Financhill
Sell
40

SLS.TO Quote, Financials, Valuation and Earnings

Last price:
$14.18
Seasonality move :
7.65%
Day range:
$13.68 - $14.49
52-week range:
$3.55 - $15.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
89.42x
Volume:
314.6K
Avg. volume:
510.8K
1-year change:
163.57%
Market cap:
$2.3B
Revenue:
--
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.2K $511.5K $1M $1.3M $1.4M
Gross Profit -$91.2K -$511.5K -$1M -$1.3M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $11.9M $11.5M $13.8M $15.7M
Other Inc / (Exp) -$9M $2.6M $1.6M -$480.5K --
Operating Expenses $25.8M $73.9M $77.5M $54.3M $98.6M
Operating Income -$25.9M -$74.4M -$78.5M -$55.6M -$100M
 
Net Interest Expenses $6.7K -- -- -- $6.9M
EBT. Incl. Unusual Items -$34.9M -$71.3M -$76.4M -$55.4M -$105.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.9M -$71.2M -$76.4M -$55.2M -$105.4M
 
Minority Interest in Earnings -$96.6K -$76.5K -$76.8K -$101.2K -$87.7K
Net Income to Common Excl Extra Items -$34.9M -$71.3M -$76.4M -$55.4M -$105.6M
 
Basic EPS (Cont. Ops) -$0.45 -$0.66 -$0.67 -$0.39 -$0.67
Diluted EPS (Cont. Ops) -$0.45 -$0.66 -$0.67 -$0.39 -$0.67
Weighted Average Basic Share $77.4M $107.6M $113.6M $142.1M $157.3M
Weighted Average Diluted Share $77.4M $107.6M $113.6M $142.1M $157.3M
 
EBITDA -$25.8M -$73.9M -$77.5M -$54.3M -$98.6M
EBIT -$25.9M -$74.4M -$78.5M -$55.6M -$100M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$25.9M -$74.4M -$78.5M -$55.6M -$100M
Operating Income (Adjusted) -$25.9M -$74.4M -$78.5M -$55.6M -$100M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.3K $266.5K $352.8K $350.5K $250.7K
Gross Profit -$161.3K -$266.5K -$352.8K -$350.5K -$250.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.7M $3.3M $3.8M $3.1M
Other Inc / (Exp) $4.2M $275.2K -- -- --
Operating Expenses $20.3M $18.3M $12.2M $27.6M $15.9M
Operating Income -$20.5M -$18.5M -$12.5M -$27.9M -$16.2M
 
Net Interest Expenses -- -- -- $1.7M $1.5M
EBT. Incl. Unusual Items -$16.1M -$18.1M -$12.2M -$28.4M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$18.2M -$12.2M -$28.3M -$18M
 
Minority Interest in Earnings -$26.5K -$23.5K -$28.2K -$27.3K -$17.9K
Net Income to Common Excl Extra Items -$16.1M -$18.1M -$12.2M -$28.4M -$16.8M
 
Basic EPS (Cont. Ops) -$0.15 -$0.16 -$0.08 -$0.17 -$0.10
Diluted EPS (Cont. Ops) -$0.15 -$0.16 -$0.08 -$0.17 -$0.10
Weighted Average Basic Share $108.2M $114.4M $148.1M $162.3M $165.8M
Weighted Average Diluted Share $108.2M $114.4M $148.1M $162.3M $165.8M
 
EBITDA -$20.3M -$18.3M -$12.2M -$27.6M -$15.9M
EBIT -$20.5M -$18.5M -$12.5M -$27.9M -$16.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.5M -$18.5M -$12.5M -$27.9M -$16.2M
Operating Income (Adjusted) -$20.5M -$18.5M -$12.5M -$27.9M -$16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $368.7K $909.9K $1.2M $1.3M $1.2M
Gross Profit -$368.7K -$909.9K -$1.2M -$1.3M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $11.9M $13.7M $13.5M $20.6M
Other Inc / (Exp) -$1.6M $1.4M -$154.2K -$341.7K --
Operating Expenses $62M $83M $59.9M $79.5M $89.4M
Operating Income -$62.3M -$83.9M -$61.1M -$80.8M -$90.6M
 
Net Interest Expenses $2.6K -- -- $4.6M $7.9M
EBT. Incl. Unusual Items -$63.5M -$82.1M -$60.3M -$83.4M -$81.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$63.9M -$81.9M -$60.3M -$83M -$81.9M
 
Minority Interest in Earnings -$100.7K -$78K -$101K -$85.6K -$86.9K
Net Income to Common Excl Extra Items -$63.5M -$82.1M -$60.3M -$83.4M -$81.5M
 
Basic EPS (Cont. Ops) -$0.59 -$0.74 -$0.45 -$0.54 -$0.50
Diluted EPS (Cont. Ops) -$0.59 -$0.74 -$0.45 -$0.54 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$62M -$83M -$59.9M -$79.5M -$89.4M
EBIT -$62.3M -$83.9M -$61.1M -$80.8M -$90.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$62.3M -$83.9M -$61.1M -$80.8M -$90.6M
Operating Income (Adjusted) -$62.3M -$83.9M -$61.1M -$80.8M -$90.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $730.9K $937.8K $1M $808.5K --
Gross Profit -$730.9K -$937.8K -$1M -$808.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $10.2M $10.1M $15M --
Other Inc / (Exp) $1.6M -$142.1K -- -- --
Operating Expenses $58.9M $41.5M $66.6M $57.2M --
Operating Income -$59.7M -$42.4M -$67.6M -$58M --
 
Net Interest Expenses -- -- $4.6M $5.6M --
EBT. Incl. Unusual Items -$57.8M -$41.8M -$69.7M -$45.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$57.8M -$41.8M -$69.6M -$46.1M --
 
Minority Interest in Earnings -$60.4K -$84.8K -$69.3K -$68.7K --
Net Income to Common Excl Extra Items -$57.8M -$41.8M -$69.7M -$45.3M --
 
Basic EPS (Cont. Ops) -$0.52 -$0.30 -$0.45 -$0.27 --
Diluted EPS (Cont. Ops) -$0.52 -$0.30 -$0.45 -$0.27 --
Weighted Average Basic Share $334.9M $420M $466.4M $493.7M --
Weighted Average Diluted Share $334.9M $420M $466.4M $493.7M --
 
EBITDA -$58.9M -$41.5M -$66.6M -$57.2M --
EBIT -$59.7M -$42.4M -$67.6M -$58M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$59.7M -$42.4M -$67.6M -$58M --
Operating Income (Adjusted) -$59.7M -$42.4M -$67.6M -$58M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.8M $42.8M $20M $51.2M $45.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4K $6.4K $20.4K $72.9K $54.5K
Inventory -- $108.6K $138.2K $125.3K $205.7K
Prepaid Expenses $150.5K $922.7K $185.9K $305K $766.3K
Other Current Assets -- -- -- -- --
Total Current Assets $94.1M $44M $20.7M $51.9M $46.9M
 
Property Plant And Equipment $1.1M $3.2M $3.8M $2.5M $5.6M
Long-Term Investments $89.2K $93.5K $424.1K $752.9K $821.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $89.3K $94.3K $424.6K $757.2K $819.4K
Total Assets $120.9M $72.8M $52.2M $81.5M $82.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $71.4K $173.3K $196.7K $116.7K $310K
Other Current Liabilities $5.1M $2.3M $495.2K -- --
Total Current Liabilities $9.4M $16M $12M $7.1M $18.8M
 
Long-Term Debt $100.6K $237.5K $121.9K $38.7M $71.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $18.4M $14M $48M $95.6M
 
Common Stock $140.4M $151M $230.3M $272.1M $352M
Other Common Equity Adj -- -- -- -- --
Common Equity $100.2M $44.5M $27.5M $23.1M -$24.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.1M $10M $10.7M $10.4M $11.4M
Total Equity $110.3M $54.5M $38.3M $33.5M -$13.4M
 
Total Liabilities and Equity $120.9M $72.8M $52.2M $81.5M $82.3M
Cash and Short Terms $93.8M $42.8M $20M $51.2M $45.6M
Total Debt $171.9K $409.3K $318.4K $38.8M $71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $59.2M $15.8M $9.1M $70.9M $48.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $20.5K $46.2K $55.4K --
Inventory -- $142.9K $89.2K $155.4K $165.6K
Prepaid Expenses -- $530.6K $508.2K $1.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $60.8M $16.7M $10.1M $72.7M $50.2M
 
Property Plant And Equipment $2.6M $4M $2.9M $4.1M $7.4M
Long-Term Investments $93.7K $107.2K $772K $771.4K $794.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $106.7K $775.9K $771.4K --
Total Assets $89.1M $48.5M $41M $104.8M $86.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $183.2K $172.6K $289.1K --
Other Current Liabilities -- $471.8K -- -- --
Total Current Liabilities $11.5M $12.4M $5.6M $15.7M $8.3M
 
Long-Term Debt $269.8K $169K $4.1K $64.7M $637.3K
Capital Leases -- -- -- -- --
Total Liabilities $13.5M $15.4M $7.7M $85.1M $141.9M
 
Common Stock $149.5M $204.8M $265.8M $329.7M $343.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10.8M $10.7M $10.6M $10.9M
Total Equity $75.6M $33.1M $33.3M $19.7M -$55.8M
 
Total Liabilities and Equity $89.1M $48.5M $41M $104.8M $86.1M
Cash and Short Terms $59.2M $15.8M $9.1M $70.9M $48.9M
Total Debt $547.2K $353.1K $175.8K $65M $743K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$71.2M -$76.4M -$55.2M -$105.4M
Depreciation & Amoritzation $91.2K $511.5K $1M $1.3M $1.4M
Stock-Based Compensation $2.1M $6.1M $4.6M $6.9M $5.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.8M -$58M -$75.5M -$50.9M -$77.4M
 
Capital Expenditures $917.4K $2.1M $1.5M $120.1K $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$697.5K -$1.3M -$1.7M -$368.5K -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $40.5M $20.5M
Long-Term Debt Repaid -$59K -$332.1K -$201.4K -$218.7K -$328.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$719.6K $605.2K $622.2K $126.9K $82.1K
Cash From Financing $108.5M $8.4M $53.1M $83.1M $71.9M
 
Beginning Cash (CF) $93.8M $42.8M $20M $51.2M $45.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.5M -$49.8M -$24.9M $32.5M -$9.8M
Ending Cash (CF) $185.8M -$5.9M -$5.7M $84.4M $35.1M
 
Levered Free Cash Flow -$19.7M -$60.1M -$76.9M -$51M -$80.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M -$18.2M -$12.2M -$28.3M -$18M
Depreciation & Amoritzation $161.6K $265.8K $353.8K $349.2K $250.2K
Stock-Based Compensation $1.6M $1.2M $1.7M $1.8M $1.2M
Change in Accounts Receivable -$8.4K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$15.7M -$10.4M -$21.7M -$17.4M
 
Capital Expenditures $537.2K $39.3K $29.6K $1.1M $631.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$464.5K -$39.4K -$29.4K -$1.1M $121.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $20.5M --
Long-Term Debt Repaid -$134.4K -$49.2K -$52.2K -$89.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $204.4K $165.7K $195K $766.2K --
Cash From Financing $859.7K $673.5K -$72.6K $20M $471.9K
 
Beginning Cash (CF) $59.2M $15.8M $9.1M $70.9M $48.9M
Foreign Exchange Rate Adjustment -$1.8M -$1.1M -$158.1K $509.5K -$63.2K
Additions / Reductions -$17M -$16.2M -$10.7M -$2.2M -$16.8M
Ending Cash (CF) $40.4M -$1.5M -$1.8M $69.2M $32M
 
Levered Free Cash Flow -$16.1M -$15.8M -$10.5M -$22.7M -$18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.9M -$81.9M -$60.3M -$83M -$81.9M
Depreciation & Amoritzation $370.9K $907.9K $1.2M $1.3M $1.2M
Stock-Based Compensation $5.7M $5.2M $6.5M $5.1M $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$49.7M -$74.9M -$59.5M -$60.7M $51.2M
 
Capital Expenditures $1.9M $2M $237.8K $2.2M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.3M -$712.2K -$2.2M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$194.2K -$308.3K -$213.7K -$293.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$202.2K $428.2K $1.1M $1.2M --
Cash From Financing $91.2M $32M $52.3M $124.1M -$71.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.6M -$44.8M -$7M $61.9M -$23.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$51.6M -$76.9M -$59.7M -$62.9M $47.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$57.8M -$41.8M -$69.6M -$46.1M --
Depreciation & Amoritzation $730K $938.7K $1M $806.8K --
Stock-Based Compensation $3.7M $5.6M $3.9M $4.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$57M -$41.1M -$50.9M $77.7M --
 
Capital Expenditures $1.3M $79.5K $2.1M $2.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$326K -$2.1M -$1.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20.5M -- --
Long-Term Debt Repaid -$148.7K -$161K -$236K -$81.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $340.4K $782.3K $1.9M $362.4K --
Cash From Financing $30.7M $29.9M $71M -$72.3M --
 
Beginning Cash (CF) $68.7M $61.3M $184M $133.6M --
Foreign Exchange Rate Adjustment -$1.1M $656K $664.4K $700.5K --
Additions / Reductions -$28.7M -$10.8M $18.5M $4.8M --
Ending Cash (CF) $38.9M $51.1M $203.2M $139M --
 
Levered Free Cash Flow -$58.3M -$41.2M -$53.1M $75.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock