Financhill
Sell
45

WEF.TO Quote, Financials, Valuation and Earnings

Last price:
$16.25
Seasonality move :
4.2%
Day range:
$16.00 - $16.43
52-week range:
$10.16 - $17.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.50x
P/B ratio:
0.35x
Volume:
28.8K
Avg. volume:
43K
1-year change:
36.45%
Market cap:
$170.7M
Revenue:
$1.1B
EPS (TTM):
-$7.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $960.8M $1.4B $1.4B $1B $1.1B
Revenue Growth (YoY) 19.06% 47.7% 1.95% -29.75% 4.86%
 
Cost of Revenues $868M $1.1B $1.3B $1B $1B
Gross Profit $92.8M $329.7M $151M -$28.8M $20M
Gross Profit Margin 9.66% 23.23% 10.44% -2.83% 1.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.4M $178.1M $167.8M $134.3M $136.6M
Other Inc / (Exp) -$6.6M $20.2M -$2.4M -$8.7M $1M
Operating Expenses $37.1M $81.7M $63.1M $56.5M $65.3M
Operating Income $55.7M $248M $87.9M -$85.3M -$45.3M
 
Net Interest Expenses $5.4M $1.4M $2M $6.1M $10.6M
EBT. Incl. Unusual Items $48M $265.2M $84.4M -$95.1M -$52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.6M $62.4M $22.6M -$25M -$17.6M
Net Income to Company $33.4M $202.8M $61.8M -$70.1M -$34.5M
 
Minority Interest in Earnings $300K $1.4M $100K -$1.6M -$4.1M
Net Income to Common Excl Extra Items $33.4M $202.8M $61.8M -$70.1M -$34.5M
 
Basic EPS (Cont. Ops) $0.09 $0.56 $0.19 -$0.22 -$2.88
Diluted EPS (Cont. Ops) $0.09 $0.56 $0.19 -$0.22 -$2.88
Weighted Average Basic Share $375.2M $358.5M $322.9M $316.7M $316.7M
Weighted Average Diluted Share $375.4M $361.5M $325.1M $316.7M $316.7M
 
EBITDA $109.3M $299.1M $138.5M -$31.1M $9.9M
EBIT $55.7M $248M $87.9M -$85.3M -$45.3M
 
Revenue (Reported) $960.8M $1.4B $1.4B $1B $1.1B
Operating Income (Reported) $55.7M $248M $87.9M -$85.3M -$45.3M
Operating Income (Adjusted) $55.7M $248M $87.9M -$85.3M -$45.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $358.8M $358.5M $231.6M $241.3M $232.4M
Revenue Growth (YoY) 24.24% -0.08% -35.4% 4.19% -3.69%
 
Cost of Revenues $280M $350.5M $246.5M $250.4M $233.9M
Gross Profit $78.8M $8M -$14.9M -$9.1M -$1.5M
Gross Profit Margin 21.96% 2.23% -6.43% -3.77% -0.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $11.1M $9.6M $10.7M $11M
Other Inc / (Exp) $3.1M $4.2M $2.4M -$2.6M --
Operating Expenses $19.8M $1.1M $10.5M $15.9M $77M
Operating Income $59M $6.9M -$25.4M -$25M -$78.5M
 
Net Interest Expenses $300K -- $500K $1.1M $12M
EBT. Incl. Unusual Items $56.2M $9.6M -$23.9M -$28.2M -$83.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $3M -$6.5M -$8.6M -$21.8M
Net Income to Company $42.2M $6.6M -$17.4M -$19.6M -$61.3M
 
Minority Interest in Earnings $900K -$200K -$700K -$1.6M -$1M
Net Income to Common Excl Extra Items $42.2M $6.6M -$17.4M -$19.6M -$61.3M
 
Basic EPS (Cont. Ops) $0.12 $0.02 -$0.05 -$0.06 -$5.71
Diluted EPS (Cont. Ops) $0.12 $0.02 -$0.05 -$0.06 -$5.71
Weighted Average Basic Share $352.8M $323.5M $316.7M $316.7M $10.6M
Weighted Average Diluted Share $356.3M $325.3M $316.7M $316.7M $10.6M
 
EBITDA $71.1M $19.7M -$11.1M -$11.3M -$66.4M
EBIT $59M $6.9M -$25.4M -$25M -$78.5M
 
Revenue (Reported) $358.8M $358.5M $231.6M $241.3M $232.4M
Operating Income (Reported) $59M $6.9M -$25.4M -$25M -$78.5M
Operating Income (Adjusted) $59M $6.9M -$25.4M -$25M -$78.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.1B $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.1B $1B $1B
Gross Profit $322.9M $216.8M -$33.5M $1.8M $36.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $47.2M $42.5M $43.8M $43.4M
Other Inc / (Exp) $13.9M $4M -$11.2M -$5.1M --
Operating Expenses $62M $64.7M $59M $63.4M $136.2M
Operating Income $260.9M $152.1M -$92.5M -$61.6M -$99.5M
 
Net Interest Expenses $1.5M $500K $1M $6M $15.5M
EBT. Incl. Unusual Items $276M $152.5M -$104.9M -$72.2M -$91.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.3M $40.8M -$27.7M -$24.6M -$25.3M
Net Income to Company $208.7M $111.7M -$77.2M -$47.6M -$66.1M
 
Minority Interest in Earnings $1.5M $500K -$1.5M -$3.9M -$2.2M
Net Income to Common Excl Extra Items $208.7M $111.7M -$77.2M -$47.6M -$66.1M
 
Basic EPS (Cont. Ops) $0.56 $0.34 -$0.24 -$0.14 -$7.33
Diluted EPS (Cont. Ops) $0.56 $0.34 -$0.24 -$0.14 -$7.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $313.6M $203.3M -$39.6M -$7.4M -$47.5M
EBIT $260.9M $152.1M -$92.5M -$61.6M -$99.5M
 
Revenue (Reported) $1.4B $1.5B $1.1B $1B $1.1B
Operating Income (Reported) $260.9M $152.1M -$92.5M -$61.6M -$99.5M
Operating Income (Adjusted) $260.9M $152.1M -$92.5M -$61.6M -$99.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.2B $772.6M $790.8M $783.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $993.8M $796.6M $788.5M $766.9M --
Gross Profit $162M -$24M $2.3M $16.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34M $32M $33M $33.4M --
Other Inc / (Exp) $4M -$5.3M -$1.7M $24M --
Operating Expenses $50.2M $43.8M $48.5M $117.2M --
Operating Income $111.8M -$67.8M -$46.2M -$100.9M --
 
Net Interest Expenses $500K $1M $4.7M $13.8M --
EBT. Incl. Unusual Items $113.8M -$75.5M -$52.6M -$91.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M -$19.7M -$19.3M -$27M --
Net Income to Company $83.2M -$55.8M -$33.3M -$64.9M --
 
Minority Interest in Earnings $500K -$1.1M -$3.4M -$1.5M --
Net Income to Common Excl Extra Items $83.2M -$55.8M -$33.3M -$64.9M --
 
Basic EPS (Cont. Ops) $0.25 -$0.17 -$0.09 -$7.29 --
Diluted EPS (Cont. Ops) $0.25 -$0.17 -$0.09 -$7.29 --
Weighted Average Basic Share $975M $950.2M $950.2M $337.9M --
Weighted Average Diluted Share $982.9M $950.2M $950.2M $337.9M --
 
EBITDA $150.3M -$27M -$5.4M -$63.3M --
EBIT $111.8M -$67.8M -$46.2M -$100.9M --
 
Revenue (Reported) $1.2B $772.6M $790.8M $783.2M --
Operating Income (Reported) $111.8M -$67.8M -$46.2M -$100.9M --
Operating Income (Adjusted) $111.8M -$67.8M -$46.2M -$100.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9M $130M $15.8M $2.3M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.8M $57.4M $60M $50.9M $60.1M
Inventory $177.9M $207.2M $224.8M $213.5M $217.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.1M $16.4M $21.3M $33.9M $35M
Total Current Assets $263.7M $411M $339.8M $334.9M $334.1M
 
Property Plant And Equipment $436.9M $392.3M $414M $403.7M $398.2M
Long-Term Investments $8.8M $10M $11M $6.5M --
Goodwill -- -- $7M $6.9M $7.5M
Other Intangibles $105M $100.3M $96.3M $92.3M $88.2M
Other Long-Term Assets $54.4M $50.1M $124.8M $126.7M $136M
Total Assets $852.2M $959M $932.8M $915.4M $915.5M
 
Accounts Payable $108.7M $112.8M $100M $98.7M $109M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $600K -- -- -- --
Current Portion Of Capital Lease Obligations $6.2M $5.5M $6.8M $6.9M $6.7M
Other Current Liabilities -- -- -- $300K $300K
Total Current Liabilities $125.6M $194.3M $125.8M $121M $127M
 
Long-Term Debt $86.9M $12.8M $16.4M $96.8M $98.3M
Capital Leases -- -- -- -- --
Total Liabilities $346.6M $341.8M $281.1M $347.5M $349.2M
 
Common Stock $479.9M $420.8M $405.4M $405.4M $405.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $504.5M $612.1M $647.2M $565M $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $5.1M $4.5M $2.9M $8.1M
Total Equity $505.6M $617.2M $651.7M $567.9M $566.3M
 
Total Liabilities and Equity $852.2M $959M $932.8M $915.4M $915.5M
Cash and Short Terms $2.9M $130M $15.8M $2.3M $7.9M
Total Debt $93.5M $18.3M $23.2M $103.7M $105M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $143.1M $35.4M $3M $5M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68.2M $75.7M $51.9M $58.8M $61.8M
Inventory $188.6M $265.2M $207.7M $209.8M $180.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.7M $17.1M $23.1M $27.5M --
Total Current Assets $418.6M $395.4M $314.6M $318.2M $281.5M
 
Property Plant And Equipment $391M $405.7M $400.4M $393.7M $344.6M
Long-Term Investments -- $12M $6.3M $6.4M --
Goodwill -- $7.2M $7.1M $7M --
Other Intangibles $102M $97.3M $93.3M $89.3M --
Other Long-Term Assets $49.3M $49.5M $127.1M $133M --
Total Assets $962.8M $982.8M $893.5M $892.1M $734.7M
 
Accounts Payable $115.8M $136.4M $79.7M $84M $84.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6M $6.4M $6.3M $6.5M --
Other Current Liabilities -- -- $300K $500K --
Total Current Liabilities $188M $154.6M $103.3M $104.8M $103.9M
 
Long-Term Debt $14M $15.5M $77.2M $101M $31.2M
Capital Leases -- -- -- -- --
Total Liabilities $335.6M $301.9M $309.8M $327.9M $236M
 
Common Stock $442.8M $408.3M $405.4M $405.4M $405.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M $4.9M $3.4M $8.8M $6.6M
Total Equity $627.2M $680.9M $583.7M $564.2M $498.7M
 
Total Liabilities and Equity $962.8M $982.8M $893.5M $892.1M $734.7M
Cash and Short Terms $143.1M $35.4M $3M $5M $5.7M
Total Debt $20M $21.9M $83.5M $107.5M $38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.4M $202.8M $61.8M -$70.1M -$34.5M
Depreciation & Amoritzation $53.6M $51.1M $50.6M $54.2M $55.2M
Stock-Based Compensation $2.6M $12.3M -$1.8M -$1.2M $400K
Change in Accounts Receivable -$41.8M $8.3M -$1M $6.7M -$6.8M
Change in Inventories -$45.9M -$28.8M -$12.8M $8.8M -$3.6M
Cash From Operations $74.4M $280.7M -$10.8M -$38.5M $11.5M
 
Capital Expenditures $18.7M $33.1M $46.5M $44.4M $33.4M
Cash Acquisitions -- -- $16.1M -- --
Cash From Investing -$14.5M $38.7M -$59.9M -$38.6M $3M
 
Dividends Paid (Ex Special Dividend) $8.4M $14.3M $15.3M $11.9M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $84.1M $2M
Long-Term Debt Repaid -$50.9M -$79.8M -$7.5M -$9.5M -$9.5M
Repurchase of Common Stock -- $96.9M $20.3M -- --
Other Financing Activities -$200K -$1.4M -$400K -- -$500K
Cash From Financing -$59.1M -$192.3M -$43.5M $63.6M -$8.9M
 
Beginning Cash (CF) $2.9M $130M $15.8M $2.3M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800K $127.1M -$114.2M -$13.5M $5.6M
Ending Cash (CF) $3.7M $257.1M -$98.4M -$11.2M $13.5M
 
Levered Free Cash Flow $55.7M $247.6M -$57.3M -$82.9M -$21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.2M $6.6M -$17.4M -$19.6M -$61.3M
Depreciation & Amoritzation $12M $12.8M $14.3M $13.6M $12.1M
Stock-Based Compensation $2.2M $200K -$1.3M $800K $500K
Change in Accounts Receivable $13.1M -$6.6M $9M $21M $7M
Change in Inventories $6.4M $5.3M $18.9M -$8.6M $23M
Cash From Operations $82.4M -$4.3M -$15M $9.1M $26.7M
 
Capital Expenditures $6.6M $13.3M $8.1M $9.7M $8.4M
Cash Acquisitions -- $16.1M -- -- $400K
Cash From Investing -$1.1M -$28.9M -$3.2M -$9.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) $3.6M $4.1M $4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.7M $3.1M --
Long-Term Debt Repaid -$3.4M -$1.6M -$2.7M -$2M --
Repurchase of Common Stock $30.2M $10M -- -- --
Other Financing Activities -$600K $100K -- -- --
Cash From Financing -$37.8M -$15.7M $18M $1.1M -$16.5M
 
Beginning Cash (CF) $143.1M $35.4M $3M $5M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.5M -$48.9M -$200K $700K $1.5M
Ending Cash (CF) $186.6M -$13.5M $2.8M $5.7M $7.2M
 
Levered Free Cash Flow $75.8M -$17.6M -$23.1M -$600K $18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.7M $111.7M -$77.2M -$47.6M -$66.1M
Depreciation & Amoritzation $52.6M $51.4M $52.9M $53.8M $52.4M
Stock-Based Compensation $12.9M $300K -$1.2M $200K $1.3M
Change in Accounts Receivable $18.6M -$5M $21.7M -$6.9M $1.6M
Change in Inventories $2.4M -$71.6M $55.1M -$600K $27.7M
Cash From Operations $300.1M $21.7M -$27.7M -$13.9M $45.3M
 
Capital Expenditures $26.2M $43.1M $45.5M $40.2M $34M
Cash Acquisitions -- $16.1M -- -- $400K
Cash From Investing $46.2M -$54.9M -$39.5M -$3.8M $40.6M
 
Dividends Paid (Ex Special Dividend) $11M $14.7M $15.8M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $62.8M $28.3M --
Long-Term Debt Repaid -$123.5M -$7.3M -$9.2M -$9.5M --
Repurchase of Common Stock $62.4M $51.8M $3M -- --
Other Financing Activities -- -$700K -- -- --
Cash From Financing -$205.1M -$74.5M $34.8M $19.7M -$85.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.2M -$107.7M -$32.4M $2M $700K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $273.9M -$21.4M -$73.2M -$54.1M $11.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $83.2M -$55.8M -$33.3M -$64.9M --
Depreciation & Amoritzation $38.5M $40.8M $40.4M $37.6M --
Stock-Based Compensation -$1.2M -$600K $800K $1.7M --
Change in Accounts Receivable -$17M $5.7M -$7.9M $500K --
Change in Inventories -$53.3M $14.6M $5.2M $36.5M --
Cash From Operations -$18.2M -$35.1M -$10.5M $23.3M --
 
Capital Expenditures $28.2M $27.2M $23M $23.6M --
Cash Acquisitions $16.1M -- -- $400K --
Cash From Investing -$41.9M -$21.5M $13.3M $50.9M --
 
Dividends Paid (Ex Special Dividend) $11.4M $11.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $62.8M $7M -- --
Long-Term Debt Repaid -$5.4M -$7.1M -$7.1M -$3.2M --
Repurchase of Common Stock $17.3M -- -- -- --
Other Financing Activities -$400K -- -- -- --
Cash From Financing -$34.5M $43.8M -$100K -$76.4M --
 
Beginning Cash (CF) $194.6M $8.5M $11.8M $14.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.6M -$12.8M $2.7M -$2.2M --
Ending Cash (CF) $100M -$4.3M $14.5M $12.5M --
 
Levered Free Cash Flow -$46.4M -$62.3M -$33.5M -$300K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock