Financhill
Sell
43

TECK.B.TO Quote, Financials, Valuation and Earnings

Last price:
$59.33
Seasonality move :
9.79%
Day range:
$58.70 - $59.47
52-week range:
$49.30 - $74.37
Dividend yield:
0.84%
P/E ratio:
65.19x
P/S ratio:
1.47x
P/B ratio:
1.20x
Volume:
694.8K
Avg. volume:
1.1M
1-year change:
6.31%
Market cap:
$29.8B
Revenue:
$15B
EPS (TTM):
$0.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.9B $8.9B $12.8B $17.3B $15B
Revenue Growth (YoY) -5.01% -25.02% 42.67% 35.64% -13.31%
 
Cost of Revenues $8.6B $7.6B $7.6B $8.7B $9.9B
Gross Profit $3.3B $1.3B $5.2B $8.6B $5.1B
Gross Profit Margin 27.99% 14.9% 40.84% 49.5% 34.26%
 
R&D Expenses $67M $97M $129M $157M $164M
Selling, General & Admin $165M $179M $297M $472M $424M
Other Inc / (Exp) -$2.8B -$1.3B $516M -$562M $325M
Operating Expenses $860M $974M $998M $1.4B $1.4B
Operating Income $2.5B $359M $4.2B $7.2B $3.7B
 
Net Interest Expenses $154M $164M $44M $61M $79M
EBT. Incl. Unusual Items -$468M -$1.1B $4.7B $6.6B $3.9B
Earnings of Discontinued Ops. -- -- -$255M -$772M -$26M
Income Tax Expense $120M -$192M $1.5B $2.5B $1.6B
Net Income to Company -$588M -$944M $3.2B $4.1B $2.3B
 
Minority Interest in Earnings -$17M $80M -$47M $19M $101M
Net Income to Common Excl Extra Items -$605M -$864M $2.9B $3.3B $2.4B
 
Basic EPS (Cont. Ops) -$1.08 -$1.62 $5.39 $6.30 $4.65
Diluted EPS (Cont. Ops) -$1.08 -$1.62 $5.31 $6.19 $4.59
Weighted Average Basic Share $559.8M $534.4M $532.3M $526.7M $517.8M
Weighted Average Diluted Share $559.8M $534.4M $540.3M $535.9M $525.3M
 
EBITDA $1.2B $482M $6.2B $8.2B $5.9B
EBIT -$380M -$1B $4.7B $6.5B $3.9B
 
Revenue (Reported) $11.9B $8.9B $12.8B $17.3B $15B
Operating Income (Reported) $2.5B $359M $4.2B $7.2B $3.7B
Operating Income (Adjusted) -$380M -$1B $4.7B $6.5B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $4B $4.3B $2B $2.9B
Revenue Growth (YoY) -24.51% 73.29% 7.31% -53.31% 43.69%
 
Cost of Revenues $2B $2.3B $2.5B $1.7B $2.4B
Gross Profit $291M $1.7B $1.8B $261M $478M
Gross Profit Margin 12.7% 41.86% 42.18% 13.12% 16.73%
 
R&D Expenses $15M $41M $40M $36M $6M
Selling, General & Admin $51M $74M $87M $92M $106M
Other Inc / (Exp) $3M $2M -$425M -$41M -$1B
Operating Expenses $215M $295M $279M $186M $95M
Operating Income $76M $1.4B $1.5B $75M $383M
 
Net Interest Expenses $35M $15M $12M -- $124M
EBT. Incl. Unusual Items $44M $1.4B $1.1B $48M -$759M
Earnings of Discontinued Ops. -- -- -$936M $335M $54M
Income Tax Expense $19M $514M $367M $115M $87M
Net Income to Company $25M $840M $714M -$1.7B -$2B
 
Minority Interest in Earnings $36M -$24M $27M $8M $93M
Net Income to Common Excl Extra Items $61M $816M -$195M $276M -$699M
 
Basic EPS (Cont. Ops) $0.11 $1.53 -$0.37 $0.53 -$1.35
Diluted EPS (Cont. Ops) $0.11 $1.51 -$0.37 $0.52 -$1.35
Weighted Average Basic Share $531M $532.5M $522.4M $519.8M $517.4M
Weighted Average Diluted Share $534.6M $540.3M $529.9M $527.1M $519.8M
 
EBITDA $480M $1.8B $1.5B $332M -$71M
EBIT $68M $1.4B $1.1B $42M -$569M
 
Revenue (Reported) $2.3B $4B $4.3B $2B $2.9B
Operating Income (Reported) $76M $1.4B $1.5B $75M $383M
Operating Income (Adjusted) $68M $1.4B $1.1B $42M -$569M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9B $11.6B $17.9B $12.4B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8B $8.1B $8.2B $7.9B $14B
Gross Profit $1.3B $3.5B $9.6B $4.5B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73M $144M $144M $158M $117M
Selling, General & Admin $148M $277M $401M $490M $442M
Other Inc / (Exp) -$3.3B -$429M -$297M $311M -$734M
Operating Expenses $688M $1.2B $972M $1.5B $1.4B
Operating Income $600M $2.3B $8.7B $3B $5.7B
 
Net Interest Expenses $205M $69M $22M $7M $621M
EBT. Incl. Unusual Items -$3B $1.8B $8.3B $3.3B $4.3B
Earnings of Discontinued Ops. -- -- -$791M $328M -$1.9B
Income Tax Expense -$626M $856M $2.7B $1.4B $2B
Net Income to Company -$2.3B $919M $5.6B $228M $1.2B
 
Minority Interest in Earnings $91M -$2M -$7M $4M $69M
Net Income to Common Excl Extra Items -$2.2B $917M $4.5B $2.2B $490M
 
Basic EPS (Cont. Ops) -$2.36 $1.72 $8.47 $4.25 $0.94
Diluted EPS (Cont. Ops) -$2.36 $1.69 $8.31 $4.18 $0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.3B $3.4B $9.9B $4.8B $8B
EBIT -$2.8B $1.8B $8.3B $3.3B $4.9B
 
Revenue (Reported) $9B $11.6B $17.9B $12.4B $21.1B
Operating Income (Reported) $600M $2.3B $8.7B $3B $5.7B
Operating Income (Adjusted) -$2.8B $1.8B $8.3B $3.3B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $9.1B $14.2B $9.3B $10.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.1B $6.8B $6B $7.8B
Gross Profit $828M $3B $7.4B $3.3B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51M $98M $113M $114M $53M
Selling, General & Admin $99M $197M $301M $319M $322M
Other Inc / (Exp) -$809M $93M -$720M $153M -$1.1B
Operating Expenses $466M $729M $703M $812M $691M
Operating Income $362M $2.3B $6.7B $2.5B $2.2B
 
Net Interest Expenses $140M $45M $23M -- $497M
EBT. Incl. Unusual Items -$587M $2.3B $6B $2.7B $640M
Earnings of Discontinued Ops. -- -- -$791M $309M $54M
Income Tax Expense -$116M $932M $2.2B $1.1B $669M
Net Income to Company -$471M $1.4B $3.8B -$29M -$1.2B
 
Minority Interest in Earnings $71M -$11M $29M $14M -$18M
Net Income to Common Excl Extra Items -$400M $1.4B $3.1B $1.9B $7M
 
Basic EPS (Cont. Ops) -$0.74 $2.59 $5.68 $3.73 $0.01
Diluted EPS (Cont. Ops) -$0.74 $2.56 $5.57 $3.67 -$0.01
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $623M $3.5B $7.2B $3.8B $3B
EBIT -$481M $2.3B $6B $2.7B $1.2B
 
Revenue (Reported) $6.4B $9.1B $14.2B $9.3B $10.7B
Operating Income (Reported) $362M $2.3B $6.7B $2.5B $2.2B
Operating Income (Adjusted) -$481M $2.3B $6B $2.7B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $450M $1.4B $1.9B $744M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $2B $1.5B $2.1B
Inventory $2B $1.9B $2.4B $2.7B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $331M $352M $299M $540M $585M
Total Current Assets $4.5B $4B $6.1B $8.3B $6.5B
 
Property Plant And Equipment $31.4B $33.6B $37.4B $40.1B $45.6B
Long-Term Investments $1.3B $1.2B $1.2B $1.5B $1.5B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $162M $309M $395M $400M $345M
Other Long-Term Assets $108M $115M $164M $432M $411M
Total Assets $39.4B $41.3B $47.4B $52.4B $56.2B
 
Accounts Payable $1.3B $1.4B $1.7B $1.9B $2.3B
Accrued Expenses $528M $703M $646M $1.3B $517M
Current Portion Of Long-Term Debt $29M $115M $213M $616M $515M
Current Portion Of Capital Lease Obligations $160M $119M $127M $132M $195M
Other Current Liabilities $522M $529M $677M $1.4B $698M
Total Current Liabilities $2.8B $3.2B $3.8B $5.9B $5.9B
 
Long-Term Debt $5B $7.1B $8.4B $8.8B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $17.3B $20.6B $23.6B $25.8B $27.9B
 
Common Stock $6.3B $6.1B $6.2B $6.1B $6.5B
Other Common Equity Adj $309M $247M $202M $1.1B $693M
Common Equity $21.3B $20B $23B $25.5B $27B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $770M $669M $768M $1B $1.3B
Total Equity $22.1B $20.7B $23.8B $26.5B $28.3B
 
Total Liabilities and Equity $39.4B $41.3B $47.4B $52.4B $56.2B
Cash and Short Terms $1B $450M $1.4B $1.9B $744M
Total Debt $5.1B $7.2B $8.6B $9.4B $10B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $403M $390M $2.6B $1.3B $7.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.8B $1.7B $1.7B $2.1B
Inventory $1.9B $2.3B $2.6B $3B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $354M $284M $506M $605M $474M
Total Current Assets $3.8B $4.8B $7.5B $6.7B $12.4B
 
Property Plant And Equipment $32.8B $36.3B $39.1B $44B $28.8B
Long-Term Investments $2.4B $2.6B $2.3B $2.9B $1.9B
Goodwill $1.1B $1.1B $1.1B $1.1B $415M
Other Intangibles -- -- -- -- $205M
Other Long-Term Assets -- -- $163M -- $754M
Total Assets $40.3B $44.9B $50.3B $54.8B $44.5B
 
Accounts Payable $2.5B $3B $3.9B $4.1B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $83M $191M $350M $538M $397M
Current Portion Of Capital Lease Obligations $143M $121M $129M $141M $144M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $3.4B $4.5B $5.6B $4.3B
 
Long-Term Debt $6.7B $8.2B $8.9B $9.6B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $18.8B $22.7B $24.2B $26.5B $18.6B
 
Common Stock -- $6.2B $6.1B $6.5B $6.5B
Other Common Equity Adj -- $241M $1.2B $1B $1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $728M $722M $930M $1.3B $1B
Total Equity $21.5B $22.3B $26.1B $28.3B $25.9B
 
Total Liabilities and Equity $40.3B $44.9B $50.3B $54.8B $44.5B
Cash and Short Terms $403M $390M $2.6B $1.3B $7.2B
Total Debt $6.8B $8.4B $9.2B $10.1B $8.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$588M -$944M $3.2B $4.1B $2.3B
Depreciation & Amoritzation $1.6B $1.5B $1.5B $1.7B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $97M -$294M -$670M $478M -$583M
Change in Inventories $16M $100M -$412M -$421M -$426M
Cash From Operations $3.5B $1.6B $4.7B $8B $4.1B
 
Capital Expenditures $3.5B $3.6B $4.6B $5.5B $5.8B
Cash Acquisitions -- -- -- -- $1B
Cash From Investing -$3.6B -$3.7B -$4.8B -$5.7B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$111M -$106M -$106M -$532M -$515M
Special Dividend Paid
Long-Term Debt Issued -- $2.8B $1.6B $569M $230M
Long-Term Debt Repaid -$985M -$620M -$620M -$1.5B -$870M
Repurchase of Common Stock -$661M -$207M -- -$1.4B -$250M
Other Financing Activities $1.6B $34M $502M $1.1B $1.6B
Cash From Financing -$537M $1.5B $1.1B -$2B -$469M
 
Beginning Cash (CF) $1.7B $1B $450M $1.4B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$619M -$581M $975M $313M -$1.1B
Ending Cash (CF) $1B $450M $1.4B $1.9B $744M
 
Levered Free Cash Flow $16M -$2.1B $105M $2.5B -$1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25M $840M $714M -$1.7B -$2B
Depreciation & Amoritzation $412M $431M $458M -$221M -$93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $390M $1.5B $1.8B $736M $134M
 
Capital Expenditures $699M $1.2B $1.3B $389M -$187M
Cash Acquisitions -- -- -- -- $9.6B
Cash From Investing -$685M -$1.2B -$1.4B -$1.4B $9B
 
Dividends Paid (Ex Special Dividend) -$27M -$27M -$64M -$65M -$322M
Special Dividend Paid -- -- -- -- $500K
Long-Term Debt Issued $577M $44M $13M $60M --
Long-Term Debt Repaid -$78M -$213M -$78M $8M -$2B
Repurchase of Common Stock -- -- -$730M -- -$398M
Other Financing Activities -- $117M $274M $378M $91M
Cash From Financing $368M -$187M -$679M $200M -$2.8B
 
Beginning Cash (CF) $336M $312M $2.7B $1.8B $918M
Foreign Exchange Rate Adjustment -$6M $8M $164M $12M -$61M
Additions / Reductions $73M $70M -$228M -$442M $6.4B
Ending Cash (CF) $403M $390M $2.6B $1.3B $7.2B
 
Levered Free Cash Flow -$309M $270M $495M $347M $321M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3B $919M $5.6B $228M $1.2B
Depreciation & Amoritzation $1.5B $1.6B $1.6B $1B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $3.2B $9.2B $3.9B $2.6B
 
Capital Expenditures $3.6B $4.5B $4.9B $5.2B $4.4B
Cash Acquisitions -- -- -- $1B $9.6B
Cash From Investing -$3.7B -$4.6B -$5.2B -$5.2B $5.4B
 
Dividends Paid (Ex Special Dividend) -$107M -$106M -$494M -$515M -$515M
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.9B $897M $286M $120M
Long-Term Debt Repaid -$594M -$373M -$1.6B -$657M -$2.7B
Repurchase of Common Stock -$355M -- -$1.4B -$85M -$919M
Other Financing Activities $34M $286M $882M $1.7B $2.5B
Cash From Financing $683M $1.4B -$1.9B $82M -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $3M $2B -$1.2B $5.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9B -$1.3B $4.3B -$1.3B -$1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$471M $1.4B $3.8B -$29M -$1.2B
Depreciation & Amoritzation $1.1B $1.2B $1.3B $633M $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $969M $2.6B $7.1B $3B $1.5B
 
Capital Expenditures $2.6B $3.4B $3.7B $3.5B $2.1B
Cash Acquisitions -- -- -- $1B $9.6B
Cash From Investing -$2.6B -$3.5B -$3.9B -$3.4B $6.7B
 
Dividends Paid (Ex Special Dividend) -$80M -$80M -$468M -$451M -$451M
Special Dividend Paid -- -- $500K -- $500K
Long-Term Debt Issued $2.1B $1.2B $470M $187M $77M
Long-Term Debt Repaid -$551M -$304M -$1.3B -$505M -$2.3B
Repurchase of Common Stock -$207M -- -$1.4B -$85M -$754M
Other Financing Activities $24M $276M $656M $1.2B $2.2B
Cash From Financing $962M $822M -$2.2B -$93M -$1.7B
 
Beginning Cash (CF) $1.6B $1.1B $6.6B $5.9B $3B
Foreign Exchange Rate Adjustment $21M -- $209M -$15M -$24M
Additions / Reductions -$644M -$60M $1B -$560M $6.5B
Ending Cash (CF) $958M $1.1B $7.8B $5.4B $9.4B
 
Levered Free Cash Flow -$1.6B -$796M $3.3B -$511M -$629M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock