Financhill
Buy
78

WCP.TO Quote, Financials, Valuation and Earnings

Last price:
$11.80
Seasonality move :
6.76%
Day range:
$11.81 - $12.00
52-week range:
$6.87 - $12.02
Dividend yield:
6.16%
P/E ratio:
10.17x
P/S ratio:
2.20x
P/B ratio:
1.32x
Volume:
7.3M
Avg. volume:
5.2M
1-year change:
17.58%
Market cap:
$14.4B
Revenue:
$3.3B
EPS (TTM):
$1.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $810.9M $2.3B $3.9B $3.2B $3.3B
Revenue Growth (YoY) -32.45% 180.94% 72.01% -17.57% 3.34%
 
Cost of Revenues $727M $1.2B $1.7B $1.8B $2B
Gross Profit $83.9M $1.1B $2.2B $1.4B $1.3B
Gross Profit Margin 10.34% 46.59% 56.01% 43.41% 39.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.3M $196.8M $365.6M $331M $317.1M
Other Inc / (Exp) -$2.4B $1.6B $496.4M $234.8M $227.7M
Operating Expenses $62.4M $216.1M $397.3M $370.9M $361.7M
Operating Income $21.5M $845.2M $1.8B $1B $953.6M
 
Net Interest Expenses $43.5M $43.7M $62.9M $88.6M $89.7M
EBT. Incl. Unusual Items -$2.4B $2.4B $2.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$573M $595.5M $548.5M $281.7M $263M
Net Income to Company -$1.8B $1.8B $1.7B $889M $812.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B $1.8B $1.7B $889M $812.3M
 
Basic EPS (Cont. Ops) -$4.52 $2.97 $2.72 $1.47 $1.37
Diluted EPS (Cont. Ops) -$4.52 $2.95 $2.70 $1.46 $1.36
Weighted Average Basic Share $408.4M $598.6M $616.5M $605.1M $594.9M
Weighted Average Diluted Share $408.4M $603.1M $621.1M $608.6M $598.1M
 
EBITDA $391.7M $1.4B $2.6B $1.9B $2B
EBIT $21.5M $845.2M $1.8B $1B $953.6M
 
Revenue (Reported) $810.9M $2.3B $3.9B $3.2B $3.3B
Operating Income (Reported) $21.5M $845.2M $1.8B $1B $953.6M
Operating Income (Adjusted) $21.5M $845.2M $1.8B $1B $953.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $618.9M $937.6M $866.3M $811.6M $1.5B
Revenue Growth (YoY) 178.14% 51.48% -7.6% -6.31% 90.71%
 
Cost of Revenues $311M $447.6M $463.6M $497.6M $1.1B
Gross Profit $307.9M $490M $402.7M $314M $458M
Gross Profit Margin 49.75% 52.26% 46.49% 38.69% 29.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.7M $93.8M $86.5M $75.9M $120.9M
Other Inc / (Exp) $1.8B $69.2M -$78.8M $159.9M --
Operating Expenses $63.9M $106.1M $99.5M $85.7M $132M
Operating Income $244M $383.9M $303.2M $228.3M $326M
 
Net Interest Expenses $11.1M $15.3M $21.3M $23.1M $47.9M
EBT. Incl. Unusual Items $2B $436.2M $202.4M $364.6M $272M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $502M $111.8M $49.7M $90.4M $67.8M
Net Income to Company $1.5B $324.5M $152.7M $274.2M $204.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $324.5M $152.7M $274.2M $204.2M
 
Basic EPS (Cont. Ops) $2.40 $0.53 $0.25 $0.46 $0.17
Diluted EPS (Cont. Ops) $2.37 $0.53 $0.25 $0.46 $0.17
Weighted Average Basic Share $632.1M $611.9M $606M $595.2M $1.2B
Weighted Average Diluted Share $638.1M $617.9M $610M $599.2M $1.2B
 
EBITDA $384.3M $601.8M $532.9M $479M $861.7M
EBIT $244M $383.9M $303.2M $228.3M $326M
 
Revenue (Reported) $618.9M $937.6M $866.3M $811.6M $1.5B
Operating Income (Reported) $244M $383.9M $303.2M $228.3M $326M
Operating Income (Adjusted) $244M $383.9M $303.2M $228.3M $326M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $3.6B $3.4B $3.3B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.6B $1.8B $2B $3B
Gross Profit $758.1M $2B $1.6B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.2M $319.6M $351.1M $314.9M $393M
Other Inc / (Exp) $2B $490.4M $130.5M $231.3M --
Operating Expenses $153.9M $349M $393.3M $354.3M $444.6M
Operating Income $604.2M $1.7B $1.2B $985.9M $1.1B
 
Net Interest Expenses $43.9M $44.9M $94.7M $92.8M $112.3M
EBT. Incl. Unusual Items $2.5B $2.1B $1.2B $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $637.8M $528M $292.4M $232.2M $339.8M
Net Income to Company $1.9B $1.6B $909.3M $876.8M $911.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $1.6B $909.3M $876.8M $911.2M
 
Basic EPS (Cont. Ops) $3.28 $2.55 $1.50 $1.46 $1.17
Diluted EPS (Cont. Ops) $3.25 $2.51 $1.49 $1.45 $1.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $2.4B $2.1B $2B $2.6B
EBIT $604.2M $1.7B $1.2B $985.9M $1.1B
 
Revenue (Reported) $1.8B $3.6B $3.4B $3.3B $4.5B
Operating Income (Reported) $604.2M $1.7B $1.2B $985.9M $1.1B
Operating Income (Adjusted) $604.2M $1.7B $1.2B $985.9M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.9B $2.4B $2.5B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $874M $1.2B $1.4B $1.5B $2.5B
Gross Profit $712.7M $1.7B $1B $980.9M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.8M $260.5M $246M $229.9M $305.8M
Other Inc / (Exp) $1.5B $465.3M $99.3M $95.8M $137.7M
Operating Expenses $152.7M $285.6M $281.6M $265M $347.9M
Operating Income $560M $1.4B $761.1M $715.9M $863.7M
 
Net Interest Expenses $33.5M $34.7M $66.5M $70.7M $93.3M
EBT. Incl. Unusual Items $2.1B $1.8B $788M $726.3M $902M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $520.9M $453.4M $197.3M $147.8M $224.6M
Net Income to Company $1.6B $1.4B $590.7M $578.5M $677.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.4B $590.7M $578.5M $677.4M
 
Basic EPS (Cont. Ops) $2.46 $2.19 $0.98 $0.97 $0.77
Diluted EPS (Cont. Ops) $2.44 $2.16 $0.97 $0.96 $0.77
Weighted Average Basic Share $1.8B $1.9B $1.8B $1.8B $2.7B
Weighted Average Diluted Share $1.8B $1.9B $1.8B $1.8B $2.8B
 
EBITDA $960M $2B $1.4B $1.5B $2.1B
EBIT $560M $1.4B $761.1M $715.9M $863.7M
 
Revenue (Reported) $1.6B $2.9B $2.4B $2.5B $3.7B
Operating Income (Reported) $560M $1.4B $761.1M $715.9M $863.7M
Operating Income (Adjusted) $560M $1.4B $761.1M $715.9M $863.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $362.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $116M $304.8M $480.2M $400.2M $422.2M
Inventory -- -- -- -- --
Prepaid Expenses $30.2M $10.5M $22.7M $32.9M $22.4M
Other Current Assets -- -- -- -- --
Total Current Assets $150.6M $327.9M $972.4M $511.5M $884.3M
 
Property Plant And Equipment $2.7B $6.4B $8.4B $8.8B $8.8B
Long-Term Investments $4.3M $10.4M $12.1M $43.3M $7.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4B $6.9B $9.5B $9.6B $10B
 
Accounts Payable $122.1M $400.4M $549.1M $509M $767.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $3.5M $6.6M $7.8M $15.4M
Other Current Liabilities $15.9M $94.1M $157.8M $2M $4.7M
Total Current Liabilities $165.5M $539.6M $754.2M $567.6M $836.4M
 
Long-Term Debt $1.2B $1.1B $1.9B $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3.1B $4.5B $4.1B $4.2B
 
Common Stock $3.9B $5B $4.9B $4.8B $4.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $997M $3.7B $5B $5.5B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $997M $3.7B $5B $5.5B $5.7B
 
Total Liabilities and Equity $3.4B $6.9B $9.5B $9.6B $10B
Cash and Short Terms -- -- -- -- $362.3M
Total Debt $1.2B $1.1B $1.9B $1.4B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $287M $468.4M $452.3M $355.4M $877.9M
Inventory -- -- -- -- --
Prepaid Expenses $12.3M $16.6M $44.9M $32.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $308M $509.2M $524.2M $679.9M $1.1B
 
Property Plant And Equipment $6.4B $8.9B $8.5B $8.9B $17.2B
Long-Term Investments $10M $21M $6.3M $41.5M $20.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $9.6B $9.2B $9.8B $19B
 
Accounts Payable $378.4M $609.2M $616.4M $701.6M $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.7M $6.5M $7.3M $14.9M --
Other Current Liabilities $176.1M $53M $40.1M $3.6M --
Total Current Liabilities $595.2M $726.3M $718M $775M $1.5B
 
Long-Term Debt $1.2B $2.1B $1.2B $1.2B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $4.7B $3.8B $4.2B $8.1B
 
Common Stock $5.1B $4.9B $4.9B $4.7B $9.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4.8B $5.4B $5.6B $10.9B
 
Total Liabilities and Equity $6.9B $9.6B $9.2B $9.8B $19B
Cash and Short Terms -- -- -- -- --
Total Debt $1.3B $2.1B $1.2B $1.2B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8B $1.8B $1.7B $889M $812.3M
Depreciation & Amoritzation $370.3M $570.3M $842.8M $898.8M $1B
Stock-Based Compensation $7.5M $8M $11.1M $14.4M $16.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $450.2M $1.1B $2.2B $1.7B $1.8B
 
Capital Expenditures $195.9M $559.2M $694.5M $1.1B $1.1B
Cash Acquisitions $22.4M $86M $1.9B -$6.7M --
Cash From Investing -$261M -$387.4M -$2.5B -$765.6M -$563.8M
 
Dividends Paid (Ex Special Dividend) $87.3M $126.1M $237.2M $372.8M $433.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.8M -$453.4M -$4.1M -$495.5M -$343.7M
Repurchase of Common Stock $10.2M $164.2M $242.5M $122.7M $129.7M
Other Financing Activities -$5.8M $7.2M $8.5M $14.1M -$700K
Cash From Financing -$189.1M -$736.5M $313.4M -$976.9M -$907.4M
 
Beginning Cash (CF) -- -- -- -- $362.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $362.3M
Ending Cash (CF) -- -- -- -- $724.6M
 
Levered Free Cash Flow $254.3M $564.7M $1.5B $617.6M $696.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $324.5M $152.7M $274.2M $204.2M
Depreciation & Amoritzation $140.3M $217.9M $229.7M $250.7M $535.7M
Stock-Based Compensation $1.6M $2.7M $3.6M $3.7M $4.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $293.6M $559.9M $382.8M $556.2M $897.5M
 
Capital Expenditures $135.6M $207.8M $282.9M $275.7M $553M
Cash Acquisitions $40.2M $1.7B -- -- --
Cash From Investing -$132.4M -$1.6B -$210.9M -$232.8M -$523M
 
Dividends Paid (Ex Special Dividend) $30.8M $67.2M $87.8M $107.9M $221.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$109.8M -- -- -- --
Long-Term Debt Repaid -$1.3M $209.1M -$84.1M -$98.2M --
Repurchase of Common Stock $19.3M $70.7M -- $116.6M $181.8M
Other Financing Activities -$37K $3.9M -- -$600K --
Cash From Financing -$161.3M $1.1B -$171.9M -$323.4M -$374.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158M $352.1M $99.9M $280.5M $344.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1.6B $909.3M $876.8M $911.2M
Depreciation & Amoritzation $481.6M $778.8M $903.4M $983.3M $1.5B
Stock-Based Compensation $7.8M $10.1M $14M $15.9M $21.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $891.1M $2B $1.8B $1.9B $2.3B
 
Capital Expenditures $382.6M $706.8M $935M $1.2B $1.6B
Cash Acquisitions $91.4M $1.9B $48K -$6.7M -$111.3M
Cash From Investing -$423.4M -$2.2B -$539.1M -$1.2B -$558.1M
 
Dividends Paid (Ex Special Dividend) $101.2M $212.3M $330.4M $435.8M $621.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$462.9M -$49.4M -$674.5M -$90.8M --
Repurchase of Common Stock $30.5M $325.2M $84M $208.5M $198.1M
Other Financing Activities $3.7M $11.9M $7M -- --
Cash From Financing -$467.6M $291.5M -$1.3B -$728.5M -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $508.5M $1.2B $887.2M $644.9M $658.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $1.4B $590.7M $578.5M $677.4M
Depreciation & Amoritzation $399.9M $608.5M $669.1M $753.6M $1.2B
Stock-Based Compensation $6.5M $8.6M $11.5M $13M $18M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $794.7M $1.6B $1.3B $1.4B $1.9B
 
Capital Expenditures $366.2M $513.8M $754.3M $874.4M $1.4B
Cash Acquisitions $86M $1.9B -- -- -$111.3M
Cash From Investing -$401.1M -$2.3B -$304.2M -$700M -$694.3M
 
Dividends Paid (Ex Special Dividend) $83.8M $170M $263.2M $326.2M $514.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $123.3M -- -- -- $864M
Long-Term Debt Repaid -$406.4M -$2.4M -$672.8M -$268.1M -$1.8B
Repurchase of Common Stock $30.5M $191.5M $33M $118.8M $187.2M
Other Financing Activities $3.7M $8.4M $6.9M -$600K -$100K
Cash From Financing -$393.7M $634.4M -$962.1M -$713.7M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$362.3M
Ending Cash (CF) -- -- -- -- -$362.3M
 
Levered Free Cash Flow $428.5M $1.1B $512M $539.3M $500.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 64.82% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.13% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock