Financhill
Buy
55

CSW.A.TO Quote, Financials, Valuation and Earnings

Last price:
$14.31
Seasonality move :
1.15%
Day range:
$14.46 - $14.50
52-week range:
$12.12 - $15.70
Dividend yield:
6.36%
P/E ratio:
14.55x
P/S ratio:
1.60x
P/B ratio:
2.20x
Volume:
3.1K
Avg. volume:
13.8K
1-year change:
17.64%
Market cap:
$411.9M
Revenue:
$246.8M
EPS (TTM):
$0.99
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $159.8M $159.4M $163M $229.7M $246.8M
Revenue Growth (YoY) 4.19% -0.24% 2.24% 40.93% 7.46%
 
Cost of Revenues $62.1M $63.4M $68.8M $113.9M $123.8M
Gross Profit $97.7M $96M $94.1M $115.8M $123M
Gross Profit Margin 61.15% 60.25% 57.76% 50.41% 49.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $61.2M $62.4M $75.2M $77M
Other Inc / (Exp) -$12K -$2.4M -$427K $177K --
Operating Expenses $56.4M $61.2M $62.4M $75.2M $77M
Operating Income $41.3M $34.9M $31.7M $40.6M $46M
 
Net Interest Expenses $126K $61K $97K $8.8M $8.9M
EBT. Incl. Unusual Items $41.5M $32.8M $30M $32.9M $38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $9.4M $8.1M $9M $10.7M
Net Income to Company $30.6M $23.4M $22M $23.9M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.6M $23.4M $22M $23.9M $27.4M
 
Basic EPS (Cont. Ops) $1.07 $0.82 $0.77 $0.84 $0.96
Diluted EPS (Cont. Ops) $1.07 $0.82 $0.77 $0.84 $0.96
Weighted Average Basic Share $28.5M $28.5M $28.5M $28.5M $28.5M
Weighted Average Diluted Share $28.5M $28.5M $28.5M $28.5M $28.5M
 
EBITDA $53M $49.1M $46.5M $56M $62.2M
EBIT $41.3M $34.9M $31.7M $40.6M $46M
 
Revenue (Reported) $159.8M $159.4M $163M $229.7M $246.8M
Operating Income (Reported) $41.3M $34.9M $31.7M $40.6M $46M
Operating Income (Adjusted) $41.3M $34.9M $31.7M $40.6M $46M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.5M $41.1M $58.6M $65.1M $75.4M
Revenue Growth (YoY) -11.34% 6.67% 42.81% 11.04% 15.79%
 
Cost of Revenues $15.2M $15.9M $29.9M $32.2M $38.8M
Gross Profit $23.3M $25.1M $28.8M $32.9M $36.6M
Gross Profit Margin 60.56% 61.23% 49.07% 50.6% 48.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $14.6M $17M $18.1M $20.1M
Other Inc / (Exp) $3K -$87K -$319K $191K --
Operating Expenses $13.6M $14.6M $17M $18.1M $20.1M
Operating Income $9.7M $10.6M $11.8M $14.8M $16.5M
 
Net Interest Expenses $27K $14K $1.7M $2.4M $1.8M
EBT. Incl. Unusual Items $9.7M $10.7M $10.2M $12.9M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.8M $2.7M $3.7M $4M
Net Income to Company $7M $7.8M $7.5M $9.3M $10.2M
 
Minority Interest in Earnings -- -- -- -- $530K
Net Income to Common Excl Extra Items $7M $7.8M $7.5M $9.3M $10.7M
 
Basic EPS (Cont. Ops) $0.25 $0.28 $0.26 $0.33 $0.36
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.26 $0.33 $0.36
Weighted Average Basic Share $28.5M $28.5M $28.5M $28.5M $28.5M
Weighted Average Diluted Share $28.5M $28.5M $28.5M $28.5M $28.5M
 
EBITDA $13.4M $14.2M $15.6M $18.8M $20.3M
EBIT $9.7M $10.6M $11.8M $14.8M $16.5M
 
Revenue (Reported) $38.5M $41.1M $58.6M $65.1M $75.4M
Operating Income (Reported) $9.7M $10.6M $11.8M $14.8M $16.5M
Operating Income (Adjusted) $9.7M $10.6M $11.8M $14.8M $16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.9M $162M $180.5M $236.1M $257.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.3M $64.1M $82.8M $116.2M $130.5M
Gross Profit $93.6M $97.9M $97.7M $119.9M $126.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.1M $62M $64.9M $76.3M $79M
Other Inc / (Exp) -$87K -$2.5M -$659K $687K --
Operating Expenses $57.1M $62M $64.9M $76.3M $79M
Operating Income $36.5M $35.9M $32.8M $43.6M $47.6M
 
Net Interest Expenses $120K $48K $1.7M $9.7M $8.3M
EBT. Incl. Unusual Items $36.5M $33.8M $29.5M $35.6M $39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $9.6M $7.9M $9.9M $11M
Net Income to Company $26.8M $24.2M $21.6M $25.7M $28.3M
 
Minority Interest in Earnings -- -- -- -- $530K
Net Income to Common Excl Extra Items $26.8M $24.2M $21.6M $25.7M $28.8M
 
Basic EPS (Cont. Ops) $0.94 $0.85 $0.76 $0.90 $0.99
Diluted EPS (Cont. Ops) $0.94 $0.85 $0.76 $0.90 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.8M $50.2M $47.8M $59.1M $63.8M
EBIT $36.5M $35.9M $32.8M $43.6M $47.6M
 
Revenue (Reported) $154.9M $162M $180.5M $236.1M $257.1M
Operating Income (Reported) $36.5M $35.9M $32.8M $43.6M $47.6M
Operating Income (Adjusted) $36.5M $35.9M $32.8M $43.6M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.5M $41.1M $58.6M $65.1M $75.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $15.9M $29.9M $32.2M $38.8M
Gross Profit $23.3M $25.1M $28.8M $32.9M $36.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $14.6M $17M $18.1M $20.1M
Other Inc / (Exp) $3K -$87K -$319K $191K --
Operating Expenses $13.6M $14.6M $17M $18.1M $20.1M
Operating Income $9.7M $10.6M $11.8M $14.8M $16.5M
 
Net Interest Expenses $27K $14K $1.7M $2.4M $1.8M
EBT. Incl. Unusual Items $9.7M $10.7M $10.2M $12.9M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.8M $2.7M $3.7M $4M
Net Income to Company $7M $7.8M $7.5M $9.3M $10.2M
 
Minority Interest in Earnings -- -- -- -- $530K
Net Income to Common Excl Extra Items $7M $7.8M $7.5M $9.3M $10.7M
 
Basic EPS (Cont. Ops) $0.25 $0.28 $0.26 $0.33 $0.36
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.26 $0.33 $0.36
Weighted Average Basic Share $28.5M $28.5M $28.5M $28.5M $28.5M
Weighted Average Diluted Share $28.5M $28.5M $28.5M $28.5M $28.5M
 
EBITDA $13.4M $14.2M $15.6M $18.8M $20.3M
EBIT $9.7M $10.6M $11.8M $14.8M $16.5M
 
Revenue (Reported) $38.5M $41.1M $58.6M $65.1M $75.4M
Operating Income (Reported) $9.7M $10.6M $11.8M $14.8M $16.5M
Operating Income (Adjusted) $9.7M $10.6M $11.8M $14.8M $16.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $94.4M $52.5M $155M $32M $15.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.1M $22.4M $22.4M $33.5M $31.8M
Inventory $60.8M $61.1M $75.2M $94.7M $101.5M
Prepaid Expenses $1.3M $647K $694K $1.1M $574K
Other Current Assets -- -- -- -- --
Total Current Assets $192.2M $152.5M $270.5M $179.3M $173.1M
 
Property Plant And Equipment $22.7M $24.2M $25.2M $24.9M $24.4M
Long-Term Investments -- -- -- -- --
Goodwill $8.8M $8.8M $8.8M $117.4M --
Other Intangibles $18.8M $61.3M $51.2M $91M --
Other Long-Term Assets -- -- -- -- --
Total Assets $254.2M $253.5M $362.6M $420.5M $402.8M
 
Accounts Payable $37.1M $43.2M $48.1M $43.9M $46.9M
Accrued Expenses $1.7M $1.8M $3M $2.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $1.3M $1.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.9M $54.6M $69.7M $76.7M $73.1M
 
Long-Term Debt $3M $2.5M $100.3M $121.6M $103.9M
Capital Leases -- -- -- -- --
Total Liabilities $66.4M $70.3M $182.6M $222.7M $201.2M
 
Common Stock $14.3M $14.3M $14.3M $14.3M $14.3M
Other Common Equity Adj $6.8M $5.2M $5.1M $8.4M --
Common Equity $187.8M $183.2M $180M $181.6M $183.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $16.2M $18.2M
Total Equity $187.8M $183.2M $180M $197.8M $201.6M
 
Total Liabilities and Equity $254.2M $253.5M $362.6M $420.5M $402.8M
Cash and Short Terms $94.4M $52.5M $155M $32M $15.9M
Total Debt $4.4M $3.7M $101.6M $140.8M $107.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.9M $39.6M $1.8M $12.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.1M $20.9M $29.8M $28.1M $29.4M
Inventory $61.9M $65.7M $92.8M $95.1M $102.3M
Prepaid Expenses $1.4M $833K $1.2M $928K $962K
Other Current Assets -- -- -- -- --
Total Current Assets $128.3M $147.7M $143.4M $158.9M $172.3M
 
Property Plant And Equipment $22.2M $24.2M $25.7M $24.2M $23.5M
Long-Term Investments -- -- -- -- --
Goodwill $8.8M $8.8M $106.7M $117M --
Other Intangibles $71.7M $58.4M $95.1M $88.3M --
Other Long-Term Assets $11.8M $6.8M $7M $7.9M --
Total Assets $241.6M $245.8M $377.9M $397.6M $392M
 
Accounts Payable $24M $33.3M $33.9M $32.1M $40M
Accrued Expenses $1.3M $1.8M $2.4M $2.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.2M $1.3M $1.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.2M $45.9M $67.5M $55.1M $58.8M
 
Long-Term Debt $2.6M $2.6M $101M $115.5M $103.6M
Capital Leases -- -- -- -- --
Total Liabilities $52.6M $61.6M $192.1M $196.3M $186M
 
Common Stock $14.3M $14.3M $14.3M $14.3M $14.3M
Other Common Equity Adj $7M $5.3M $5.1M $8.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.4M $16.7M $19.1M
Total Equity $189.1M $184.2M $185.8M $201.3M $206M
 
Total Liabilities and Equity $241.6M $245.8M $377.9M $397.6M $392M
Cash and Short Terms $32.9M $39.6M $1.8M $12.4M $9M
Total Debt $3.9M $3.8M $110.1M $124.4M $105.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $30.6M $23.4M $22M $23.9M $27.4M
Depreciation & Amoritzation $11.7M $14.3M $14.8M $15.4M $16.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.4M -$128K -$3.7M $3.7M -$6.5M
Change in Inventories $559K -$305K -$14.2M $3.7M -$6.3M
Cash From Operations $40.8M $45.5M $35.4M $31.5M $44.8M
 
Capital Expenditures $3.2M $59.7M $4.7M $3.3M $2.4M
Cash Acquisitions -- -- -- $148.1M --
Cash From Investing -$2.6M -$59.7M -$4.4M -$151.4M -$2.4M
 
Dividends Paid (Ex Special Dividend) $23.9M $26.5M $25.1M $23.9M $25.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $98M $31.8M --
Long-Term Debt Repaid -$1.6M -$1.3M -$1.4M -$11M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.5M -$27.8M $71.6M -$3.1M -$58.4M
 
Beginning Cash (CF) $94.4M $52.5M $155M $32M $15.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -$41.9M $102.6M -$123M -$16.1M
Ending Cash (CF) $107.1M $10.5M $257.6M -$91M -$130K
 
Levered Free Cash Flow $37.6M -$14.2M $30.7M $28.2M $42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7M $7.8M $7.5M $9.3M $10.2M
Depreciation & Amoritzation $3.7M $3.7M $3.9M $3.9M $3.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M -$3.4M $1.4M -$186K $2.2M
Change in Inventories -$1.2M -$4.6M $1.5M $20K -$1.6M
Cash From Operations -$221K -$4.8M -$4.8M $3.7M $5.6M
 
Capital Expenditures $54.9M $871K $521K $255K $513K
Cash Acquisitions -- -- $136M -- --
Cash From Investing -$54.9M -$871K -$136.6M -$255K -$513K
 
Dividends Paid (Ex Special Dividend) $6M $6.8M $6M $6.3M $6.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K -- --
Long-Term Debt Repaid -$430K -$328K -$6.3M -$16.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.4M -$7.2M -$11.8M -$23M -$12M
 
Beginning Cash (CF) $32.9M $39.6M $1.8M $12.4M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.5M -$12.8M -$153.2M -$19.6M -$7M
Ending Cash (CF) -$28.6M $26.8M -$151.4M -$7.2M $2M
 
Levered Free Cash Flow -$55.1M -$5.7M -$5.3M $3.4M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.8M $24.2M $21.6M $25.7M $28.3M
Depreciation & Amoritzation $12.4M $14.2M $15M $15.5M $16.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1M -$7.2M $1.2M $2.1M -$4M
Change in Inventories $1M -$3.8M -$8M $2.2M -$8M
Cash From Operations $36.4M $40.9M $35.4M $40M $46.7M
 
Capital Expenditures $57.8M $5.7M $4.4M $3M $2.7M
Cash Acquisitions -- -- $136M $12.1M --
Cash From Investing -$57.2M -$5.7M -$140.1M -$15.1M -$2.7M
 
Dividends Paid (Ex Special Dividend) $24.2M $27.3M $24.2M $24.2M $25.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $98.5M $31.3M --
Long-Term Debt Repaid -$1.6M -$1.2M -$7.4M -$21.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25.8M -$28.5M $66.9M -$14.3M -$47.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.7M $6.7M -$37.8M $10.6M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M $35.2M $31.1M $37M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7M $7.8M $7.5M $9.3M $10.2M
Depreciation & Amoritzation $3.7M $3.7M $3.9M $3.9M $3.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M -$3.4M $1.4M -$186K $2.2M
Change in Inventories -$1.2M -$4.6M $1.5M $20K -$1.6M
Cash From Operations -$221K -$4.8M -$4.8M $3.7M $5.6M
 
Capital Expenditures $54.9M $871K $521K $255K $513K
Cash Acquisitions -- -- $136M -- --
Cash From Investing -$54.9M -$871K -$136.6M -$255K -$513K
 
Dividends Paid (Ex Special Dividend) $6M $6.8M $6M $6.3M $6.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K -- --
Long-Term Debt Repaid -$430K -$328K -$6.3M -$16.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.4M -$7.2M -$11.8M -$23M -$12M
 
Beginning Cash (CF) $32.9M $39.6M $1.8M $12.4M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.5M -$12.8M -$153.2M -$19.6M -$7M
Ending Cash (CF) -$28.6M $26.8M -$151.4M -$7.2M $2M
 
Levered Free Cash Flow -$55.1M -$5.7M -$5.3M $3.4M $5.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock