Financhill
Sell
30

BKTS.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
3.17%
Day range:
$0.0100 - $0.0100
52-week range:
$0.0050 - $0.0400
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.46x
P/B ratio:
37.32x
Volume:
1.6M
Avg. volume:
134.7K
1-year change:
--
Market cap:
$3.6M
Revenue:
$1.2M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.2K $803.8K $1.5M $2.4M $1.2M
Revenue Growth (YoY) 257.31% 164.26% 84.68% 61% -48.95%
 
Cost of Revenues $2.1M $2.3M $2.7M $3M $1M
Gross Profit -$1.8M -$1.5M -$1.2M -$610.1K $191.6K
Gross Profit Margin -584.94% -190.26% -81.58% -25.53% 15.7%
 
R&D Expenses $418.6K $205.7K $344.9K $151.4K --
Selling, General & Admin $4.2M $5M $4.8M $2.7M $2.4M
Other Inc / (Exp) $16.5K -$22.5K $1.2M $81.1K -$761.2K
Operating Expenses $5.7M $6.8M $5.6M $3.3M $2.6M
Operating Income -$7.4M -$8.4M -$6.8M -$3.9M -$2.5M
 
Net Interest Expenses $251.9K $163.3K $548.6K $1.2M $587.8K
EBT. Incl. Unusual Items -$7.7M -$8.5M -$6.2M -$5M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.7M -$8.5M -$6.2M -$5M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$8.5M -$6.2M -$5M -$3.8M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.04 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.04 -$0.03 -$0.01
Weighted Average Basic Share $113.7M $135.3M $149.6M $149.8M $268.7M
Weighted Average Diluted Share $113.7M $135.3M $149.6M $149.8M $268.7M
 
EBITDA -$5.8M -$6.7M -$5.1M -$2.3M -$2M
EBIT -$7.4M -$8.4M -$6.8M -$3.9M -$2.5M
 
Revenue (Reported) $304.2K $803.8K $1.5M $2.4M $1.2M
Operating Income (Reported) -$7.4M -$8.4M -$6.8M -$3.9M -$2.5M
Operating Income (Adjusted) -$7.4M -$8.4M -$6.8M -$3.9M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $198.2K $419K $625.4K $386.9K $333K
Revenue Growth (YoY) 472.27% 111.43% 49.28% -38.14% -13.92%
 
Cost of Revenues $576.3K $669.8K $941.9K $304.8K $160.1K
Gross Profit -$378.2K -$250.8K -$316.5K $82.1K $172.9K
Gross Profit Margin -190.82% -59.86% -50.61% 21.22% 51.92%
 
R&D Expenses $95.7K $66.8K $4.3K -- --
Selling, General & Admin $1.4M $1.2M $664.1K $661.1K $332.6K
Other Inc / (Exp) $17.2K $823.9K -$771.1K $1.2M --
Operating Expenses $1.7M $1.6M $669K $661.1K $332.6K
Operating Income -$2.1M -$1.9M -$985.4K -$579K -$159.7K
 
Net Interest Expenses $39.1K $255.9K $231.6K $76.8K --
EBT. Incl. Unusual Items -$2.1M -$1.3M -$2M -$1.4M -$164.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$1.3M -$2M -$1.4M -$164.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$1.3M -$2M -$1.4M -$164.4K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $128.5M $150.9M $150.9M $274.5M $363.3M
Weighted Average Diluted Share $128.5M $150.9M $150.9M $274.5M $363.3M
 
EBITDA -$1.6M -$1.5M -$421K -$471.4K -$159.7K
EBIT -$2.1M -$1.9M -$985.4K -$579K -$159.7K
 
Revenue (Reported) $198.2K $419K $625.4K $386.9K $333K
Operating Income (Reported) -$2.1M -$1.9M -$985.4K -$579K -$159.7K
Operating Income (Adjusted) -$2.1M -$1.9M -$985.4K -$579K -$159.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $758.6K $930.4K $2.6M $1.2M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $2.3M $3.5M $1.2M $733.7K
Gross Profit -$1.6M -$1.4M -$908.3K -$3.6K $745.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $276.1K $330.8K $105.8K $107K --
Selling, General & Admin $4.7M $5M $3.3M $2.3M $1.9M
Other Inc / (Exp) $17.2K $786.6K $572.6K $1.1M --
Operating Expenses $6.8M $5.9M $4M $2.5M $2.1M
Operating Income -$8.4M -$7.3M -$5M -$2.5M -$1.4M
 
Net Interest Expenses $183.9K $376.5K $1.2M $775.5K --
EBT. Incl. Unusual Items -$8.7M -$6.8M -$4.7M -$4.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$6.8M -$5.6M -$4.2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$6.8M -$4.7M -$4.2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 -$0.03 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.07 -$0.05 -$0.03 -$0.02 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.8M -$5.6M -$3.1M -$1.9M -$1.4M
EBIT -$8.4M -$7.3M -$5M -$2.5M -$1.4M
 
Revenue (Reported) $758.6K $930.4K $2.6M $1.2M $1.5M
Operating Income (Reported) -$8.4M -$7.3M -$5M -$2.5M -$1.4M
Operating Income (Adjusted) -$8.4M -$7.3M -$5M -$2.5M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $697.5K $824.2K $2M $785.1K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $1.8M $2.6M $817.6K $522.7K
Gross Profit -$1.1M -$941.6K -$639K -$32.4K $521.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $158.4K $283.4K $44.4K -- --
Selling, General & Admin $3.6M $3.6M $2.3M $1.9M $1.3M
Other Inc / (Exp) $34.8K $797K $252K $1.2M $19.4K
Operating Expenses $5.3M $4.3M $2.8M $1.9M $1.4M
Operating Income -$6.4M -$5.3M -$3.4M -$2M -$887K
 
Net Interest Expenses $129.2K $342.4K $982.5K $587.8K --
EBT. Incl. Unusual Items -$6.5M -$4.7M -$4.1M -$3.3M -$881.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.5M -$4.7M -$4.1M -$3.3M -$881.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$4.7M -$4.1M -$3.3M -$881.4K
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.03 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.03 -$0.01 -$0.00
Weighted Average Basic Share $370M $444.6M $452.6M $710.4M $1.1B
Weighted Average Diluted Share $370M $444.6M $452.6M $710.4M $1.1B
 
EBITDA -$5.2M -$4M -$2M -$1.5M -$887K
EBIT -$6.4M -$5.3M -$3.4M -$2M -$887K
 
Revenue (Reported) $697.5K $824.2K $2M $785.1K $1M
Operating Income (Reported) -$6.4M -$5.3M -$3.4M -$2M -$887K
Operating Income (Adjusted) -$6.4M -$5.3M -$3.4M -$2M -$887K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $113.8K $183.6K $60K $961.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.4K $45.8K $166.3K $2.2K $164.1K
Inventory $785.9K $768.8K $418.2K $276.8K $704K
Prepaid Expenses $288.4K $344.2K $166.4K $100.7K $17.7K
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $1.4M $976.9K $493.4K $1.9M
 
Property Plant And Equipment $7.9M $7M $5.9M $3.5M --
Long-Term Investments -- -- $36K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.4M $8.5M $7.1M $4M $1.9M
 
Accounts Payable $851.7K $380.3K $659.1K $1.7M $1.2M
Accrued Expenses $81.5K $289.4K $256.9K $304.7K $157K
Current Portion Of Long-Term Debt -- -- $614.6K $961.2K --
Current Portion Of Capital Lease Obligations $686.2K $787.9K $400.5K -- --
Other Current Liabilities -- -- $82.1K -- --
Total Current Liabilities $1.7M $1.6M $2.3M $3.1M $1.3M
 
Long-Term Debt $1.1M $357.1K $2.6M $3.5M --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $2M $4.9M $6.6M $1.3M
 
Common Stock $38M $41.5M $42.2M $42.2M $46M
Other Common Equity Adj -$395.6K -$512.9K -$136.8K -$340.7K -$315K
Common Equity $8.6M $6.5M $2.2M -$2.6M $577.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.6M $6.5M $2.2M -$2.6M $577.2K
 
Total Liabilities and Equity $11.4M $8.5M $7.1M $4M $1.9M
Cash and Short Terms $2.3M $113.8K $183.6K $60K $961.1K
Total Debt $1.8M $1.1M $3M $3.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $570.5K $271.2K $58K $1.4M $246.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $142.9K $88.2K $60.7K $145.9K $159.6K
Inventory $814.2K $604.5K $356.8K $572.9K $507.7K
Prepaid Expenses $243.9K $250.7K $98.8K $16.4K $8.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.8M $1.3M $600.6K $2.2M $930K
 
Property Plant And Equipment $7.4M $6.4M $3.8M -- --
Long-Term Investments -- $40.3K $38.6K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.3M $7.9M $4.4M $2.2M $930K
 
Accounts Payable $726.9K $632.2K $1.5M $1.2M $1M
Accrued Expenses $484K $109.9K $371K $74.3K --
Current Portion Of Long-Term Debt -- $818.2K $957.6K -- --
Current Portion Of Capital Lease Obligations $764.2K $609.1K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $2.3M $2.9M $1.3M $1.2M
 
Long-Term Debt $566.1K $1.9M $2.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $4.2M $6M $1.3M $1.2M
 
Common Stock $40.3M $42.2M $42.2M $46M $46M
Other Common Equity Adj -$462.5K -$57.3K -$234.4K -$71.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8M $3.6M -$1.6M $870.4K -$268.2K
 
Total Liabilities and Equity $9.3M $7.9M $4.4M $2.2M $930K
Cash and Short Terms $570.5K $271.2K $58K $1.4M $246.8K
Total Debt $1.3M $3.3M $2.2M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$8.5M -$6.2M -$5M -$3.8M
Depreciation & Amoritzation $1.7M $1.6M $1.7M $1.6M $429K
Stock-Based Compensation $1.3M $1.8M $549.9K $409.3K $217.1K
Change in Accounts Receivable -$25.8K -$75.6K -$42.9K $191.4K -$161.7K
Change in Inventories -$186.8K $17.1K $350.6K $141.3K -$377.8K
Cash From Operations -$4.6M -$5.3M -$3.7M -$625.9K -$2.4M
 
Capital Expenditures $376.9K $186.6K $296.5K $23.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $600.9K -$897K -$259.3K $51.2K $98.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.2M $741.1K --
Long-Term Debt Repaid -$875.9K -$838.9K -$874.3K -$298.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$355.5K -$344.1K -$149.9K -- -$121.6K
Cash From Financing $3.7M $4M $4M $442.8K $3.1M
 
Beginning Cash (CF) $2.3M $113.8K $183.6K $60K $961.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$355.8K -$2.1M $69.8K -$123.6K $901.1K
Ending Cash (CF) $1.8M -$2M $201.4K -$55.3K $1.9M
 
Levered Free Cash Flow -$4.9M -$5.4M -$4M -$649.5K -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$1.3M -$2M -$1.4M -$164.4K
Depreciation & Amoritzation $406.4K $436.6K $564.4K $107.7K --
Stock-Based Compensation $207.1K $365.6K $500 -- --
Change in Accounts Receivable -$37.8K -$10.2K -$4.3K -$112.3K -$116.9K
Change in Inventories $76.2K -$52.5K -$24.3K $42K $148.8K
Cash From Operations -$1.2M -$1.3M -$495.5K -$684.4K -$149.6K
 
Capital Expenditures $293.9K $64.7K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.9K -$27.5K $4.1K $55.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M -- -- --
Long-Term Debt Repaid -$211.6K -$224.7K -$71.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$41.7K --
Cash From Financing -$183.6K $1.1M -$71.1K $1.8M --
 
Beginning Cash (CF) $570.5K $271.2K $58K $1.4M $246.8K
Foreign Exchange Rate Adjustment -$98.5K $61.9K $197.2K $22.9K -$2.7K
Additions / Reductions -$1.7M -$168.6K -$365.3K $1.2M -$152.3K
Ending Cash (CF) -$1.3M $164.5K -$110.1K $2.5M $91.8K
 
Levered Free Cash Flow -$1.5M -$1.3M -$495.5K -$684.4K -$149.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$6.8M -$5.6M -$4.2M -$1.1M
Depreciation & Amoritzation $1.6M $1.7M $1.9M $593.7K --
Stock-Based Compensation $2.1M $624.5K $420.6K $82.7K $210.3K
Change in Accounts Receivable -$147.3K $60.4K $36.8K -$84.8K $5.2K
Change in Inventories -$221.8K $209.7K $247.6K -$186.6K $41.3K
Cash From Operations -$4.9M -$5.2M -$1.3M -$1.8M -$888.1K
 
Capital Expenditures $847.9K -$354.6K $49.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$470.1K -$318.5K $25.4K $98.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.3M $1.7M -- --
Long-Term Debt Repaid -$840.9K -$870.7K -$513.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$416.6K -$149K -- -- --
Cash From Financing $4.1M $5M $1.1M $3.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$299.3K -$213.2K $1.3M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.7M -$4.9M -$1.4M -$1.8M -$888K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.5M -$4.7M -$4.1M -$3.3M -$881.4K
Depreciation & Amoritzation $1.2M $1.3M $1.4M $429K --
Stock-Based Compensation $1.7M $538.5K $409.2K $82.6K $75.8K
Change in Accounts Receivable -$94.2K $42K $121.7K -$154.6K $12.4K
Change in Inventories -$28.2K $164.4K $61.3K -$266.6K $152.5K
Cash From Operations -$3.2M -$3.1M -$804.9K -$1.9M -$720.5K
 
Capital Expenditures $812K $270.8K $23.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$812K -$233.6K $51.2K $98.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.3M $741.1K -- --
Long-Term Debt Repaid -$627.2K -$659.1K -$298.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$275.5K -$80.4K -- -$121.5K --
Cash From Financing $2.4M $3.4M $442.8K $3.1M --
 
Beginning Cash (CF) $4.2M $873.4K $640.7K $1.9M $1.4M
Foreign Exchange Rate Adjustment -$82.9K $152.8K $185.3K $17.7K $6.2K
Additions / Reductions -$1.7M $157.4K -$125.6K $1.3M -$714.3K
Ending Cash (CF) $2.5M $1.2M $700.4K $3.2M $658.7K
 
Levered Free Cash Flow -$4M -$3.4M -$828.5K -$1.9M -$720.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock