Financhill
Sell
46

TMQ.TO Quote, Financials, Valuation and Earnings

Last price:
$6.41
Seasonality move :
8.97%
Day range:
$6.17 - $6.49
52-week range:
$1.59 - $15.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.17x
Volume:
710.1K
Avg. volume:
668.2K
1-year change:
242.47%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$0.08
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $367K $26.3K $22K $10.8K $5.5K
Gross Profit -$367K -$26.3K -$22K -$10.8K -$5.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $2.7M $1.9M $1.8M $1.7M
Other Inc / (Exp) $233.4M -$16.4M -$22.4M -$10.6M -$3.5M
Operating Expenses $15.9M $10.7M $9M $9.7M $9.1M
Operating Income -$16.3M -$10.8M -$9M -$9.8M -$9.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $217.5M -$27.2M -$31.4M -$20.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $217.5M -$27.2M -$31.4M -$20.2M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.5M -$27.2M -$31.4M -$20.2M -$11.7M
 
Basic EPS (Cont. Ops) $1.54 -$0.19 -$0.22 -$0.13 -$0.07
Diluted EPS (Cont. Ops) $1.50 -$0.19 -$0.22 -$0.13 -$0.07
Weighted Average Basic Share $141.5M $144.4M $145.7M $152.6M $159.8M
Weighted Average Diluted Share $144.6M $144.4M $145.7M $152.6M $159.8M
 
EBITDA -$15.9M -$10.7M -$9M -$9.7M -$9.1M
EBIT -$16.3M -$10.8M -$9M -$9.8M -$9.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.3M -$10.8M -$9M -$9.8M -$9.1M
Operating Income (Adjusted) -$16.3M -$10.8M -$9M -$9.8M -$9.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2K $5.2K $2.7K $1.4K --
Gross Profit -$6.2K -$5.2K -$2.7K -$1.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $740.8K $382.8K $370.6K $401.2K $293.6K
Other Inc / (Exp) -$7.5M -$11.3M -$3.9M -$827.4K --
Operating Expenses $2M $1.5M $1.6M $1.6M $1.6M
Operating Income -$2M -$1.5M -$1.6M -$1.6M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.5M -$12.8M -$5.4M -$2.2M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$13M -$5.2M -$2.2M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$12.8M -$5.4M -$2.2M -$2.4M
 
Basic EPS (Cont. Ops) -$0.07 -$0.09 -$0.03 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.07 -$0.09 -$0.03 -$0.01 -$0.01
Weighted Average Basic Share $144.4M $145.9M $155.6M $160.5M $164.3M
Weighted Average Diluted Share $144.4M $145.9M $155.6M $160.5M $164.3M
 
EBITDA -$2M -$1.5M -$1.6M -$1.6M -$1.6M
EBIT -$2M -$1.5M -$1.6M -$1.6M -$1.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2M -$1.5M -$1.6M -$1.6M -$1.6M
Operating Income (Adjusted) -$2M -$1.5M -$1.6M -$1.6M -$1.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $235.8K $25.4K $10.8K $8.2K --
Gross Profit -$235.8K -$25.4K -$10.8K -$8.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.1M $1.8M $1.8M $1.5M
Other Inc / (Exp) -$11.3M -$22.3M -$13.5M -$5.2M --
Operating Expenses $12.3M $9.7M $9.7M $8.7M $10.7M
Operating Income -$12.5M -$9.7M -$9.7M -$8.7M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.8M -$32M -$23.1M -$13.5M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28M -$32.3M -$24.1M -$14M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.8M -$32M -$23.1M -$13.5M -$12.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.22 -$0.15 -$0.09 -$0.08
Diluted EPS (Cont. Ops) -$0.16 -$0.22 -$0.15 -$0.09 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.3M -$9.7M -$9.7M -$8.7M -$10.7M
EBIT -$12.5M -$9.7M -$9.7M -$8.7M -$10.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.5M -$9.7M -$9.7M -$8.7M -$10.7M
Operating Income (Adjusted) -$12.5M -$9.7M -$9.7M -$8.7M -$10.7M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.2K $8.1K $5.4K -- --
Gross Profit -$19.2K -$8.1K -$5.4K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.4M $1.4M $1.3M --
Other Inc / (Exp) -$17M -$8.1M -$2.7M -$1.9M --
Operating Expenses $7.4M $8.1M $7M $8.6M --
Operating Income -$7.4M -$8.1M -$7M -$8.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.4M -$16M -$9.4M -$10.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.5M -$15.9M -$9.5M -$10.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.4M -$16M -$9.4M -$10.6M --
 
Basic EPS (Cont. Ops) -$0.17 -$0.11 -$0.06 -$0.07 --
Diluted EPS (Cont. Ops) -$0.17 -$0.11 -$0.06 -$0.07 --
Weighted Average Basic Share $436.7M $454.6M $478.4M $491.3M --
Weighted Average Diluted Share $436.7M $454.6M $478.4M $491.3M --
 
EBITDA -$7.4M -$8.1M -$7M -$8.6M --
EBIT -$7.4M -$8.1M -$7M -$8.6M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.4M -$8.1M -$7M -$8.6M --
Operating Income (Adjusted) -$7.4M -$8.1M -$7M -$8.6M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $14.4M $8.1M $3.5M $3.5M $36.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $23.1K $44.9K $22.4K
Inventory -- -- -- -- --
Prepaid Expenses $238.9K $363K $434.7K $352K $273.3K
Other Current Assets -- -- -- -- --
Total Current Assets $14.8M $8.5M $3.9M $3.9M $36.5M
 
Property Plant And Equipment $883.8K $808.2K $448.7K $158.6K $217K
Long-Term Investments $224.4M $205.3M $193.5M $183.1M $150.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $240.1M $214.6M $197.9M $187.1M $187.2M
 
Accounts Payable $292.9K -- $254.9K -- --
Accrued Expenses $859.5K $824.2K $213.3K $388.7K $784.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $205.1K $228K $256.7K $44.9K $51.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $1.3M $723.9K $630.5K $1.1M
 
Long-Term Debt $528.7K $301.5K $44.7K -- $154K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.6M $768.7K $630.5K $1.3M
 
Common Stock $232.9M $232M $247M $254.7M $266.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $238.2M $213M $197.2M $186.5M $185.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $238.2M $213M $197.2M $186.5M $185.9M
 
Total Liabilities and Equity $240.1M $214.6M $197.9M $187.1M $187.2M
Cash and Short Terms $14.4M $8.1M $3.5M $3.5M $36.2M
Total Debt $528.7K $301.5K $44.7K -- $154K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $8.6M $4.1M $4.1M $34.7M $32.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $14.4K $13.5K $10.8K --
Inventory -- -- -- -- --
Prepaid Expenses $606.5K $637.5K $618.6K $474.9K --
Other Current Assets -- -- -- -- --
Total Current Assets $9.3M $4.8M $4.8M $35.2M $32.6M
 
Property Plant And Equipment $851.7K $491.1K $262.5K $221K $173K
Long-Term Investments $207.6M $192.3M $185.2M $145.7M $144.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $217.7M $197.5M $190.2M $181.1M $177.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $336.7K $558.9K $527.9K $458.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $221.9K $248.7K $111K $49.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $708.9K $906.2K $763.1K $576.8K $512.1K
 
Long-Term Debt $361.4K $111.3K -- $168.5K $112.6K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $763.1K $745.3K $624.7K
 
Common Stock $228M $238.3M $254M $256.3M $264.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.6M $196.5M $189.4M $180.4M $176.7M
 
Total Liabilities and Equity $217.7M $197.5M $190.2M $181.1M $177.3M
Cash and Short Terms $8.6M $4.1M $4.1M $34.7M $32.1M
Total Debt $361.4K $111.3K -- $168.5K $112.6K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $217.5M -$27.2M -$31.4M -$20.2M -$11.7M
Depreciation & Amoritzation $367K $26.3K $22K $10.8K $5.5K
Stock-Based Compensation $4.8M $4.4M $4.4M $5.3M $4.8M
Change in Accounts Receivable $181.5K $137.9K $2.6K $9.5K $23.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$6.4M -$5.1M -$4.2M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$149.2K $183.9K -- $34.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $291.7K $502.8K $69.9K $4.2M $100.9K
 
Beginning Cash (CF) $14.4M $8.1M $3.5M $3.5M $36.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.8M -$6M -$4.8M $23K $31.7M
Ending Cash (CF) $3.6M $2.1M -$1.3M $3.5M $67.9M
 
Levered Free Cash Flow -$11.1M -$6.4M -$5.1M -$4.2M -$2.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$9.6M -$13M -$5.2M -$2.2M -$2.2M
Depreciation & Amoritzation -$109.1K $5.3K $2.6K $1.4K --
Stock-Based Compensation $521.8K $777.3K $633.2K $708.9K $423.7K
Change in Accounts Receivable $4.3K $1.4K $8K $9.7K $4.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$694.5K -$1.5M -$1.1M -$1.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.2K $183K -- $17.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2K $900 -$74.3K -- $23.2K
 
Beginning Cash (CF) $8.6M $4.1M $4.1M $34.7M $32.1M
Foreign Exchange Rate Adjustment -$5K -$7.7K $100 $1.4K -$1.5K
Additions / Reductions -$2M -$518.3K -$1.5M $16.1M -$1.7M
Ending Cash (CF) $6.6M $3.6M $2.6M $50.8M $30.4M
 
Levered Free Cash Flow -$1.9M -$694.5K -$1.5M -$1.1M -$1.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$28M -$32.3M -$24.1M -$14M -$12.6M
Depreciation & Amoritzation $112.2K $25.8K $11.6K $8.4K --
Stock-Based Compensation $4.5M $4.3M $5.3M $4.9M $4.8M
Change in Accounts Receivable $126.4K $7.8K $1.7K $34.5K -$12.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$5.4M -$4.5M -$3.3M -$3.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.2K $181.7K $8.5K $34.2M $158.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $421.5K $437.7K $4.2M $101.4K $409.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4M -$4.8M -$311K $31.1M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.6M -$5.4M -$4.5M -$3.3M -$3.7M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$24.5M -$15.9M -$9.5M -$10.4M --
Depreciation & Amoritzation $19.3K $8K $5.4K -- --
Stock-Based Compensation $3.8M $4.5M $4.1M $4.1M --
Change in Accounts Receivable $10.3K $9.4K $34.3K -$1.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$3.5M -$2.5M -$3.7M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $183K -- $34.2M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $69.6K $4.2M -- $307.3K --
 
Beginning Cash (CF) $14.7M $12.1M $56.5M $102.3M --
Foreign Exchange Rate Adjustment -$5.1K -$6.7K $2.7K $5.6K --
Additions / Reductions -$4.1M $634.5K $31.7M -$3.4M --
Ending Cash (CF) $10.6M $12.7M $88.2M $98.9M --
 
Levered Free Cash Flow -$4.3M -$3.5M -$2.5M -$3.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 2.64% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 0.54% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 1.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock