Financhill
Buy
57

ASCU.TO Quote, Financials, Valuation and Earnings

Last price:
$5.79
Seasonality move :
7.37%
Day range:
$5.63 - $5.91
52-week range:
$1.68 - $6.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.69x
Volume:
220.8K
Avg. volume:
537.7K
1-year change:
193.91%
Market cap:
$1B
Revenue:
--
EPS (TTM):
-$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.8K $94K $109.4K $149.8K $161.7K
Gross Profit -$22.8K -$94K -$109.4K -$149.8K -$161.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $3.8M $2.4M $2.1M $2.5M
Other Inc / (Exp) -- -$761.9K -$19.5K -$1.4M $377.5K
Operating Expenses $3.7M $10.5M $9.1M $8.5M $7.3M
Operating Income -$3.7M -$10.6M -$9.2M -$8.6M -$7.5M
 
Net Interest Expenses $3.2M $5M $488.2K $21.6K $1.7M
EBT. Incl. Unusual Items -$6.8M -$16.4M -$9.3M -$9.4M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$16.4M -$9.3M -$9.4M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$16.4M -$9.3M -$9.4M -$10.2M
 
Basic EPS (Cont. Ops) -$0.25 -$0.35 -$0.11 -$0.09 -$0.09
Diluted EPS (Cont. Ops) -$0.25 -$0.35 -$0.11 -$0.09 -$0.09
Weighted Average Basic Share $27M $47M $82.3M $105.5M $115.1M
Weighted Average Diluted Share $27M $47M $82.3M $105.5M $115.1M
 
EBITDA -$3.7M -$10.5M -$9.1M -$8.5M -$7.3M
EBIT -$3.7M -$10.6M -$9.2M -$8.6M -$7.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$10.6M -$9.2M -$8.6M -$7.5M
Operating Income (Adjusted) -$3.7M -$10.6M -$9.2M -$8.6M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7K $30K $36.2K $43.6K -$20.7K
Gross Profit -$22.7K -$30K -$36.2K -$43.6K $20.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $197.2K $347.4K $743.4K $909K
Other Inc / (Exp) $1.3K -$43K -$63.1K -$200.6K --
Operating Expenses $2.5M $1.5M $1.4M $2M $1.9M
Operating Income -$2.6M -$1.5M -$1.5M -$2.1M -$1.9M
 
Net Interest Expenses $1.2M $211.6K $17.4K $390.1K $1.4M
EBT. Incl. Unusual Items -$3.7M -$1.6M -$1.9M -$2.5M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$1.8M -$1.9M -$2.5M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$1.6M -$1.9M -$2.5M -$3.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.02 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.08 -$0.02 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $49.1M $88.7M $109M $109.5M $178.3M
Weighted Average Diluted Share $49.1M $88.7M $109M $109.5M $178.3M
 
EBITDA -$2.5M -$1.5M -$1.4M -$2M -$1.9M
EBIT -$2.6M -$1.5M -$1.5M -$2.1M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.6M -$1.5M -$1.5M -$2.1M -$1.9M
Operating Income (Adjusted) -$2.6M -$1.5M -$1.5M -$2.1M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9K $112.5K $134.9K $160.6K $85.2K
Gross Profit -$67.5K -$112.5K -$134.9K -$160.6K -$85.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $4.1M $1.8M $2.6M $2.4M
Other Inc / (Exp) -$294.9K -$530.3K -$1.6M $466K --
Operating Expenses $9.5M $9.5M $6.9M $8.7M $7.7M
Operating Income -$9.6M -$9.6M -$7M -$8.9M -$7.8M
 
Net Interest Expenses $3.1M $2.4M $214.9K $1.5M $2.2M
EBT. Incl. Unusual Items -$11.7M -$12.3M -$7.7M -$9.5M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$12.5M -$8M -$9.6M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$12.3M -$7.7M -$9.5M -$10.1M
 
Basic EPS (Cont. Ops) -$0.27 -$0.17 -$0.08 -$0.09 -$0.07
Diluted EPS (Cont. Ops) -$0.37 -$0.17 -$0.08 -$0.09 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.8M -$9.5M -$6.9M -$8.7M -$7.7M
EBIT -$8.3M -$9.6M -$7M -$8.9M -$7.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.6M -$9.6M -$7M -$8.9M -$7.8M
Operating Income (Adjusted) -$8.3M -$9.6M -$7M -$8.9M -$7.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.9K $111.8K $122.4K $46K --
Gross Profit -$85.9K -$111.8K -$122.4K -$46K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.3M $1.8M $2.4M --
Other Inc / (Exp) -$59.1K -$1.7M $133.9K -$758.2K --
Operating Expenses $7.2M $5.1M $5.3M $5.6M --
Operating Income -$7.3M -$5.2M -$5.4M -$5.7M --
 
Net Interest Expenses $545K $214.9K $1.5M $1.7M --
EBT. Incl. Unusual Items -$7.7M -$6.2M -$6.2M -$6.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$6.2M -$6.2M -$6.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$6.2M -$6.2M -$6.1M --
 
Basic EPS (Cont. Ops) -$0.10 -$0.06 -$0.06 -$0.04 --
Diluted EPS (Cont. Ops) -$0.10 -$0.06 -$0.06 -$0.04 --
Weighted Average Basic Share $240.1M $312.7M $328.1M $473.8M --
Weighted Average Diluted Share $240.1M $312.7M $328.1M $473.8M --
 
EBITDA -$7.2M -$5.1M -$5.3M -$5.6M --
EBIT -$7.3M -$5.2M -$5.4M -$5.7M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.3M -$5.2M -$5.4M -$5.7M --
Operating Income (Adjusted) -$7.3M -$5.2M -$5.4M -$5.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.8M $34.5M $26.9M $13.8M $45.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.9K $509.8K $95K $13.4M $176.5K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $150.4K $122.1K $208.2K $244K
Total Current Assets $11.9M $35.1M $27.1M $27.3M $46.1M
 
Property Plant And Equipment $11M $2.7M $3.8M $4.8M $6.2M
Long-Term Investments -- -- $222.2K -- --
Goodwill -- -- -- -- --
Other Intangibles $609.5K $2.3M $3.3M $4.5M $6M
Other Long-Term Assets -- -- -- -- --
Total Assets $22.9M $68.7M $94.3M $150.4M $194.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $3M $2.1M $3.4M $9.3M $2.9M
Current Portion Of Long-Term Debt -- $8.6M -- -- --
Current Portion Of Capital Lease Obligations -- $43.3K $65.1K $84.9K $23K
Other Current Liabilities -- -- -- -- $8.6M
Total Current Liabilities $5.8M $11.7M $4.8M $11.1M $12.3M
 
Long-Term Debt $8.1M $145.3K $90.8K $4K --
Capital Leases -- -- -- -- --
Total Liabilities $14M $13.1M $4.9M $38.9M $44.4M
 
Common Stock $14.8M $74.1M $116.5M $146.6M $197.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.9M $55.7M $89.4M $111.5M $150.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.9M $55.7M $89.4M $111.5M $150.4M
 
Total Liabilities and Equity $22.9M $68.7M $94.3M $150.4M $194.8M
Cash and Short Terms $11.8M $34.5M $26.9M $13.8M $45.6M
Total Debt $8.1M $8.7M $155.8K $88.4K $23K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.6M $38.4M $16.2M $11.5M $61.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $135.2K $98.5K $42.1K $41.9K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.8K $251.6K $444.3K $464.7K --
Total Current Assets $5.9M $38.8M $16.7M $12M $62.8M
 
Property Plant And Equipment $32.5M $3.8M $4.8M $5.8M $142.8M
Long-Term Investments -- $196.5K $181.2K -- --
Goodwill -- -- -- -- --
Other Intangibles -- $3.4M $4.5M $5.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.4M $100.5M $136.3M $144.1M $388.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $5.9M $752.8K $613.3K --
Current Portion Of Long-Term Debt $16.6M -- -- -- --
Current Portion Of Capital Lease Obligations $14K $53.3K $87K $39.2K --
Other Current Liabilities -- -- -- $9.6M --
Total Current Liabilities $20.9M $7.1M $10.5M $11.7M $13.9M
 
Long-Term Debt -- $109.9K $21.6K -- $119.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.9M $7.2M $18M $33.6M $166.3M
 
Common Stock $30.4M $118.1M $150.4M $150.7M $272.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $93.2M $118.4M $110.5M $222M
 
Total Liabilities and Equity $38.4M $100.5M $136.3M $144.1M $388.3M
Cash and Short Terms $5.6M $38.4M $16.2M $11.5M $61.7M
Total Debt $10.1M $163.5K $108.1K $39.2K $128.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$16.4M -$9.3M -$9.4M -$10.2M
Depreciation & Amoritzation $22.8K $94K $108.1K $149.8K $161.7K
Stock-Based Compensation $584.8K $3.7M $2.4M $3.1M $1.9M
Change in Accounts Receivable -$51K -$406.2K $216.1K $220K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$9.2M -$4.6M -$15.6M -$13.3M
 
Capital Expenditures $17.9M $23.3M $38.8M $36.8M $30M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$23.3M -$38.8M -$36.8M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $7.5M -- -- --
Long-Term Debt Repaid -$3.8M -$172.9K -$62.4K -$86.4K -$87.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.9M $2.2M -- $6.6M $38.3M
Cash From Financing $22.9M $57.7M $34M $39.9M $74M
 
Beginning Cash (CF) $11.8M $34.5M $26.9M $13.8M $45.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M $25.1M -$9.7M -$12.6M $29.1M
Ending Cash (CF) $21.5M $59.6M $17M $1.1M $73.1M
 
Levered Free Cash Flow -$20M -$32.5M -$43.4M -$52.4M -$43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$1.8M -$1.9M -$2.5M -$3.8M
Depreciation & Amoritzation $23.8K $31.3K $36.1K $43.4K -$52.7K
Stock-Based Compensation $1.1M $331.7K $514.9K $967.6K $386.1K
Change in Accounts Receivable $19.9K -$27.8K $84.5K -$200 --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M $3.3M -$11M -$1.1M -$144.7K
 
Capital Expenditures $13.6M $8.9M $4.5M $6M $33.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M -$8.9M -$4.5M -$6M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6M -$116K -- -- --
Long-Term Debt Repaid -$18.6K -$21.8K -$21.4K -$21.7K --
Repurchase of Common Stock -- -- -- $44.8K --
Other Financing Activities $92.6K -- -- $3.7M --
Cash From Financing $14.8M $633.6K -$67.5K $3.7M $9.8M
 
Beginning Cash (CF) $5.6M $38.4M $16.2M $11.5M $61.7M
Foreign Exchange Rate Adjustment -- -- -- -- -$269.4K
Additions / Reductions -$103.9K -$5M -$15.6M -$3.5M -$19.9M
Ending Cash (CF) $5.5M $33.4M $615.7K $8M $41.6M
 
Levered Free Cash Flow -$15.2M -$5.6M -$15.5M -$7.1M -$33.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$12.5M -$8M -$9.6M -$10.6M
Depreciation & Amoritzation -- $114K $136.5K $162.6K $56K
Stock-Based Compensation $3.1M $2.6M $3M $3M $1.5M
Change in Accounts Receivable -- -$129K $76.3K $196.3K -$66.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$3.3M -$17.3M -$14.6M -$4M
 
Capital Expenditures $13.6M $36.9M $38.6M $27.6M $74.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$36.9M -$38.6M -$27.6M -$70.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$80.7K -$64.2K -$87.5K --
Repurchase of Common Stock -- -- -- $103.7K -$103.7K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $69.9M $34.7M $37.3M $125.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $29.7M -$21.5M -$5M $49.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$40.2M -$56M -$42.2M -$78.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$7.8M -$6.2M -$6.2M -$6.4M --
Depreciation & Amoritzation $87.5K $111.4K $122.7K $13.8K --
Stock-Based Compensation $2.1M $2.6M $2.5M $2M --
Change in Accounts Receivable $241.7K $92.5K $66.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$321.3K -$12.8M -$11.8M -$2.1M --
 
Capital Expenditures $32.9M $31M $21.4M $65.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.9M -$31M -$21.4M -$61.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62.6K -$64.4K -$65.5K -$44.3K --
Repurchase of Common Stock -- -- $103.6K -- --
Other Financing Activities -- -- $30.6M -- --
Cash From Financing $34M $33.3M $30.4M $80M --
 
Beginning Cash (CF) $96.2M $85M $42.9M $187.1M --
Foreign Exchange Rate Adjustment -- -- -- $769.9K --
Additions / Reductions $842.5K -$10.5M -$2.8M $17.4M --
Ending Cash (CF) $97.1M $74.4M $40.1M $205.2M --
 
Levered Free Cash Flow -$33.2M -$43.9M -$33.2M -$67.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock