Financhill
Buy
64

TECK.B.TO Quote, Financials, Valuation and Earnings

Last price:
$59.30
Seasonality move :
8.51%
Day range:
$59.00 - $60.58
52-week range:
$40.23 - $64.24
Dividend yield:
0.84%
P/E ratio:
24.51x
P/S ratio:
2.83x
P/B ratio:
1.16x
Volume:
1M
Avg. volume:
995.2K
1-year change:
-5.5%
Market cap:
$29B
Revenue:
$9.1B
EPS (TTM):
$2.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $12.8B $17.3B $6.5B $9.1B
Revenue Growth (YoY) -25.02% 42.67% 35.64% -62.6% 39.98%
 
Cost of Revenues $7.8B $7.8B $9B $5.7B $7.8B
Gross Profit $1.2B $5B $8.3B $808M $1.3B
Gross Profit Margin 13.12% 39.19% 48.18% 12.48% 13.91%
 
R&D Expenses $97M $129M $157M $117M $50M
Selling, General & Admin $132M $172M $236M $317M $275M
Other Inc / (Exp) -$1.3B $516M -$562M -$62M -$670M
Operating Expenses $546M $534M $757M $532M $325M
Operating Income $628M $4.5B $7.6B $276M $936M
 
Net Interest Expenses $159M $44M $65M $31M $790M
EBT. Incl. Unusual Items -$1.1B $4.7B $6.6B -$77M -$721M
Earnings of Discontinued Ops. -- -$255M -$772M $2.5B $873M
Income Tax Expense -$192M $1.5B $2.5B $237M $205M
Net Income to Company -$944M $3.2B $4.1B -$312M -$923M
 
Minority Interest in Earnings -$80M $47M -$19M -$194M -$456M
Net Income to Common Excl Extra Items -$944M $3.2B $4.1B -$312M -$923M
 
Basic EPS (Cont. Ops) -$1.62 $5.39 $6.30 $4.67 $0.63
Diluted EPS (Cont. Ops) -$1.62 $5.31 $6.19 $4.60 $0.63
Weighted Average Basic Share $534.4M $532.3M $526.7M $517.8M $516M
Weighted Average Diluted Share $534.4M $540.3M $535.9M $525.3M $520M
 
EBITDA $2.3B $6.1B $9.4B $1.3B $2.8B
EBIT $628M $4.5B $7.6B $276M $936M
 
Revenue (Reported) $8.9B $12.8B $17.3B $6.5B $9.1B
Operating Income (Reported) $628M $4.5B $7.6B $276M $936M
Operating Income (Adjusted) $628M $4.5B $7.6B $276M $936M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $4.3B $2B $2.9B $3.4B
Revenue Growth (YoY) 73.29% 7.31% -53.31% 43.69% 18.44%
 
Cost of Revenues $2.4B $2.5B $1.8B $2.4B $2.8B
Gross Profit $1.6B $1.7B $218M $425M $581M
Gross Profit Margin 40.4% 40.8% 10.96% 14.87% 17.16%
 
R&D Expenses $41M $40M $36M $6M $5M
Selling, General & Admin $39M $54M $68M $72M $68M
Other Inc / (Exp) $2M -$425M -$41M -$1B --
Operating Expenses $182M $136M $106M $132M $130M
Operating Income $1.4B $1.6B $112M $293M $451M
 
Net Interest Expenses $16M $28M $18M $217M $178M
EBT. Incl. Unusual Items $1.4B $1.1B $52M -$761M $287M
Earnings of Discontinued Ops. -- -$936M $335M $54M --
Income Tax Expense $514M $367M $115M $87M $156M
Net Income to Company $840M $714M -$1.7B -$2B $133M
 
Minority Interest in Earnings $24M -$27M -$8M -$93M -$148M
Net Income to Common Excl Extra Items $840M $714M -$67M -$846M $133M
 
Basic EPS (Cont. Ops) $1.53 -$0.37 $0.53 -$1.42 $0.58
Diluted EPS (Cont. Ops) $1.51 -$0.37 $0.52 -$1.42 $0.57
Weighted Average Basic Share $532.5M $522.4M $519.8M $517.4M $488.4M
Weighted Average Diluted Share $540.3M $522.4M $527.1M $517.4M $489.8M
 
EBITDA $1.9B $2.1B $426M $820M $1B
EBIT $1.4B $1.6B $112M $293M $451M
 
Revenue (Reported) $4B $4.3B $2B $2.9B $3.4B
Operating Income (Reported) $1.4B $1.6B $112M $293M $451M
Operating Income (Adjusted) $1.4B $1.6B $112M $293M $451M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $18.4B $12.4B $8.1B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $9.1B $8.2B $7.2B $8.6B
Gross Profit $3.3B $9.3B $4.3B $953M $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $144M $144M $158M $55M $34M
Selling, General & Admin $166M $211M $300M $320M $271M
Other Inc / (Exp) -$429M -$297M $311M -$1B --
Operating Expenses $761M $428M $919M $575M $367M
Operating Income $2.6B $8.9B $3.4B $378M $1.5B
 
Net Interest Expenses $58M $58M $78M $617M $693M
EBT. Incl. Unusual Items $1.8B $8.2B $3.3B -$1.3B $1.1B
Earnings of Discontinued Ops. -- -$838M $328M $1.8B $14M
Income Tax Expense $856M $2.8B $1.4B $152M $329M
Net Income to Company $919M $5.6B $228M -$2.6B $791M
 
Minority Interest in Earnings $2M $7M -$4M -$98M -$451M
Net Income to Common Excl Extra Items $919M $5.4B $1.9B -$1.5B $791M
 
Basic EPS (Cont. Ops) $1.72 $8.47 $4.27 $0.88 $2.43
Diluted EPS (Cont. Ops) $1.68 $8.31 $4.20 $0.86 $2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B $10.7B $5B $2B $3.6B
EBIT $2.6B $8.9B $3.4B $378M $1.5B
 
Revenue (Reported) $11.6B $18.4B $12.4B $8.1B $10.5B
Operating Income (Reported) $2.6B $8.9B $3.4B $378M $1.5B
Operating Income (Adjusted) $2.6B $8.9B $3.4B $378M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1B $14.2B $9.3B $6.3B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.9B $6.1B $5.4B $6.2B
Gross Profit $2.9B $7.3B $3.2B $903M $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98M $113M $114M $38M $22M
Selling, General & Admin $115M $153M $217M $225M $212M
Other Inc / (Exp) $93M -$720M $153M -$995M $208M
Operating Expenses $377M $270M $432M $370M $299M
Operating Income $2.5B $7B $2.7B $533M $1.2B
 
Net Interest Expenses $45M $47M $60M $617M $531M
EBT. Incl. Unusual Items $2.3B $6B $2.7B -$974M $859M
Earnings of Discontinued Ops. -- -$791M $309M $1.2B --
Income Tax Expense $932M $2.2B $1.1B $193M $317M
Net Income to Company $1.4B $3.8B -$29M -$2.3B $547M
 
Minority Interest in Earnings $11M -$29M -$14M $18M -$310M
Net Income to Common Excl Extra Items $1.4B $3.8B $1.6B -$1.2B $547M
 
Basic EPS (Cont. Ops) $2.60 $5.68 $3.75 -$0.06 $1.73
Diluted EPS (Cont. Ops) $2.56 $5.57 $3.69 -$0.07 $1.72
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.5B
 
EBITDA $3.8B $8.4B $4B $1.8B $2.6B
EBIT $2.5B $7B $2.7B $533M $1.2B
 
Revenue (Reported) $9.1B $14.2B $9.3B $6.3B $7.7B
Operating Income (Reported) $2.5B $7B $2.7B $533M $1.2B
Operating Income (Adjusted) $2.5B $7B $2.7B $533M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $450M $1.4B $1.9B $744M $7.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $2B $1.5B $2.1B $1.7B
Inventory $1.9B $2.4B $2.7B $2.9B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $352M $299M $540M $585M $461M
Total Current Assets $4B $6.1B $8.3B $6.5B $12.6B
 
Property Plant And Equipment $33.6B $37.4B $40.1B $45.6B $30.6B
Long-Term Investments $1.3B $1.3B $1.6B $1.6B $1.9B
Goodwill $1.1B $1.1B $1.1B $1.1B $442M
Other Intangibles $309M $395M $400M $345M $196M
Other Long-Term Assets $115M $164M $432M $411M $378M
Total Assets $41.3B $47.4B $52.4B $56.2B $47B
 
Accounts Payable $1.4B $1.7B $1.9B $2.3B $1.5B
Accrued Expenses $703M $646M $1.3B $517M $94M
Current Portion Of Long-Term Debt $115M $213M $616M $515M $423M
Current Portion Of Capital Lease Obligations $119M $127M $132M $195M $175M
Other Current Liabilities $529M $677M $1.4B $764M $952M
Total Current Liabilities $3.2B $3.8B $5.9B $5.9B $4.4B
 
Long-Term Debt $7.6B $9B $9.3B $10.4B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $20.6B $23.6B $25.8B $27.9B $19.9B
 
Common Stock $6.1B $6.2B $6.1B $6.5B $6.4B
Other Common Equity Adj $247M $202M $1.1B $693M $2.4B
Common Equity $20B $23B $25.5B $27B $26.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $669M $768M $1B $1.3B $1B
Total Equity $20.7B $23.8B $26.5B $28.3B $27.1B
 
Total Liabilities and Equity $41.3B $47.4B $52.4B $56.2B $47B
Cash and Short Terms $450M $1.4B $1.9B $744M $7.6B
Total Debt $7.9B $9.3B $10B $11.1B $10B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $390M $2.6B $1.3B $7.2B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.7B $1.7B $2.1B $2.4B
Inventory $2.3B $2.6B $3B $2.4B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $284M $506M $605M $474M --
Total Current Assets $4.8B $7.5B $6.7B $12.4B $10.5B
 
Property Plant And Equipment $36.3B $39.1B $44B $28.8B $29.7B
Long-Term Investments $1.1B $1.1B $1.1B $1.1B $2.2B
Goodwill $1.1B $1.1B $1.1B $415M --
Other Intangibles -- -- -- $205M --
Other Long-Term Assets -- $163M -- $754M --
Total Assets $44.9B $50.3B $54.8B $44.5B $44.6B
 
Accounts Payable $3B $3.9B $4.1B $2.7B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $191M $350M $538M $397M --
Current Portion Of Capital Lease Obligations $121M $129M $141M $144M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $4.5B $5.6B $4.3B $3.8B
 
Long-Term Debt $8.8B $9.5B $10.1B $8.9B $9.1B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $24.2B $26.5B $18.6B $18.7B
 
Common Stock $6.2B $6.2B $6.5B $6.5B $6.2B
Other Common Equity Adj $241M $1.2B $1B $1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $722M $930M $1.3B $1B $882M
Total Equity $22.3B $26.1B $28.3B $25.9B $25.8B
 
Total Liabilities and Equity $44.9B $50.3B $54.8B $44.5B $44.6B
Cash and Short Terms $390M $2.6B $1.3B $7.2B $4.8B
Total Debt $9.1B $9.9B $10.7B $9.4B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$944M $3.2B $4.1B -$312M -$923M
Depreciation & Amoritzation $1.5B $1.6B $1.8B $925M $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$294M -$670M $478M -$123M -$347M
Change in Inventories $100M -$412M -$421M -$439M -$374M
Cash From Operations $1.2B $4.4B $7.5B $3.4B $1.9B
 
Capital Expenditures $3.6B $4.6B $5.5B $4.3B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7B -$4.7B -$5.4B -$4.3B $6.4B
 
Dividends Paid (Ex Special Dividend) $106M $106M $532M $515M $514M
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.6B $569M $230M $77M
Long-Term Debt Repaid -$620M -$620M -$1.5B -$789M -$2.6B
Repurchase of Common Stock $207M -- $1.4B $250M $1.2B
Other Financing Activities $34M $502M $1.1B $1.7B $2.5B
Cash From Financing $1.9B $1.3B -$1.8B -$186M -$2B
 
Beginning Cash (CF) $450M $1.4B $1.9B $744M $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$576M $977M $491M -$1.2B $6.8B
Ending Cash (CF) -$121M $2.4B $2.6B -$462M $14.9B
 
Levered Free Cash Flow -$2.4B -$275M $2.1B -$978M -$708M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $840M $714M -$1.7B -$2B $133M
Depreciation & Amoritzation $431M $458M -$221M -$93M $554M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.7B $663M $47M $791M
 
Capital Expenditures $1.2B $1.3B $389M -$187M $536M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$1.3B -$1.3B $9B -$705M
 
Dividends Paid (Ex Special Dividend) $27M $64M $65M $322M $61M
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued $44M $13M $60M -- --
Long-Term Debt Repaid -$213M -$78M $8M -$2B --
Repurchase of Common Stock -- $730M -- $398M $144M
Other Financing Activities $117M $274M $378M $93M --
Cash From Financing -$98M -$667M $180M -$2.7B -$193M
 
Beginning Cash (CF) $390M $2.6B $1.3B $7.2B $4.8B
Foreign Exchange Rate Adjustment $8M $164M $12M -$61M $96M
Additions / Reductions $78M -$64M -$430M $6.3B -$11M
Ending Cash (CF) $476M $2.7B $925M $13.5B $4.8B
 
Levered Free Cash Flow $150M $404M $274M $234M $255M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $919M $5.6B $228M -$2.6B $791M
Depreciation & Amoritzation $1.6B $1.7B $1.2B $904M $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $8.8B $3.3B $1.8B $972M
 
Capital Expenditures $4.5B $4.9B $5.2B $2.2B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5B -$4.9B -$4.8B $5.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) $106M $494M $515M $515M $248M
Special Dividend Paid
Long-Term Debt Issued $1.9B $897M $286M $120M --
Long-Term Debt Repaid -$373M -$1.6B -$657M -$2.6B --
Repurchase of Common Stock -- $1.4B $85M $919M $1.5B
Other Financing Activities $286M $882M $1.7B $2.6B --
Cash From Financing $1.7B -$1.8B $217M -$1.5B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M $2.2B -$1.3B $5.9B -$2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6B $3.9B -$1.9B -$378M -$864M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $3.8B -$29M -$2.3B $547M
Depreciation & Amoritzation $1.2B $1.3B $633M $612M $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $6.8B $2.5B $991M $20M
 
Capital Expenditures $3.4B $3.7B $3.5B $1.3B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5B -$3.7B -$3.1B $6.9B -$1.4B
 
Dividends Paid (Ex Special Dividend) $80M $468M $451M $451M $185M
Special Dividend Paid -- $500K $500K $500K --
Long-Term Debt Issued $1.2B $470M $187M $77M $308M
Long-Term Debt Repaid -$304M -$1.3B -$505M -$2.3B -$584M
Repurchase of Common Stock -- $1.4B $85M $754M $1B
Other Financing Activities $276M $656M $1.2B $2.2B $238M
Cash From Financing $1.1B -$2.1B -$4M -$1.4B -$1.3B
 
Beginning Cash (CF) $1.1B $7.8B $5.4B $9.4B $15.7B
Foreign Exchange Rate Adjustment -- $209M -$15M -$24M -$214M
Additions / Reductions -$60M $1.2B -$575M $6.5B -$2.8B
Ending Cash (CF) $1B $9.2B $4.8B $15.9B $12.7B
 
Levered Free Cash Flow -$1.1B $3B -$926M -$326M -$1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
39
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

Sell
33
ZBIO alert for Dec 16

Zenas BioPharma, Inc. [ZBIO] is down 19.73% over the past day.

Sell
38
HUT alert for Dec 16

Hut 8 Corp. [HUT] is down 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock