Financhill
Sell
33

HME.V Quote, Financials, Valuation and Earnings

Last price:
$2.10
Seasonality move :
36.07%
Day range:
$2.13 - $2.17
52-week range:
$1.64 - $2.39
Dividend yield:
4.7%
P/E ratio:
7.03x
P/S ratio:
2.65x
P/B ratio:
2.55x
Volume:
93.3K
Avg. volume:
119.9K
1-year change:
16.39%
Market cap:
$201.6M
Revenue:
$79.7M
EPS (TTM):
$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17M $35.3M $72.2M $67.7M $79.7M
Revenue Growth (YoY) -38.64% 108.21% 104.57% -6.26% 17.74%
 
Cost of Revenues $11.1M $12.9M $22.1M $25.2M $30.2M
Gross Profit $5.9M $22.4M $50.1M $42.5M $49.5M
Gross Profit Margin 34.61% 63.43% 69.36% 62.78% 62.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $3.3M $4.1M $4.6M $4.9M
Other Inc / (Exp) -$546.4K -$9.2M -$13.1M -$4M -$589K
Operating Expenses $2.1M $4.3M $6.7M $5.5M $4.9M
Operating Income $3.8M $18.1M $43.4M $37M $44.6M
 
Net Interest Expenses $3.7M $2.9M $929K $731K $746K
EBT. Incl. Unusual Items -$415.9K $5.9M $29.7M $32.5M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $8.3M $8.3M $10.4M
Net Income to Company -$415.9K $5.9M $21.3M $24.2M $33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$415.9K $5.9M $21.3M $24.2M $33.1M
 
Basic EPS (Cont. Ops) -$0.00 $0.07 $0.21 $0.24 $0.34
Diluted EPS (Cont. Ops) -$0.00 $0.06 $0.21 $0.24 $0.33
Weighted Average Basic Share $88.2M $88.6M $99.3M $100.9M $98.1M
Weighted Average Diluted Share $88.2M $92.4M $101.2M $101.9M $100M
 
EBITDA $8.4M $22.6M $51.4M $46.3M $55M
EBIT $3.8M $18.1M $43.4M $37M $44.6M
 
Revenue (Reported) $17M $35.3M $72.2M $67.7M $79.7M
Operating Income (Reported) $3.8M $18.1M $43.4M $37M $44.6M
Operating Income (Adjusted) $3.8M $18.1M $43.4M $37M $44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3M $17.3M $19.3M $20.8M $19.1M
Revenue Growth (YoY) 56.98% 107.48% 11.5% 8.1% -8.55%
 
Cost of Revenues $3.5M $6.2M $5.7M $8.1M $8.1M
Gross Profit $4.8M $11.1M $13.6M $12.7M $11M
Gross Profit Margin 57.56% 64.31% 70.43% 61.07% 57.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $717.9K $1.2M $1.2M $1.3M $1.2M
Other Inc / (Exp) -$601K $2.3M -$987K $30K --
Operating Expenses $717.9K $1.2M $1.2M $1.3M $1.7M
Operating Income $4.1M $9.9M $12.4M $11.4M $9.3M
 
Net Interest Expenses $1.2M $216K $127K $201K $199K
EBT. Incl. Unusual Items $2.3M $12M $11.2M $11.4M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.7M $2.8M $2.8M $2.4M
Net Income to Company $2.3M $9.3M $8.5M $8.6M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $9.3M $8.5M $8.6M $6.9M
 
Basic EPS (Cont. Ops) $0.03 $0.09 $0.08 $0.09 $0.07
Diluted EPS (Cont. Ops) $0.02 $0.09 $0.08 $0.09 $0.07
Weighted Average Basic Share $88.2M $102.7M $100.9M $98.4M $95.7M
Weighted Average Diluted Share $93.4M $104.4M $101.9M $100.6M $97.6M
 
EBITDA $5.3M $11.9M $14.6M $14.3M $12.2M
EBIT $4.1M $9.9M $12.4M $11.4M $9.3M
 
Revenue (Reported) $8.3M $17.3M $19.3M $20.8M $19.1M
Operating Income (Reported) $4.1M $9.9M $12.4M $11.4M $9.3M
Operating Income (Adjusted) $4.1M $9.9M $12.4M $11.4M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.4M $68.7M $64.8M $78.6M $80.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $19.3M $24.5M $29.2M $32.3M
Gross Profit $16.2M $49.4M $40.3M $49.4M $48.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.9M $4.2M $5.2M $5.3M
Other Inc / (Exp) -$10M -$12.2M -$2M -$3.2M --
Operating Expenses $2.6M $5M $6.8M $6M $6.3M
Operating Income $13.6M $44.4M $33.4M $43.4M $41.8M
 
Net Interest Expenses $3.2M $1.3M $670K $779K $777K
EBT. Incl. Unusual Items -$341.3K $30.9M $31M $39.8M $40.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.4M $7.5M $10.1M $9.8M
Net Income to Company $336.1K $23.5M $23.5M $29.7M $30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$341.3K $23.5M $23.5M $29.7M $30.3M
 
Basic EPS (Cont. Ops) -$0.00 $0.24 $0.23 $0.30 $0.31
Diluted EPS (Cont. Ops) -$0.01 $0.24 $0.23 $0.30 $0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.8M $51.5M $42.3M $53.8M $53.3M
EBIT $13.6M $44.4M $33.4M $43.4M $41.8M
 
Revenue (Reported) $28.4M $68.7M $64.8M $78.6M $80.4M
Operating Income (Reported) $13.6M $44.4M $33.4M $43.4M $41.8M
Operating Income (Adjusted) $13.6M $44.4M $33.4M $43.4M $41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.6M $57.1M $49.7M $60.5M $61.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $15.7M $18.1M $22.1M $24.1M
Gross Profit $14.5M $41.4M $31.6M $38.4M $37M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.8M $2.9M $3.5M $3.8M
Other Inc / (Exp) -$9.3M -$12.3M -$1.3M -$477K -$986K
Operating Expenses $2.2M $2.8M $3M $3.5M $4.8M
Operating Income $12.3M $38.6M $28.6M $35M $32.2M
 
Net Interest Expenses $2.5M $757K $498K $546K $577K
EBT. Incl. Unusual Items $482.4K $25.5M $26.8M $34.2M $30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.4M $6.6M $8.4M $7.8M
Net Income to Company $482.4K $18.1M $20.2M $25.8M $22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $482.4K $18.1M $20.2M $25.8M $22.9M
 
Basic EPS (Cont. Ops) $0.01 $0.18 $0.20 $0.26 $0.24
Diluted EPS (Cont. Ops) $0.00 $0.18 $0.20 $0.26 $0.23
Weighted Average Basic Share $263.7M $294.6M $303.9M $295.3M $289.5M
Weighted Average Diluted Share $274.1M $303.2M $309.6M $300.9M $294.9M
 
EBITDA $15.6M $44.5M $35.3M $42.8M $41.1M
EBIT $12.3M $38.6M $28.6M $35M $32.2M
 
Revenue (Reported) $23.6M $57.1M $49.7M $60.5M $61.2M
Operating Income (Reported) $12.3M $38.6M $28.6M $35M $32.2M
Operating Income (Adjusted) $12.3M $38.6M $28.6M $35M $32.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $435.4K -- $152K $7.2M $12.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $4.2M $4.8M $5.7M $9M
Inventory -- -- -- -- --
Prepaid Expenses $633.6K $592.4K $828K $1.2M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2M $5.2M $5.8M $14.3M $22.7M
 
Property Plant And Equipment $48.4M $61.2M $71.9M $74.1M $85.1M
Long-Term Investments $115.5K $115.5K $116K $116K $116K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $115.5K $116K $116K $116K $116K
Total Assets $52.5M $67.1M $78M $90.7M $111.3M
 
Accounts Payable $1.3M $7.2M $6.4M $3.3M $7.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.8K $403K $633K $702K $826K
Other Current Liabilities $993.8K $6.9M $417K -- $132K
Total Current Liabilities $2.4M $14.6M $7.8M $11.4M $8.8M
 
Long-Term Debt $25.2M $17.7M $3.3M $2.7M $3M
Capital Leases -- -- -- -- --
Total Liabilities $36.2M $41.3M $25M $29.5M $37M
 
Common Stock $54.3M $56.5M $67.1M $63.2M $60.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.3M $25.8M $53M $61.2M $74.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.3M $25.8M $53M $61.2M $74.4M
 
Total Liabilities and Equity $52.5M $67.1M $78M $90.7M $111.3M
Cash and Short Terms $435.4K -- $152K $7.2M $12.6M
Total Debt $25.3M $18.1M $3.9M $3.4M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $43.8K $234K $5.2M $13.7M $25.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $5.4M $7.8M $8.2M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses $760.4K $1.2M $1.6M $979K $785K
Other Current Assets -- -- -- -- --
Total Current Assets $3.8M $6.9M $14.6M $22.9M $33.8M
 
Property Plant And Equipment $51M $67.9M $79M $85.8M $84.3M
Long-Term Investments $115.5K $116K $116K $116K $116K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $115.5K $116K $116K $116K --
Total Assets $56M $76.3M $95M $112M $122.8M
 
Accounts Payable $5.8M $6.3M $6.4M $9.5M $6.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $106K $106K $696K $930K --
Other Current Liabilities $8.3M $34K $395K $59K --
Total Current Liabilities $14.2M $7.8M $13.7M $10.7M $23.9M
 
Long-Term Debt $16.4M $4M $2.9M $3.2M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $39.2M $25.9M $31.2M $38.2M $43.8M
 
Common Stock $54.4M $67.9M $65.2M $61.4M $55.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.8M $50.4M $63.8M $73.8M $79M
 
Total Liabilities and Equity $56M $76.3M $95M $112M $122.8M
Cash and Short Terms $43.8K $234K $5.2M $13.7M $25.9M
Total Debt $16.5M $4.1M $3.6M $4.2M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$415.9K $5.9M $21.3M $24.2M $33.1M
Depreciation & Amoritzation $4.6M $4.6M $8M $9.2M $10.4M
Stock-Based Compensation $115.7K $1M $2.6M $846K $25K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.4M $18.4M $45.1M $44.2M $46.5M
 
Capital Expenditures $1.7M $12M $18.3M $16.9M $21.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$8.3M -$18.8M -$19.5M -$20.3M
 
Dividends Paid (Ex Special Dividend) -- -- $7.7M $13.1M $15.7M
Special Dividend Paid
Long-Term Debt Issued -- $15.5M -- -- --
Long-Term Debt Repaid -$8M -$26.2M -$689K -$636K -$946K
Repurchase of Common Stock $265.5K $164.1K $3.4M $4.1M $5.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3M -$10.5M -$26.1M -$17.7M -$20.9M
 
Beginning Cash (CF) $435.4K -- $152K $7.2M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$744.2K -$435.4K $152K $7M $5.4M
Ending Cash (CF) -$308.8K -$435.4K $304K $14.2M $17.9M
 
Levered Free Cash Flow $7.7M $6.4M $26.8M $27.4M $24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3M $9.3M $8.5M $8.6M $6.9M
Depreciation & Amoritzation $1.3M $2.1M $2.3M $2.8M $2.9M
Stock-Based Compensation -- -- $46K $6K $438K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.5M $13M $12.3M $16.8M $15.3M
 
Capital Expenditures $3.3M $4.6M $8.7M $9.9M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$6.2M -$7.9M -$5.2M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- $2.6M $2.5M $5.4M $5.2M
Special Dividend Paid -- -- -- $30K $30K
Long-Term Debt Issued $16.2M -- -- -- --
Long-Term Debt Repaid -$22.5M $11.8M -$161K -$351K --
Repurchase of Common Stock -- $611K $639K $1.3M $1.9M
Other Financing Activities $1K -- -- -- --
Cash From Financing -$6.2M -$6.6M -$3.3M -$6.9M -$7.4M
 
Beginning Cash (CF) $43.8K $234K $5.2M $13.7M $25.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $146K $1.2M $4.7M $2.7M
Ending Cash (CF) -$2M $380K $6.3M $18.4M $28.6M
 
Levered Free Cash Flow $2.2M $8.4M $3.6M $6.9M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $336.1K $23.5M $23.5M $29.7M $30.3M
Depreciation & Amoritzation $4.1M $7.1M $8.8M $10.3M $11.5M
Stock-Based Compensation -- $1.1M $2.6M $775K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.5M $41.1M $39.7M $47.8M $55.6M
 
Capital Expenditures $6.9M $17.9M $20.8M $20.7M $11.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$18.3M -$20.4M -$17.5M -$17.4M
 
Dividends Paid (Ex Special Dividend) -- $5.1M $10.2M $15.8M $18.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.5M -$840K -$624K -$889K --
Repurchase of Common Stock $292.8K $1.7M $3.7M $6.2M $6.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.4M -$22.5M -$14.4M -$21.7M -$26M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $190.2K $4.9M $8.6M $12.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.7M $23.2M $18.9M $27.1M $43.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $482.4K $18.1M $20.2M $25.8M $22.9M
Depreciation & Amoritzation $3.4M $5.9M $6.7M $7.8M $8.9M
Stock-Based Compensation -- $64K $90K $19K $996K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.4M $36.1M $30.7M $34.3M $43.3M
 
Capital Expenditures $6.3M $12.2M $14.7M $18.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$14.2M -$15.7M -$13.8M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- $5.1M $7.6M $10.3M $13M
Special Dividend Paid -- -- -- $30K $60K
Long-Term Debt Issued $16.2M -- -- -- --
Long-Term Debt Repaid -$25.9M -$537K -$472K -$725K -$222K
Repurchase of Common Stock $164.1K $1.7M $2M $4.2M $5.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.7M -$21.7M -$10M -$14M -$19M
 
Beginning Cash (CF) $3.2M $322K $11.9M $25.2M $70.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$391.6K $234K $5M $6.5M $13.3M
Ending Cash (CF) $2.8M $556K $16.9M $31.7M $83.8M
 
Levered Free Cash Flow $7.1M $23.9M $16M $15.7M $34.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock