Financhill
Sell
10

GIP.V Quote, Financials, Valuation and Earnings

Last price:
$2.98
Seasonality move :
13.05%
Day range:
$2.95 - $3.04
52-week range:
$2.50 - $6.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.55x
P/B ratio:
0.86x
Volume:
4.7K
Avg. volume:
9.3K
1-year change:
-9.15%
Market cap:
$62.6M
Revenue:
$145M
EPS (TTM):
-$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.8M $129M $213.7M $161.2M $145M
Revenue Growth (YoY) -- 34.6% 65.72% -24.6% -10.02%
 
Cost of Revenues $95M $129.2M $218.1M $166.8M $150.4M
Gross Profit $830K -$220K -$4.3M -$5.6M -$5.4M
Gross Profit Margin 0.87% -0.17% -2.02% -3.48% -3.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $1.9M $3.7M $4.7M $3.9M
Other Inc / (Exp) $104K -$1.8M -$1.3M $16.2M -$9M
Operating Expenses $2.2M $1.9M $3.7M $4.7M $3.9M
Operating Income -$1.4M -$2.1M -$8M -$10.3M -$9.2M
 
Net Interest Expenses $1.8M $769K $1M $2.2M $2.6M
EBT. Incl. Unusual Items -$3.1M -$4.6M -$10.3M $4.5M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$612K -$4M -$981K $2.4M $1.4M
Net Income to Company -$2.5M -$642K -$9.4M $1.3M -$22.1M
 
Minority Interest in Earnings -- $154K -$21K -$30K -$143K
Net Income to Common Excl Extra Items -$2.5M -$642K -$9.4M $1.3M -$22.1M
 
Basic EPS (Cont. Ops) -$11.55 -$0.05 -$0.46 $0.06 -$1.03
Diluted EPS (Cont. Ops) -$11.55 -$0.05 -$0.46 $0.06 -$1.03
Weighted Average Basic Share $212.7K $16.3M $20.3M $20.8M $21.4M
Weighted Average Diluted Share $212.7K $16.3M $20.3M $21.5M $21.4M
 
EBITDA $3.1M $3.6M -$2.5M -$4.9M -$2.9M
EBIT -$1.4M -$2.1M -$8M -$10.3M -$9.2M
 
Revenue (Reported) $95.8M $129M $213.7M $161.2M $145M
Operating Income (Reported) -$1.4M -$2.1M -$8M -$10.3M -$9.2M
Operating Income (Adjusted) -$1.4M -$2.1M -$8M -$10.3M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.4M $55.3M $46.1M $33.6M $16.8M
Revenue Growth (YoY) 49.22% 56.37% -16.63% -27.2% -49.93%
 
Cost of Revenues $36.2M $56.8M $46.7M $34.7M $17M
Gross Profit -$765K -$1.5M -$606K -$1.1M -$223K
Gross Profit Margin -2.16% -2.68% -1.31% -3.26% -1.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $534K $729K $1.3M $998K $2.2M
Other Inc / (Exp) -$2K $1.8M $469K -$2.8M --
Operating Expenses $534K $729K $1.3M $998K $2.2M
Operating Income -$1.3M -$2.2M -$1.9M -$2.1M -$2.4M
 
Net Interest Expenses $5K $191K $518K $600K $1M
EBT. Incl. Unusual Items -$1.3M -$646K -$2.2M -$2.8M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$675K -$423K $43K $331K $244K
Net Income to Company -$602K -$223K -$2M -$6M -$3.4M
 
Minority Interest in Earnings $2K $10K -$68K -$66K $5K
Net Income to Common Excl Extra Items -$602K -$223K -$2M -$5.8M -$3.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.09 -$0.27 -$0.16
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.09 -$0.27 -$0.16
Weighted Average Basic Share $20.2M $19.4M $21.3M $21.5M $21.6M
Weighted Average Diluted Share $20.2M $19.4M $21.3M $21.5M $21.6M
 
EBITDA $630K -$877K -$548K -$571K -$2.2M
EBIT -$1.3M -$2.2M -$1.9M -$2.1M -$2.4M
 
Revenue (Reported) $35.4M $55.3M $46.1M $33.6M $16.8M
Operating Income (Reported) -$1.3M -$2.2M -$1.9M -$2.1M -$2.4M
Operating Income (Adjusted) -$1.3M -$2.2M -$1.9M -$2.1M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.2M $207.7M $168.5M $145.4M $117.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $114.5M $210.3M $174M $150.6M $121.4M
Gross Profit -$305K -$2.5M -$5.5M -$5.2M -$3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $3.3M $4.4M $4.2M $5.3M
Other Inc / (Exp) -$2.1M $1.4M $15.4M -$8.1M --
Operating Expenses $1.6M $3.3M $4.4M $4.2M $5.4M
Operating Income -$1.9M -$5.8M -$9.9M -$9.4M -$9.2M
 
Net Interest Expenses $1.3M $417K $2.2M $2.8M $3M
EBT. Incl. Unusual Items -$5.2M -$4.8M $2.9M -$13.7M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$3.5M $2M $1.5M $693K
Net Income to Company -$3.7M -$1.3M $1.2M -$21.9M -$19.2M
 
Minority Interest in Earnings $117K $71K -$109K -$107K -$79K
Net Income to Common Excl Extra Items -$3.7M -$1.3M $1.2M -$21.8M -$19.3M
 
Basic EPS (Cont. Ops) -$1.60 -$0.07 $0.07 -$1.01 -$0.89
Diluted EPS (Cont. Ops) -$1.60 -$0.07 $0.06 -$1.01 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5M -$4K -$4.8M -$3.5M -$4.4M
EBIT -$1.9M -$5.8M -$9.9M -$9.4M -$9.2M
 
Revenue (Reported) $114.2M $207.7M $168.5M $145.4M $117.5M
Operating Income (Reported) -$1.9M -$5.8M -$9.9M -$9.4M -$9.2M
Operating Income (Adjusted) -$1.9M -$5.8M -$9.9M -$9.4M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $90.2M $169M $123.8M $108.1M $80.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.1M $172.2M $128.1M $111.9M $83.2M
Gross Profit -$846K -$3.2M -$4.3M -$3.9M -$2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $2.7M $3.5M $3M $4.4M
Other Inc / (Exp) -$2.3M $952K $17.7M -$6.6M -$2.6M
Operating Expenses $1.2M $2.7M $3.5M $3M $4.5M
Operating Income -$2.1M -$5.8M -$7.7M -$6.8M -$7.1M
 
Net Interest Expenses $741K $404K $1.6M $2.2M $2.4M
EBT. Incl. Unusual Items -$5.1M -$5.3M $8M -$10.2M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$1M $2M $1M $351K
Net Income to Company -$3.6M -$4.2M $6.4M -$16.8M -$13.9M
 
Minority Interest in Earnings $117K $34K -$53K -$130K -$66K
Net Income to Common Excl Extra Items -$3.6M -$4.2M $6.4M -$16.7M -$13.9M
 
Basic EPS (Cont. Ops) -$1.09 -$0.22 $0.32 -$0.77 -$0.64
Diluted EPS (Cont. Ops) -$1.09 -$0.22 $0.31 -$0.77 -$0.64
Weighted Average Basic Share $34.5M $58.8M $62M $64.3M $64.8M
Weighted Average Diluted Share $34.5M $58.8M $62.8M $64.3M $64.8M
 
EBITDA $2.1M -$1.4M -$3.7M -$2.3M -$3.8M
EBIT -$2.1M -$5.8M -$7.7M -$6.8M -$7.1M
 
Revenue (Reported) $90.2M $169M $123.8M $108.1M $80.5M
Operating Income (Reported) -$2.1M -$5.8M -$7.7M -$6.8M -$7.1M
Operating Income (Adjusted) -$2.1M -$5.8M -$7.7M -$6.8M -$7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2K $4.5M $2.7M $1.6M $1.6M
Short Term Investments -- -- $429K -- --
Accounts Receivable, Net $1.4M $3.4M $3.3M $12.9M $15.7M
Inventory $893K $1M $2.1M $857K $979K
Prepaid Expenses $579K $778K $2.2M $1.4M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $11.1M $23.6M $25.7M $17.9M $20.1M
 
Property Plant And Equipment $71.6M $143.8M $194.3M $136.7M $138.5M
Long-Term Investments -- $2.8M $3.1M $28.9M $7.8M
Goodwill -- $3M -- -- --
Other Intangibles $97K $1.8M $1.7M $1.5M $1.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $82.8M $176.1M $227M $188.5M $170.8M
 
Accounts Payable $10.2M $21M $21M $19.2M $15.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $8.5M $8.6M $12.5M
Total Current Liabilities $12.1M $21.3M $29.9M $28.1M $56.2M
 
Long-Term Debt $24.5M $136K $68M $30.9M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $57.3M $48.3M $109.3M $71.6M $72.2M
 
Common Stock $22.9M $112.9M $107.4M $118.2M $119.4M
Other Common Equity Adj -- $293K $2.1M $389K $2M
Common Equity $25.5M $114.9M $103.9M $103.2M $85M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $12.8M $13.8M $13.7M $13.5M
Total Equity $25.5M $127.7M $117.7M $116.9M $98.6M
 
Total Liabilities and Equity $82.8M $176.1M $227M $188.5M $170.8M
Cash and Short Terms $2K $4.5M $2.7M $1.6M $1.6M
Total Debt $26.3M $368K $68.3M $31.2M $30.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.2M $2.2M $1.3M $2.2M $1.3M
Short Term Investments -- $196K -- -- --
Accounts Receivable, Net $2.4M $3.6M $4.6M $13.3M $1M
Inventory $1.1M $1.5M $1.5M $722K --
Prepaid Expenses -- $1.5M $4.6M $1.3M $388K
Other Current Assets $923K -- -- -- --
Total Current Assets $42.8M $24.8M $26.5M $18.1M $61.2M
 
Property Plant And Equipment $112.5M $188.8M $132.6M $138M $90.9M
Long-Term Investments $2.7M $3.6M $30.8M $8.5M $2.6M
Goodwill $2.4M $3M -- -- --
Other Intangibles $1.9M $1.8M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $169.8M $224.1M $194.5M $168.7M $159.1M
 
Accounts Payable $6.7M $20.9M $24.4M $14.3M $7.2M
Accrued Expenses $12.5M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $23.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $8.4M $8.6M $12.3M --
Total Current Liabilities $19.4M $31M $33.2M $50.5M $67.3M
 
Long-Term Debt $266K $57.4M $28.9M $458K $3M
Capital Leases -- -- -- -- --
Total Liabilities $45.8M $100.1M $73.3M $66.4M $73.3M
 
Common Stock $113M $107.3M $117.7M $118.5M $121M
Other Common Equity Adj $436K $3.5M $985K $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.8M $13.9M $13.7M $13.6M $13.5M
Total Equity $124M $123.9M $121.2M $102.3M $85.8M
 
Total Liabilities and Equity $169.8M $224.1M $194.5M $168.7M $159.1M
Cash and Short Terms $27.2M $2.2M $1.3M $2.2M $1.3M
Total Debt $486K $59.1M $29.1M $24.3M $31.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$642K -$9.4M $1.3M -$22.1M
Depreciation & Amoritzation $4.2M $5.4M $5.5M $5.4M $6.4M
Stock-Based Compensation -- $36K $2.4M $5.3M $3.8M
Change in Accounts Receivable -$2.1K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M $5.1M -$3.2M $6.1M $13M
 
Capital Expenditures $617K $37.2M $52.9M $24M $7.9M
Cash Acquisitions -- -- -- $15.2M --
Cash From Investing -$617K -$43M -$55.6M -$17.8M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $61.5M $967K --
Long-Term Debt Repaid -$581K -$50M -- -- --
Repurchase of Common Stock -- $1.6M $6M -- $1.3M
Other Financing Activities -$7.1M $94.5M $1M -$298K -$282K
Cash From Financing -$7.7M $42.3M $56.5M $10.4M $1.2M
 
Beginning Cash (CF) $2K $4.5M $2.7M $1.6M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46K $4.5M -$1.8M -$1.1M -$38K
Ending Cash (CF) $48K $9M $1.4M $651K $1.5M
 
Levered Free Cash Flow $7.7M -$32.1M -$56.1M -$17.8M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$602K -$223K -$2M -$6M -$3.4M
Depreciation & Amoritzation $1.9M $1.3M $1.3M $1.5M $239K
Stock-Based Compensation -- $708K $1.2M $964K $558K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M -$3.8M -$2.1M -$3.9M $777K
 
Capital Expenditures $11.6M $11.9M $7.1M $1.6M $808K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3M -$14M -$5.7M -$1.6M $409K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$278K -- -$575K -$5.2M --
Repurchase of Common Stock $645K $1.8M -- $1.3M --
Other Financing Activities $966K -- -- -- --
Cash From Financing $263K $15.6M $8.3M -$6M -$1.9M
 
Beginning Cash (CF) $27.2M $2.2M $1.3M $2.2M $1.3M
Foreign Exchange Rate Adjustment $257K $260K -$4K $19K -$180K
Additions / Reductions -$12.6M -$1.9M $504K -$11.4M -$853K
Ending Cash (CF) $14.8M $568K $1.8M -$9.2M $303K
 
Levered Free Cash Flow -$7.4M -$15.7M -$9.2M -$5.5M -$31K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$1.3M $1.2M -$21.9M -$19.2M
Depreciation & Amoritzation $5.1M $5.5M $4.9M $6.1M $5.1M
Stock-Based Compensation -- -- $4.5M $4.3M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6M -$2.4M $3.4M $15.5M $118K
 
Capital Expenditures $15.2M $68.1M $27.1M $9.1M $7.4M
Cash Acquisitions -- -- $15.2M -- --
Cash From Investing -$20.9M -$70.7M -$21.7M -$13.1M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.3M $5.9M $441K $1.3M --
Other Financing Activities -- -- -$207K -$210K --
Cash From Financing $40.4M $47.9M $17.3M -$1.7M $6.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M -$24.9M -$938K $872K -$762K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.1M -$70.5M -$23.8M $6.5M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$4.2M $6.4M -$16.8M -$13.9M
Depreciation & Amoritzation $4.2M $4.4M $3.8M $4.5M $3.3M
Stock-Based Compensation -- $1.8M $3.8M $2.8M $2.1M
Change in Accounts Receivable -$3.5K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1M -$2.4M $4.2M $13.6M $668K
 
Capital Expenditures $15.1M $46M $20.2M $5.4M $4.9M
Cash Acquisitions -- -- $15.2M -- --
Cash From Investing -$20.8M -$48.5M -$14.7M -$10M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2M
Long-Term Debt Repaid -$50.1M -- -$575K -$5.2M --
Repurchase of Common Stock $1.3M $5.5M -- $1.3M --
Other Financing Activities $94M $1M -$207K -$119K -$94K
Cash From Financing $42.6M $48.2M $9M -$3.1M $2.5M
 
Beginning Cash (CF) $67.2M $7.8M $3.1M $17.7M $4.6M
Foreign Exchange Rate Adjustment $266K $476K $100K $111K -$63K
Additions / Reductions $27.2M -$2.3M -$1.4M $552K -$172K
Ending Cash (CF) $94.7M $6M $1.8M $18.4M $4.4M
 
Levered Free Cash Flow -$10M -$48.5M -$16.1M $8.2M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock