -- $138.2M $134.2M $159M $262.7M
Gross Profit -- $42.6M $6.5M $10.2M $85.3M
Gross Profit Margin -- 23.56% 4.62% 6.03% 24.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $18.5M $19.4M $18.2M $28.2M
Other Inc / (Exp) -- -$2.9M -$649.5K $61.4M -$11.6M
Operating Expenses -- $14.1M $19.4M $12M $30.2M
Operating Income -- $28.5M -$12.9M -$1.8M $55.1M
 
Net Interest Expenses -- $440.1K $240.8K $882.7K $8.2M
EBT. Incl. Unusual Items -- $25.1M -$13.1M $62.5M $39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $19.7M $22.1K $5.9M $13.3M
Net Income to Company -- $5.4M -$13.1M $56.6M $26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $5.4M -$13.1M $56.6M $26.3M
 
Basic EPS (Cont. Ops) -- $0.04 -$0.08 $0.36 $0.17
Diluted EPS (Cont. Ops) -- $0.04 -$0.08 $0.32 $0.17
Weighted Average Basic Share -- $149.6M $157.9M $157.7M $150.7M
Weighted Average Diluted Share -- $151.6M $157.9M $178.1M $154M
 
EBITDA -- $42.7M -$2.1M $7.1M $85M
EBIT -- $28.5M -$12.9M -$1.8M $55.1M
 
Revenue (Reported) -- $180.8M $140.7M $169.1M $348M
Operating Income (Reported) -- $28.5M -$12.9M -$1.8M $55.1M
Operating Income (Adjusted) -- $28.5M -$12.9M -$1.8M $55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.2M $30.8M $51.2M $93.2M $124.5M
Revenue Growth (YoY) -8.95% -33.32% 66.08% 82.08% 33.59%
 
Cost of Revenues $36M $34.7M $43.7M $65.3M $78.2M
Gross Profit $10.2M -$3.9M $7.5M $27.9M $46.3M
Gross Profit Margin 22.16% -12.55% 14.59% 29.96% 37.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $4.6M $3.6M $8.5M $4.2M
Other Inc / (Exp) -$3.4M -$486.5K -$1M -$653.5K --
Operating Expenses $4.2M $4.6M $3.6M $8.9M $4.3M
Operating Income $6.1M -$8.5M $3.8M $19.1M $42M
 
Net Interest Expenses $78.1K $65.3K $28.2K $2.1M $1.6M
EBT. Incl. Unusual Items $2.6M -$9.2M $3.9M $17.6M $72.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282.3K -$5.5M $3.8M $6.4M $11.9M
Net Income to Company $2.3M -$3.7M $102K $11.2M $60.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M -$3.7M $101.9K $11.2M $60.2M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.00 $0.08 $0.40
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.00 $0.07 $0.40
Weighted Average Basic Share $157.3M $157.9M $157M $149.3M $149.2M
Weighted Average Diluted Share $157.6M $157.9M $157.6M $151.7M $150.9M
 
EBITDA $9.4M -$5.5M $5.6M $26.7M $48.1M
EBIT $6.1M -$8.5M $3.8M $19.1M $42M
 
Revenue (Reported) $46.2M $30.8M $51.2M $93.2M $124.5M
Operating Income (Reported) $6.1M -$8.5M $3.8M $19.1M $42M
Operating Income (Adjusted) $6.1M -$8.5M $3.8M $19.1M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $141.5M $144.8M $137.7M $313.3M $417.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.2M $132.3M $126.8M $257M $272.5M
Gross Profit $35.3M $12.6M $11M $56.3M $144.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.2M $17.1M $17.8M $27.7M $20.8M
Other Inc / (Exp) -$1.3M -$1.1M $5.6M $67.7M --
Operating Expenses $5.5M $17.1M $17.8M $28M $24.1M
Operating Income $29.8M -$4.6M -$6.9M $28.3M $120.7M
 
Net Interest Expenses $245.8K $410.9K $263.2K $6.4M $7.5M
EBT. Incl. Unusual Items $21.8M -$5.9M $1.9M $89.8M $136.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $2.8M $5.8M $14M $28.5M
Net Income to Company $5.2M -$8.6M -$3.9M $75.2M $108.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$8.6M -$3.9M $75.8M $107.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.05 -$0.02 $0.49 $0.72
Diluted EPS (Cont. Ops) -$0.01 -$0.05 -$0.02 $0.44 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.2M $7.9M $1.8M $53.2M $145.1M
EBIT $29.8M -$4.6M -$6.9M $28.3M $120.7M
 
Revenue (Reported) $141.5M $144.8M $137.7M $313.3M $417.3M
Operating Income (Reported) $29.8M -$4.6M -$6.9M $28.3M $120.7M
Operating Income (Adjusted) $29.8M -$4.6M -$6.9M $28.3M $120.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $105.6M $102.9M $246.8M $315.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8M $92.5M $196.4M $198.8M --
Gross Profit $5.7M $10.4M $50.3M $116.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $11.1M $20.6M $12.3M --
Other Inc / (Exp) -$1.7M $4.6M $10.4M -$1.5M --
Operating Expenses $12.8M $11.1M $20.9M $14.3M --
Operating Income -$7.1M -$687.1K $29.4M $102.4M --
 
Net Interest Expenses $211.7K $210.3K $5.7M $5M --
EBT. Incl. Unusual Items -$8.9M $6.4M $37.9M $134.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$173.8K $5.8M $13.9M $29.2M --
Net Income to Company -$8.7M $624.9K $23.8M $105.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M $625.1K $23.9M $105.3M --
 
Basic EPS (Cont. Ops) -$0.06 $0.00 $0.16 $0.71 --
Diluted EPS (Cont. Ops) -$0.06 $0.00 $0.16 $0.70 --
Weighted Average Basic Share $473.3M $474.2M $454.7M $446.9M --
Weighted Average Diluted Share $474.5M $476M $459.7M $450.8M --
 
EBITDA $1.1M $5.4M $51.6M $119.1M --
EBIT -$7.1M -$687.1K $29.4M $102.4M --
 
Revenue (Reported) $105.6M $102.9M $246.8M $315.5M --
Operating Income (Reported) -$7.1M -$687.1K $29.4M $102.4M --
Operating Income (Adjusted) -$7.1M -$687.1K $29.4M $102.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $115.5M $116.6M $92.4M $145.2M
Short Term Investments -- $5.3M $7.2M $6.8M $55.3M
Accounts Receivable, Net -- -- $268.3K $378.4K $546.5K
Inventory -- $11M $15.9M $90.2M $117M
Prepaid Expenses -- $2.3M $2.8M $10.2M $8M
Other Current Assets -- -- $453.1K $2.6M $472.1K
Total Current Assets -- $132.8M $148.1M $203.9M $277.8M
 
Property Plant And Equipment -- $26.1M $22.4M $121.8M $153M
Long-Term Investments -- -- -- $6.7M $51.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $494.5K $268.6K $11.3M $6.4M
Total Assets -- $177.2M $181.4M $355.9M $453.2M
 
Accounts Payable -- $9.7M $11.3M $31.2M $45.7M
Accrued Expenses -- $5.4M $5.8M $7M $4.8M
Current Portion Of Long-Term Debt -- -- -- $11.8M $56.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $5M $4.7M $2.9M
Total Current Liabilities -- $24.5M $25.8M $71.5M $129M
 
Long-Term Debt -- -- -- $50.9M $44.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $47.7M $53.4M $177.4M $235.9M
 
Common Stock -- $28.5M $31.4M $30.1M $26.9M
Other Common Equity Adj -- $497K $529.1K $517.2K $559.6K
Common Equity -- $129.5M $127.9M $178.5M $217.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $129.5M $127.9M $178.5M $217.2M
 
Total Liabilities and Equity -- $177.2M $181.4M $355.9M $453.2M
Cash and Short Terms -- $115.5M $116.6M $92.4M $145.2M
Total Debt -- -- -- $62.6M $101.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $109.9M $122.4M $108.5M $132.6M $168.9M
Short Term Investments $4.6M $6M $4.6M $54.1M --
Accounts Receivable, Net $4M -- -- $2.5M $4M
Inventory $10.3M $16.8M $24.1M $97.8M $140.8M
Prepaid Expenses $2.6M -- $6.5M $6.1M $2.4M
Other Current Assets -- -- $2.4M $901K --
Total Current Assets $131.5M $153.9M $148.5M $251.4M $319.7M
 
Property Plant And Equipment $26.9M $25.7M $16.9M $146M $154.5M
Long-Term Investments -- -- $1.2M $4.1M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $485.9K $1.1M $2.7M $12.5M --
Total Assets $174.2M $191.1M $185.3M $429.1M $516M
 
Accounts Payable $12.9M $20.1M $19.4M $29.5M $34.1M
Accrued Expenses $4.7M -- -- $9.5M --
Current Portion Of Long-Term Debt -- -- -- $13.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $565.3K $4.5M --
Total Current Liabilities $17.8M $28.3M $32.1M $78.7M $119.4M
 
Long-Term Debt -- -- -- $82.4M $17.2M
Capital Leases -- -- -- -- --
Total Liabilities $44.8M $57.4M $58.6M $232.4M $202M
 
Common Stock $28.6M $32.1M $30.8M $25M $25.5M
Other Common Equity Adj $665.8K $533.3K $529.9K $526.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.4M $133.7M $126.7M $196.7M $314M
 
Total Liabilities and Equity $174.2M $191.1M $185.3M $429.1M $516M
Cash and Short Terms $109.9M $122.4M $108.5M $132.6M $168.9M
Total Debt -- -- -- $95.8M $73.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $5.4M -$13.1M $56.6M $26.3M
Depreciation & Amoritzation -- $14.2M $10.7M $8.9M $29.8M
Stock-Based Compensation -- $2.3M $2.8M $901.6K $1.4M
Change in Accounts Receivable -- -$6.1M -$506.4K -$631.7K -$1.1M
Change in Inventories -- $2.4M -$3.9M $2M -$20.6M
Cash From Operations -- $42.1M -$3.6M $12.6M $77.6M
 
Capital Expenditures -- $4.2M $2.9M $8.1M $30.3M
Cash Acquisitions -- -- -- $17.4M $6.3M
Cash From Investing -- -$4.9M -$4.8M -$27.2M -$82.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $26.5M
Long-Term Debt Repaid -- -$279.4K -$194.9K -$10.5M -$10.6M
Repurchase of Common Stock -- -- $257.8K $2.2M $6.3M
Other Financing Activities -- -- $1.4M $187.6K -$522.5K
Cash From Financing -- $24.3M $942.5K -$12.6M $9.2M
 
Beginning Cash (CF) -- $110.2M $109.4M $85.6M $89.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $61.1M -$8.5M -$21.4M -$3.4M
Ending Cash (CF) -- $170.9M $99.8M $70.1M $78.8M
 
Levered Free Cash Flow -- $37.9M -$6.4M $4.4M $47.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3M -$3.7M $102K $11.2M $60.8M
Depreciation & Amoritzation $2.9M $2.9M $1.8M $7.6M $6.2M
Stock-Based Compensation $451.3K $591.6K $234.1K $370.9K $637.5K
Change in Accounts Receivable -$5.8M -- -$1.3M $1.3M -$1M
Change in Inventories $1.9M -- $9.6M -$5.3M -$15.1M
Cash From Operations $6.9M -$3.2M $11.7M $31.9M $18.6M
 
Capital Expenditures $1.7M $964.2K $2.4M $8.8M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$964.2K -$3.7M -$8.8M $10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $636.8K --
Long-Term Debt Repaid -$58.4K -$63.9K -- -$820.6K --
Repurchase of Common Stock -- -- $583.4K $200K $38.6K
Other Financing Activities -- -- -$310 -- --
Cash From Financing $94K -$61.3K -$583.6K -$325.4K -$1.1M
 
Beginning Cash (CF) $105.3M $116.3M $103.9M $78.5M $76.2M
Foreign Exchange Rate Adjustment $160.3K -$624.3K $1.3M -$7.7M -$1.6M
Additions / Reductions $5.5M -$4.8M $8.6M $15M $26.4M
Ending Cash (CF) $110.9M $110.9M $113.8M $85.7M $101M
 
Levered Free Cash Flow $5.3M -$4.1M $9.3M $23M $17.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M -$8.6M -$3.9M $75.2M $108.5M
Depreciation & Amoritzation -- $12.4M $8.6M $24.9M $24.5M
Stock-Based Compensation $1.6M $2.5M $1.6M $1.2M $2M
Change in Accounts Receivable -- -- -- -$3.3M -$1.5M
Change in Inventories -- -- -- -$3.6M -$29.7M
Cash From Operations $35.2M $7.3M -$5.2M $50M $91.4M
 
Capital Expenditures $3.3M $3.3M $4.1M $25.1M $34.4M
Cash Acquisitions -- -- -- $10.5M $6.3M
Cash From Investing -$4M -$3.3M -$7.6M -$80.4M -$35.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $21.2M --
Long-Term Debt Repaid -$46.6M -$230.1K -$18.8K -$12.5M --
Repurchase of Common Stock -- -- $2.5M $6.2M $3.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $24.4M -$242.4K -$932.9K $2.3M -$37.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.9M $1.8M -$10.4M -$25.4M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.9M $4M -$9.2M $24.9M $57.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$8.7M $624.9K $23.8M $105.9M --
Depreciation & Amoritzation $8.2M $6.1M $22.1M $16.7M --
Stock-Based Compensation $1.9M $660K $957.8K $1.6M --
Change in Accounts Receivable -- -$303K -$1.3M -$1.7M --
Change in Inventories -- -$6.3M -$11.9M -$20.9M --
Cash From Operations $314.3K -$1.3M $43.1M $57M --
 
Capital Expenditures $2.3M $3.5M $20.5M $24.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$5.1M -$65.3M -$18.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $21.2M $4.6M --
Long-Term Debt Repaid -$176.1K -- -$2M -$1.2M --
Repurchase of Common Stock -- $2.2M $6.2M $3.2M --
Other Financing Activities -- $186.5K -- -- --
Cash From Financing -$173.2K -$2M $12.9M -$34M --
 
Beginning Cash (CF) $342.3M $299.6M $199M $201.9M --
Foreign Exchange Rate Adjustment -$1.1M $3.2M $6.8K -$15.4M --
Additions / Reductions -$3.3M -$5.3M -$9.3M -$10.7M --
Ending Cash (CF) $337.8M $297.6M $189.7M $175.8M --
 
Levered Free Cash Flow -$2M -$4.8M $22.6M $32.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock