Financhill
Sell
37

DWS.V Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-6.52%
Day range:
$0.17 - $0.17
52-week range:
$0.14 - $0.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
0.48x
Volume:
1.4K
Avg. volume:
66.5K
1-year change:
-17.07%
Market cap:
$11.4M
Revenue:
$24.5M
EPS (TTM):
-$0.00
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.6M $30M $31.7M $28.5M $24.5M
Revenue Growth (YoY) -4.63% 17.35% 5.79% -10.14% -14.03%
 
Cost of Revenues $15.6M $27.4M $30M $25.4M $18.8M
Gross Profit $10M $2.5M $1.7M $3.1M $5.7M
Gross Profit Margin 39.14% 8.47% 5.3% 11% 23.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $5.4M $6.9M $6.5M $6.1M
Other Inc / (Exp) -$424.2K $2.4M $32.5K -$2.3M --
Operating Expenses $10.9M $6.3M $8.1M $8M $7.5M
Operating Income -$930.1K -$3.8M -$6.4M -$4.8M -$1.8M
 
Net Interest Expenses $1.3M $1.5M $2.4M $3.5M $2.2M
EBT. Incl. Unusual Items -$2.6M -$3M -$8.9M -$10.7M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$526.6K -$344.5K -- --
Net Income to Company -$2.6M -$2.5M -$8.5M -$10.7M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.5M -$8.5M -$10.7M -$2.5M
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 -$0.31 -$0.30 -$0.04
Diluted EPS (Cont. Ops) -$0.13 -$0.11 -$0.31 -$0.30 -$0.04
Weighted Average Basic Share $20M $22M $27.9M $35.4M $59.2M
Weighted Average Diluted Share $21.9M $22M $27.9M $35.4M $59.2M
 
EBITDA -$248.7K -$2.1M -$4.8M -$3.3M -$458.3K
EBIT -$1.7M -$3.8M -$6.4M -$4.8M -$1.8M
 
Revenue (Reported) $25.6M $30M $31.7M $28.5M $24.5M
Operating Income (Reported) -$930.1K -$3.8M -$6.4M -$4.8M -$1.8M
Operating Income (Adjusted) -$1.7M -$3.8M -$6.4M -$4.8M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $9.2M $7.8M $7.7M $8.5M
Revenue Growth (YoY) -0.68% 29% -15.66% -0.74% 9.54%
 
Cost of Revenues $6.4M $8M $7M $5.4M $4.9M
Gross Profit $717.3K $1.2M $782K $2.3M $3.5M
Gross Profit Margin 10.04% 13.09% 10.06% 30.03% 41.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.9M $1.7M $1.8M $2.2M
Other Inc / (Exp) $60.4K -$25.8K -$45.6K $662.8K --
Operating Expenses $1.5M $2.2M $2.1M $2.2M $2.5M
Operating Income -$772.8K -$999.8K -$1.3M $66.9K $1M
 
Net Interest Expenses $323.1K $340.8K $1M $539.3K $518.6K
EBT. Incl. Unusual Items -$1M -$1.4M -$2.3M $190.4K -$16.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$1.4M -$2.3M $190.5K -$16.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$1.4M -$2.3M $190.4K -$16.5K
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 -$0.08 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.05 -$0.08 $0.00 -$0.00
Weighted Average Basic Share $21.9M $27.9M $27.9M $57.9M $64.9M
Weighted Average Diluted Share $21.9M $27.9M $27.9M $57.9M $64.9M
 
EBITDA -$380.1K -$587.9K -$923.7K $382.4K $1.4M
EBIT -$772.8K -$999.8K -$1.3M $66.9K $1M
 
Revenue (Reported) $7.1M $9.2M $7.8M $7.7M $8.5M
Operating Income (Reported) -$772.8K -$999.8K -$1.3M $66.9K $1M
Operating Income (Adjusted) -$772.8K -$999.8K -$1.3M $66.9K $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $32.2M $30.7M $26.7M $27.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24M $29.6M $29.7M $21.7M $18.8M
Gross Profit $2.8M $2.6M $1M $5.1M $8.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $6.9M $6.5M $6.3M $6.9M
Other Inc / (Exp) $185.1K $2.3M -$92.3K -$2.2M --
Operating Expenses $5.1M $7.9M $7.7M $7.9M $8M
Operating Income -$2.3M -$5.3M -$6.7M -$2.8M $616.2K
 
Net Interest Expenses $1.2M $1.5M $3.7M $2.7M $2.2M
EBT. Incl. Unusual Items -$3.3M -$4.6M -$10.7M -$7.7M -$285.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$526.6K -$344.5K -- --
Net Income to Company -$3.3M -$4.1M -$10.4M -$7.7M -$285.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$4.1M -$10.4M -$7.7M -$285.4K
 
Basic EPS (Cont. Ops) -$0.16 -$0.13 -$0.37 -$0.19 -$0.00
Diluted EPS (Cont. Ops) -$0.15 -$0.13 -$0.37 -$0.19 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$726.6K -$3.6M -$5.1M -$1.4M $2.2M
EBIT -$2.3M -$5.3M -$6.7M -$2.8M $616.2K
 
Revenue (Reported) $26.8M $32.2M $30.7M $26.7M $27.4M
Operating Income (Reported) -$2.3M -$5.3M -$6.7M -$2.8M $616.2K
Operating Income (Adjusted) -$2.3M -$5.3M -$6.7M -$2.8M $616.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5M $16.7M $15.7M $13.9M $16.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $14.7M $14.4M $10.7M $10.6M
Gross Profit $3.7M $2M $1.3M $3.2M $6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $3.7M $3.3M $3.1M $3.9M
Other Inc / (Exp) $97.9K $28.6K -$96.3K $66.4K --
Operating Expenses $4.6M $4.3M $4M $4M $4.5M
Operating Income -$870.6K -$2.3M -$2.7M -$737.3K $1.7M
 
Net Interest Expenses $616.9K $661.6K $2M $1.2M $1.1M
EBT. Incl. Unusual Items -$1.4M -$3M -$4.8M -$1.8M $349.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$3M -$4.8M -$1.8M $349.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$3M -$4.8M -$1.8M $349.5K
 
Basic EPS (Cont. Ops) -$0.07 -$0.11 -$0.17 -$0.04 $0.01
Diluted EPS (Cont. Ops) -$0.07 -$0.11 -$0.17 -$0.04 $0.01
Weighted Average Basic Share $41.9M $55.8M $55.8M $106M $130.7M
Weighted Average Diluted Share $57.6M $55.8M $55.8M $106M $130.7M
 
EBITDA -$131.6K -$1.6M -$1.9M -$87.2K $2.6M
EBIT -$863.1K -$2.3M -$2.7M -$737.3K $1.7M
 
Revenue (Reported) $14.5M $16.7M $15.7M $13.9M $16.8M
Operating Income (Reported) -$870.6K -$2.3M -$2.7M -$737.3K $1.7M
Operating Income (Adjusted) -$863.1K -$2.3M -$2.7M -$737.3K $1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.9M $3.1M $2.4M $3.1M
Inventory $23.4M $28.9M $26.3M $18.3M $15.2M
Prepaid Expenses $254.1K $383.7K $341.7K $904.6K $751.4K
Other Current Assets -- -- -- -- --
Total Current Assets $26.4M $34.5M $29.8M $28.7M $28.1M
 
Property Plant And Equipment $20.9M $28.8M $27.7M $19.5M $18.1M
Long-Term Investments -- -- -- $500K $178.4K
Goodwill -- -- -- -- --
Other Intangibles $2.6M $4.9M $4.5M $3.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $49.8M $70.7M $63.6M $52.6M $51.2M
 
Accounts Payable $3.4M $6.7M $4.5M $4M $3.1M
Accrued Expenses $1.3M $2.1M $2.1M $2.4M --
Current Portion Of Long-Term Debt $799.9K $26M $30M $21.2M --
Current Portion Of Capital Lease Obligations $420.8K $449.6K $456.9K $366.5K --
Other Current Liabilities -- -- $590.3K $3M --
Total Current Liabilities $6M $35.2M $37.8M $31.1M $28.1M
 
Long-Term Debt $23M $2.3M $1.9M $601.2K $462.3K
Capital Leases -- -- -- -- --
Total Liabilities $31.6M $40.4M $41.3M $31.7M $28.5M
 
Common Stock $27.7M $40.8M $40.8M $49.8M $53.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $18.2M $30.3M $22.3M $20.9M $22.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.2M $30.3M $22.3M $20.9M $22.7M
 
Total Liabilities and Equity $49.8M $70.7M $63.6M $52.6M $51.2M
Cash and Short Terms -- -- -- -- --
Total Debt $23.8M $28.7M $28M $17.5M $16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $4M $2.8M $3.7M $3.9M
Inventory $23.6M $27.6M $20.1M $15M $12.3M
Prepaid Expenses $348.9K $569.7K $218.5K $997.7K $896.7K
Other Current Assets -- $354.3K -- -$122K --
Total Current Assets $27.6M $33.2M $33.9M $27.1M $26.3M
 
Property Plant And Equipment $20.6M $28.2M $20.1M $18.6M $17.8M
Long-Term Investments -- -- -- $208K $147.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $50.7M $66.1M $58M $49.3M $49M
 
Accounts Payable $3.6M $8.4M $4.9M $4.2M $4.3M
Accrued Expenses $2.7M $1.8M $1.9M $2.4M --
Current Portion Of Long-Term Debt $22.5M $25.3M $25.3M $12.7M --
Current Portion Of Capital Lease Obligations $452.3K $459.3K $287.5K $291.5K --
Other Current Liabilities -- -- $2.3M $2.7M --
Total Current Liabilities $29.3M $36.1M $39.5M $27.2M $24.9M
 
Long-Term Debt $4.2M $2.1M $822.8K $546.1K $378.7K
Capital Leases -- -- -- -- --
Total Liabilities $33.6M $38.5M $40.3M $27.7M $25.3M
 
Common Stock $27.7M $40.8M $40.8M $52.2M $54M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1M $27.6M $17.7M $21.6M $23.7M
 
Total Liabilities and Equity $50.7M $66.1M $58M $49.3M $49M
Cash and Short Terms -- -- -- -- --
Total Debt $27.1M $27.9M $25.7M $13.6M $12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6M -$2.5M -$8.5M -$10.7M -$2.5M
Depreciation & Amoritzation $1.4M $1.6M $1.6M $1.5M $1.4M
Stock-Based Compensation $376.8K $568.2K $502.2K $342.2K $366.9K
Change in Accounts Receivable $721.5K -$2.3M $2M -$1.7M -$1.9M
Change in Inventories -$1.1M -$1.4M $983.9K $5.5M $3.1M
Cash From Operations -$3.6M -$2.3M -$4.2M -$2.9M -$1.1M
 
Capital Expenditures $481.1K $476.8K $295K $148.5K $242K
Cash Acquisitions -- $2.8M -- -- --
Cash From Investing -$481.1K -$3.1M -$295K $3.3M -$190K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $1.6M $6.1M -- --
Long-Term Debt Repaid -$823.1K -$2.4M -$1.6M -$9.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$88.3K -- -- -$190.1K --
Cash From Financing $4.1M $5.4M $4.5M -$438K $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$2.8M -$4.5M -$3M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$1.4M -$2.3M $190.5K -$16.5K
Depreciation & Amoritzation $392.7K $413.6K $363.2K $315.4K $411.7K
Stock-Based Compensation $171.7K $144K $111.1K $67.9K $350.1K
Change in Accounts Receivable -$396.3K -$645.4K $859.4K $395.3K -$2.6M
Change in Inventories -$892.5K $1.1M $1.6M $2.8M $1.1M
Cash From Operations $15.9K $1.7M $308.6K $2.8M $344.9K
 
Capital Expenditures $138.5K $31.5K $42.3K $164.9K $57.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138.5K -$85.9K $147.4K -$151.2K -$43.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6.8K -$1.4M -- -$1M --
Long-Term Debt Repaid $129.3K -$296.1K -$456K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $122.5K -$1.7M -$456K -$2.6M -$301.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$122.6K $1.7M $266.3K $2.6M $287.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M -$4.1M -$10.4M -$7.7M -$285.4K
Depreciation & Amoritzation $1.7M $1.6M $1.6M $1.4M $1.6M
Stock-Based Compensation $637.2K $486.3K $441K $289K $720.2K
Change in Accounts Receivable -$559.3K -$1.1M $2.3M -$2.9M -$2.5M
Change in Inventories -$980K $136.8K $2.8M $6M $1.9M
Cash From Operations -$3.8M -$1.8M -$4.6M -$1.3M $1.3M
 
Capital Expenditures $481.1K $259.1K $273.2K $281.3K $224.5K
Cash Acquisitions -- $2.8M -- -- --
Cash From Investing -$481.1K -$2.9M -$76.8K $3M -$167.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.2M $66.6K $6.8M -$750K --
Long-Term Debt Repaid -$1.9M -$1.7M -$2.1M -$12.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96.1K -- -- -- --
Cash From Financing $4.2M $4.6M $4.6M -$1.7M -$1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$2M -$4.8M -$1.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$3M -$4.8M -$1.8M $349.5K
Depreciation & Amoritzation $731.6K $729.5K $800.9K $650K $909.9K
Stock-Based Compensation $338K $256K $194.8K $141.6K $494.9K
Change in Accounts Receivable -$1M $102.8K $311.8K -$922.7K -$1.5M
Change in Inventories -$72.2K $1.4M $3.3M $3.8M $2.6M
Cash From Operations $171.4K $743.8K $424.1K $2M $4.3M
 
Capital Expenditures $303.4K $85.8K $57.3K $190K $172.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303.5K -$85.8K $132.4K -$165.9K -$143.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $66.6K $750K -- --
Long-Term Debt Repaid -$1.4M -$724.6K -$1.3M -$4.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.8K -- -- -- --
Cash From Financing $131.9K -$658K -$556.5K -$1.8M -$4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$132K $658K $366.8K $1.8M $4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock