Financhill
Sell
35

SEI.V Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
-5.34%
Day range:
$0.44 - $0.47
52-week range:
$0.38 - $1.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.58x
Volume:
360.9K
Avg. volume:
633.1K
1-year change:
-60.53%
Market cap:
$171.1M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.5M $4.6M $3.8M $10.1M
Other Inc / (Exp) $257.9K -$28.8K $3.5M -$58K $120.3K
Operating Expenses $2M $1.6M $4.6M $4.1M $12.9M
Operating Income -$2M -$1.6M -$4.6M -$4.1M -$12.9M
 
Net Interest Expenses -- $15.4K $9.2K -- --
EBT. Incl. Unusual Items -$1.7M -$1.7M -$5.2M -$3.8M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $532.5K $264.6K
Net Income to Company -$1.7M -$1.7M -$1.1M -$4.5M -$12.2M
 
Minority Interest in Earnings -- -- -- -- $29.7K
Net Income to Common Excl Extra Items -$1.7M -$1.7M -$1.1M -$4.5M -$12.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.02 -$0.03
Weighted Average Basic Share $129.9M $134.2M $245.5M $272.9M $361M
Weighted Average Diluted Share $129.9M $134.2M $245.5M $272.9M $361M
 
EBITDA -$1.7M -$1.6M -$4.6M -$4.1M -$12.9M
EBIT -$1.7M -$1.6M -$4.6M -$4.1M -$12.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2M -$1.6M -$4.6M -$4.1M -$12.9M
Operating Income (Adjusted) -$1.7M -$1.6M -$4.6M -$4.1M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $376.9K $415.3K $582.6K $1.7M $3.8M
Other Inc / (Exp) -$153.1K -$265.3K -$109.3K -$6.4K --
Operating Expenses $394.7K $430K $649.8K $4.5M $3.8M
Operating Income -$394.7K -$430K -$649.8K -$4.5M -$3.8M
 
Net Interest Expenses $3.8K $3K -- -- --
EBT. Incl. Unusual Items -$551.7K -$694K -$660.7K -$1.6M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$551.7K -$698.3K -$702.6K -$4.3M -$3.6M
 
Minority Interest in Earnings -- -- -- $19K -$1.3K
Net Income to Common Excl Extra Items -$551.7K -$698.3K -$702.6K -$4.3M -$3.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $134.9M $269.8M $273.8M $374.1M $380.1M
Weighted Average Diluted Share $134.9M $269.8M $273.8M $374.1M $380.1M
 
EBITDA -$394.7K -$430K -$649.8K -$4.5M -$3.8M
EBIT -$394.7K -$430K -$649.8K -$4.5M -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$394.7K -$430K -$649.8K -$4.5M -$3.8M
Operating Income (Adjusted) -$394.7K -$430K -$649.8K -$4.5M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $3.7M $3.4M $7.5M $14.4M
Other Inc / (Exp) $346.9K -$656.9K $4.1M $185.7K --
Operating Expenses $1.9M $3.7M $3.5M $10.4M $14.4M
Operating Income -$1.9M -$3.7M -$3.5M -$10.4M -$14.4M
 
Net Interest Expenses $15.5K $12.8K $100 -- --
EBT. Incl. Unusual Items -$1.6M -$4.4M -$3.3M -$9.5M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $532.5K $264.6K
Net Income to Company -$1.6M -$4.4M $646.4K -$10.1M -$14.1M
 
Minority Interest in Earnings -- -- -- $19K $24.4K
Net Income to Common Excl Extra Items -$1.6M -$4.4M $646.4K -$10.1M -$14.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 $0.00 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -- -$0.02 $0.00 -$0.03 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$3.7M -$3.5M -$10.4M -$14.4M
EBIT -$1.9M -$3.7M -$3.5M -$10.4M -$14.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$3.7M -$3.5M -$10.4M -$14.4M
Operating Income (Adjusted) -$1.9M -$3.7M -$3.5M -$10.4M -$14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $3.3M $2.1M $5.7M $10M
Other Inc / (Exp) $56.4K -$571.8K -$600 $155.8K -$22.4K
Operating Expenses $1.2M $3.3M $2.3M $8.5M $10M
Operating Income -$1.2M -$3.3M -$2.3M -$8.5M -$10M
 
Net Interest Expenses $3.8K $9K -- -- --
EBT. Incl. Unusual Items -$1.2M -$3.9M -$2M -$7.7M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$3.9M -$2.1M -$7.7M -$9.6M
 
Minority Interest in Earnings -- -- -- $19K $13.8K
Net Income to Common Excl Extra Items -$1.2M -$3.9M -$2.1M -$7.7M -$9.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.02 -$0.03
Weighted Average Basic Share $301.5M $710.1M $813.6M $1.1B $1.1B
Weighted Average Diluted Share $301.5M $710.1M $813.6M $1.1B $1.1B
 
EBITDA -$1M -$3.3M -$2.3M -$8.5M -$10M
EBIT -$1M -$3.3M -$2.3M -$8.5M -$10M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$3.3M -$2.3M -$8.5M -$10M
Operating Income (Adjusted) -$1M -$3.3M -$2.3M -$8.5M -$10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.1K $38.8K $6.3M $4.3M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7K $14.7K $10.7K $257.5K $112.3K
Inventory -- -- -- -- --
Prepaid Expenses $19.9K $1.5K $42.8K $58.8K $251K
Other Current Assets -- -- -- -- --
Total Current Assets $131.6K $54.9K $6.4M $4.6M $18.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $12.9M $13M $13M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $131.6K $54.9K $19.3M $17.6M $31.4M
 
Accounts Payable $8.7K -- -- -- --
Accrued Expenses $441.7K $420.4K $242.2K $228.1K $174.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $7.3M $4.5M $3.2M $2M
 
Long-Term Debt $90.8K $106.2K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $7.4M $4.5M $3.7M $2.5M
 
Common Stock $78.7M $79.2M $95.6M $99.3M $126.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.1M -$7.4M $14.8M $13.9M $28.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $26.4K
Total Equity -$6.1M -$7.4M $14.8M $13.9M $28.9M
 
Total Liabilities and Equity $131.6K $55K $19.3M $17.6M $31.4M
Cash and Short Terms $104.1K $38.8K $6.3M $4.3M $18.1M
Total Debt -- $106.2K -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.2K $4.3M $4.8M $19.7M $14.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3K $5.8K $4.4K $92.4K --
Inventory -- -- -- -- --
Prepaid Expenses $1.7K $10.4K $280.8K $354.7K $169.1K
Other Current Assets -- -- -- -- --
Total Current Assets $93.9K $4.3M $5.1M $20.2M $15.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $13.2M $12.9M $13.1M $13.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $93.9K $17.5M $18M $33.3M $28.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $377.2K $259.2K $151K $235.4K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $5.7M $3.4M $2.1M $2M
 
Long-Term Debt $102.3K $115.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7M $5.8M $3.4M $2.6M $2.5M
 
Common Stock $79.2M $95.6M $98.1M $126.1M $129.5M
Other Common Equity Adj -- -- -- -$84.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $15.8K $40.1K
Total Equity -$6.9M $11.7M $14.6M $30.7M $26M
 
Total Liabilities and Equity $93.9K $17.5M $18M $33.3M $28.5M
Cash and Short Terms $89.2K $4.3M $4.8M $19.7M $14.5M
Total Debt $102.3K $115.3K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M -$1.7M -$1.1M -$4.5M -$12.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $466K $161.8K $1.9M $1.5M $5.5M
Change in Accounts Receivable $2.6K $11.4K -$37.3K -$262.8K -$47K
Change in Inventories -- -- -- -- --
Cash From Operations -$402.4K -$344.8K -$6.1M -$3.9M -$8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$200
Cash From Investing -- -- -$855.1K -$167.2K -$160K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$850.2K -$2.5K --
Cash From Financing $332.5K $279.5K $13.2M $2.1M $21.9M
 
Beginning Cash (CF) $174K $38.8K $6.3M $4.3M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.9K -$65.3K $6.3M -$2M $13.8M
Ending Cash (CF) $104.1K -$26.5K $12.6M $2.3M $31.8M
 
Levered Free Cash Flow -$402.4K -$344.8K -$6.1M -$3.9M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$551.7K -$698.3K -$702.6K -$4.3M -$3.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $31.2K $152.8K $242.2K $1.1M $2.3M
Change in Accounts Receivable $9.2K $9K -$18.6K -$326.2K $48.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$66.5K -$324.8K -$801.2K -$3.4M -$786.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$39.4K $2.7M -$41.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $87.5K -- $990.4K $22.8K $35.5K
 
Beginning Cash (CF) $89.2K $4.3M $4.8M $19.7M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21K -$324.8K $149.9K -$702.6K -$792.8K
Ending Cash (CF) $110.2K $4M $5M $19M $13.7M
 
Levered Free Cash Flow -$66.5K -$324.8K -$801.2K -$3.4M -$786.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$4.4M $646.4K -$10.1M -$14.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $376.4K $1.6M $1.1M $3.4M $9.2M
Change in Accounts Receivable $6.2K -$11.5K -$269K -$161.8K -$470.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$401.9K -$4M -$4.6M -$7.7M -$5.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$200
Cash From Investing -- -$5.1M $4.2M -$159.4K -$169.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $279.5K $13.4M $997.6K $22.8M $448.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.4K $4.2M $518.2K $14.9M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$401.9K -$4M -$4.6M -$7.7M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$3.9M -$2.1M -$7.7M -$9.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $139.7K $1.6M $810.1K $2.7M $6.3M
Change in Accounts Receivable $22.9K -$0 -$231.7K -$130.7K -$554.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$294.4K -$4M -$2.5M -$6.3M -$3.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.1M -$126.7K -$118.9K -$128.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$850.2K -$2.5K -- --
Cash From Financing $279.5K $13.4M $1.1M $21.9M $403.2K
 
Beginning Cash (CF) $245.1K $13.8M $14.6M $64.5M $46.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.9K $4.3M -$1.5M $15.4M -$3.6M
Ending Cash (CF) $230.2K $18M $13.1M $80M $42.8M
 
Levered Free Cash Flow -$294.3K -$4M -$2.5M -$6.3M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock