Financhill
Buy
77

APGO.V Quote, Financials, Valuation and Earnings

Last price:
$5.45
Seasonality move :
7.93%
Day range:
$5.48 - $5.69
52-week range:
$1.00 - $5.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
48.81x
P/B ratio:
29.59x
Volume:
265.5K
Avg. volume:
194.4K
1-year change:
439.05%
Market cap:
$272.7M
Revenue:
--
EPS (TTM):
-$0.16
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $10K $132.7K $139K $139.2K
Gross Profit -$1K -$10K -$132.7K -$139K -$139.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.6K $3.3M $3.5M $2.1M $1.4M
Other Inc / (Exp) $54.9K $1.8M $1.9M $332.9K $109.8K
Operating Expenses $1.6M $4.5M $12.7M $4.3M $2.9M
Operating Income -$1.6M -$4.5M -$12.9M -$4.5M -$3.1M
 
Net Interest Expenses -- -- $36.1K $28.6K $23.9K
EBT. Incl. Unusual Items -$1.6M -$2.7M -$11M -$4.1M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.7M -$11M -$4.1M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$2.7M -$11M -$4.1M -$3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.32 -$0.02 -$0.08
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.32 -$0.02 -$0.08
Weighted Average Basic Share $37.6M $96M $34.1M $174.5M $178.8M
Weighted Average Diluted Share $37.6M $96M $34.1M $174.5M $178.8M
 
EBITDA -$1.6M -$4.5M -$12.7M -$4.3M -$2.9M
EBIT -$1.6M -$4.5M -$12.9M -$4.5M -$3.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$4.5M -$12.9M -$4.5M -$3.1M
Operating Income (Adjusted) -$1.6M -$4.5M -$12.9M -$4.5M -$3.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600 $34.7K $35.7K $36.1K $34.4K
Gross Profit -$600 -$34.7K -$35.7K -$36.1K -$34.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $620.9K $382.7K $290.6K $1.5M
Other Inc / (Exp) $1.1M $1M $38.6K $17.9K --
Operating Expenses $1.8M $3.1M $638.9K $369K $2.2M
Operating Income -$1.8M -$3.1M -$674.6K -$405.1K -$2.2M
 
Net Interest Expenses -- $9.5K $6.8K $5.9K $9.4K
EBT. Incl. Unusual Items -$700.5K -$2.1M -$642.8K -$393.1K -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$739.1K -$2.1M -$642.8K -$393.1K -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$700.5K -$2.1M -$642.8K -$393.1K -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.05
Weighted Average Basic Share $116.3M $174.5M $174.5M $174.6M $48.5M
Weighted Average Diluted Share $116.3M $174.5M $174.5M $174.6M $48.5M
 
EBITDA -$1.8M -$3.1M -$638.9K -$369K -$2.2M
EBIT -$1.8M -$3.1M -$674.6K -$405.1K -$2.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$3.1M -$674.6K -$405.1K -$2.2M
Operating Income (Adjusted) -$1.8M -$3.1M -$674.6K -$405.1K -$2.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7K $103K $144K $134.9K $144.4K
Gross Profit -$3.7K -$103K -$144K -$134.9K -$144.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $4.2M $2.5M $1.3M $3.1M
Other Inc / (Exp) $1.1M $2.6M $419.3K $65.9K --
Operating Expenses $2.7M $11.1M $7.1M $2.3M $7.4M
Operating Income -$2.7M -$11.2M -$7.2M -$2.4M -$7.5M
 
Net Interest Expenses -- $27K $31.6K $25K $31.2K
EBT. Incl. Unusual Items -$1.7M -$8.7M -$6.8M -$2.4M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$8.7M -$7.1M -$2.5M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$8.7M -$6.8M -$2.4M -$7.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 -$0.15 -$0.01 -$0.16
Diluted EPS (Cont. Ops) -$0.03 -$0.05 -$0.15 -$0.01 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M -$11.1M -$7.1M -$2.3M -$7.4M
EBIT -$2.7M -$11.2M -$7.2M -$2.4M -$7.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.7M -$11.2M -$7.2M -$2.4M -$7.5M
Operating Income (Adjusted) -$2.7M -$11.2M -$7.2M -$2.4M -$7.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3K $96.5K $107.8K $103.7K $108.8K
Gross Profit -$3.3K -$96.5K -$107.8K -$103.7K -$108.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $2.8M $1.8M $869.3K $2.6M
Other Inc / (Exp) $1.1M $1.8M $343.4K $76.5K $175.2K
Operating Expenses $2.3M $8.9M $3.6M $1.6M $6.1M
Operating Income -$2.3M -$9M -$3.8M -$1.7M -$6.2M
 
Net Interest Expenses -- $27K $22.6K $19K $26.3K
EBT. Incl. Unusual Items -$1.2M -$7.2M -$3.4M -$1.6M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$739.1K -$7.2M -$3.3M -$1.6M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.2M -$3.4M -$1.6M -$6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.01 -$0.12
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 -$0.01 -$0.12
Weighted Average Basic Share $218.6M $506.8M $383.8M $523.6M $145.4M
Weighted Average Diluted Share $218.6M $506.8M $383.8M $523.6M $145.4M
 
EBITDA -$2.3M -$8.9M -$3.6M -$1.6M -$6.1M
EBIT -$2.3M -$9M -$3.8M -$1.7M -$6.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$9M -$3.8M -$1.7M -$6.2M
Operating Income (Adjusted) -$2.3M -$9M -$3.8M -$1.7M -$6.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $6.1M $15.7M $9.4M $3.6M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22K $53.7K $13.8K $5.1K $15K
Inventory -- -- -- -- --
Prepaid Expenses $90.3K $1.1M $239.6K $73K $230.3K
Other Current Assets -- -- -- -- --
Total Current Assets $6.2M $16.9M $9.6M $3.6M $13.9M
 
Property Plant And Equipment $9.7K $262.5K $401.3K $266.5K $186.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.3M $95.2M $10M $3.9M $14.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $31.5K $87.7K $52.5K $60K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147.5K $282.3K $2.2M $262.4K $350.9K
 
Long-Term Debt -- $182.6K $155.6K $103.2K $53.4K
Capital Leases -- -- -- -- --
Total Liabilities $147.5K $2.7M $2.5M $365.5K $404.3K
 
Common Stock $13.1M $98.6M $101.6M $101.6M $114.8M
Other Common Equity Adj $1.3M $5.2M $10.8M -$208.1K -$202.7K
Common Equity $6.2M $92.5M $7.5M $3.5M $68.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2M $92.5M $7.5M $3.5M $13.7M
 
Total Liabilities and Equity $6.3M $95.2M $10M $3.9M $14.1M
Cash and Short Terms $6.1M $15.7M $9.4M $3.6M $13.7M
Total Debt -- $214.1K $243.3K $155.7K $113.4K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $17.1M $12.9M $4.1M $2.1M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.4K $34.5K $6.9K $6.8K --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M -- -- -- $916.1K
Other Current Assets -- -- -- -- --
Total Current Assets $18.4M $13.2M $4.2M $2.2M $9.4M
 
Property Plant And Equipment $15.6K $431.7K $297.1K $214.5K $239.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $95.4M $94.1M $87.7M $2.4M $9.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $83.1K $64.3K $72K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $582.2K $2.4M $154.5K $406.7K $354.5K
 
Long-Term Debt -- $178.1K $114.5K $66.6K $96.5K
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $2.7M $269K $473.3K $451K
 
Common Stock $98.4M $101.6M $101.6M $101.7M $114.9M
Other Common Equity Adj $3M $8.4M $11.1M $4.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $91.9M $91.4M $87.4M $2M $9.2M
 
Total Liabilities and Equity $95.4M $94.1M $87.7M $2.4M $9.7M
Cash and Short Terms $17.1M $12.9M $4.1M $2.1M $8.4M
Total Debt -- $261.2K $178.8K $138.6K $196.7K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.6M -$2.7M -$11M -$4.1M -$3M
Depreciation & Amoritzation $1K $10K $132.7K $139K $139.2K
Stock-Based Compensation $653.4K $2M $1.2M $160.4K $40.6K
Change in Accounts Receivable -$19.1K -$31.7K -$542.1K $7.6K -$9.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$4.1M -$9.1M -$5.7M -$2.9M
 
Capital Expenditures $109.8K $36.2M $165.5K $3.6K $9.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.8K -$36.2M -$165.5K -$3.6K -$9.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5K -$68.9K -$87.7K -$97.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -- -$395.7K
Cash From Financing $7.3M $49.9M $2.8M -$116.3K $13M
 
Beginning Cash (CF) $6.1M $15.7M $9.4M $3.6M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $9.6M -$6.4M -$5.8M $10.1M
Ending Cash (CF) $12.2M $25.4M $3.1M -$2.2M $23.8M
 
Levered Free Cash Flow -$1.2M -$40.3M -$9.3M -$5.7M -$2.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$739.1K -$2.1M -$642.8K -$393.1K -$2.2M
Depreciation & Amoritzation $600 $34.7K $35.7K $36.1K $34.4K
Stock-Based Compensation $1.2M $204.2K $26.7K $11.7K $640.2K
Change in Accounts Receivable -$25.8K $68.5K $35.4K -$3.1K -$30.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$1.6M -$494.4K -$315.7K -$2M
 
Capital Expenditures $36.1M $5.8K -- $4.6K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.1M -$5.8K -- -$4.6K -$4.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$18.9K -$22.1K -$24.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$20.8K --
Cash From Financing $49.5M -$28.4K -$28.9K -$22.3K -$1K
 
Beginning Cash (CF) $17.1M $12.9M $4.1M $2.1M $8.4M
Foreign Exchange Rate Adjustment -- $76.8K -$10K $15.5K $45K
Additions / Reductions $11.3M -$1.5M -$533.3K -$327.1K -$1.9M
Ending Cash (CF) $28.4M $11.5M $3.6M $1.8M $6.5M
 
Levered Free Cash Flow -$38.2M -$1.6M -$494.4K -$320.3K -$2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -- -$8.7M -$7.1M -$2.5M -$7.3M
Depreciation & Amoritzation $3.7K $103K $144K $134.9K $144.4K
Stock-Based Compensation $1.2M $1.9M $234.2K $56.1K $1.4M
Change in Accounts Receivable -- -$573K $27.6K -$1K -$74.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$6.7M -$8.9M -$2.1M -$6.8M
 
Capital Expenditures $36.1M $493.5K -$114.1K -$164.2K $16.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.1M -$493.4K $114.1K $164.2K -$14.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$53.8K -$84.5K -$95.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50.5M $3M -$116K -$91.1K $13M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$4.2M -$8.8M -$2M $6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.2M -$7.2M -$8.8M -$1.9M -$6.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$739.1K -$7.2M -$3.3M -$1.6M -$6M
Depreciation & Amoritzation $3.3K $96.5K $107.8K $103.7K $108.8K
Stock-Based Compensation $1.2M $1.2M $135.4K $30.9K $1.4M
Change in Accounts Receivable -$25.8K -$562.7K $7K -$1.7K -$66.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$5.2M -$5M -$1.4M -$5.3M
 
Capital Expenditures $36.1M $452K $172.4K $4.6K $11.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.1M -$452K -$172.4K -$4.6K -$10.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$48.8K -$64.4K -$71.9K -$46.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4K -- -- -$17K
Cash From Financing $49.7M $2.8M -$87K -$61.7K -$48.4K
 
Beginning Cash (CF) $28.9M $41.4M $16M $7.5M $31.1M
Foreign Exchange Rate Adjustment -- $65.5K $2.6K $11.3K $92.8K
Additions / Reductions $11M -$2.8M -$5.3M -$1.4M -$5.3M
Ending Cash (CF) $39.9M $38.7M $10.8M $6.1M $25.9M
 
Levered Free Cash Flow -$38.7M -$5.7M -$5.2M -$1.4M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock