Financhill
Sell
39

ROOT.TO Quote, Financials, Valuation and Earnings

Last price:
$3.39
Seasonality move :
-16%
Day range:
$3.43 - $3.45
52-week range:
$1.95 - $3.45
Dividend yield:
0%
P/E ratio:
37.83x
P/S ratio:
0.52x
P/B ratio:
0.97x
Volume:
8.6K
Avg. volume:
4.3K
1-year change:
76.02%
Market cap:
$136.7M
Revenue:
$262.9M
EPS (TTM):
-$0.78
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $240.5M $273.8M $272.1M $262.7M $262.9M
Revenue Growth (YoY) -27.09% 13.86% -0.63% -3.47% 0.1%
 
Cost of Revenues $100.8M $141.6M $144.5M $139.9M $135.5M
Gross Profit $139.7M $132.2M $127.7M $122.8M $127.5M
Gross Profit Margin 58.1% 48.29% 46.91% 46.73% 48.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.8M $122.9M $138.6M $140.3M $143.5M
Other Inc / (Exp) $4.8M -- -- -- -$50M
Operating Expenses $114.8M $99.3M $109.3M $110.6M $113.8M
Operating Income $24.9M $33M $18.4M $12.1M $13.6M
 
Net Interest Expenses $11.7M $8.8M $8.8M $10M $9.3M
EBT. Incl. Unusual Items $18M $31.2M $9.6M $2.7M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $8.4M $2.9M $815K -$11.8M
Net Income to Company $13.1M $22.8M $6.7M $1.8M -$33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.1M $22.8M $6.7M $1.8M -$33.4M
 
Basic EPS (Cont. Ops) $0.31 $0.54 $0.16 $0.05 -$0.83
Diluted EPS (Cont. Ops) $0.31 $0.53 $0.16 $0.04 -$0.83
Weighted Average Basic Share $42.2M $42.2M $41.7M $40.7M $40.3M
Weighted Average Diluted Share $42.4M $42.8M $42.3M $41M $40.3M
 
EBITDA $62.3M $63M $47.7M $41.8M $43.3M
EBIT $29M $33M $18.4M $12.1M $13.6M
 
Revenue (Reported) $240.5M $273.8M $272.1M $262.7M $262.9M
Operating Income (Reported) $24.9M $33M $18.4M $12.1M $13.6M
Operating Income (Adjusted) $29M $33M $18.4M $12.1M $13.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $38.9M $47.8M $49.4M $47.7M $50.8M
Revenue Growth (YoY) 1.81% 22.87% 3.35% -3.35% 6.33%
 
Cost of Revenues $16.3M $26.6M $29.3M $28.1M $27M
Gross Profit $22.6M $21.2M $20.1M $19.6M $23.8M
Gross Profit Margin 58.12% 44.25% 40.67% 41.09% 46.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8M $30.6M $32.3M $31.8M $34.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.8M $23.4M $25M $24.5M $27.7M
Operating Income $763K -$2.3M -$4.9M -$4.9M -$3.9M
 
Net Interest Expenses $2.3M $2.1M $2.3M $2.2M $2M
EBT. Incl. Unusual Items -$1.5M -$4.4M -$7.2M -$7.1M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$320K -$1.1M -$1.9M -$1.9M -$1.5M
Net Income to Company -$1.2M -$3.2M -$5.3M -$5.2M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$3.2M -$5.3M -$5.2M -$4.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.08 -$0.13 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.03 -$0.08 -$0.13 -$0.13 -$0.11
Weighted Average Basic Share $42.2M $41.7M $40.8M $40.3M $40M
Weighted Average Diluted Share $42.2M $41.7M $40.8M $40.3M $40M
 
EBITDA $8.4M $4.9M $2.5M $2.4M $3.1M
EBIT $763K -$2.3M -$4.9M -$4.9M -$3.9M
 
Revenue (Reported) $38.9M $47.8M $49.4M $47.7M $50.8M
Operating Income (Reported) $763K -$2.3M -$4.9M -$4.9M -$3.9M
Operating Income (Adjusted) $763K -$2.3M -$4.9M -$4.9M -$3.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $248.6M $288.5M $272.1M $257M $268.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.1M $144.4M $147.6M $136.8M $134M
Gross Profit $146.5M $144.1M $124.5M $120.2M $134.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.3M $137.1M $142M $138.8M $147.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $113.3M $108.1M $112.2M $109.5M $118.7M
Operating Income $33.2M $35.9M $12.3M $10.7M $15.8M
 
Net Interest Expenses $9.7M $8.3M $9.3M $9.2M $8.5M
EBT. Incl. Unusual Items $23.4M $28M $3M $1.5M -$42.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $7.6M $1.1M $530K -$11.1M
Net Income to Company $16.6M $20.4M $1.9M $1M -$31.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $20.4M $1.9M $1M -$31.6M
 
Basic EPS (Cont. Ops) $0.39 $0.48 $0.04 $0.03 -$0.78
Diluted EPS (Cont. Ops) $0.38 $0.47 $0.04 $0.02 -$0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $64.2M $65.2M $42.1M $40.1M $44.8M
EBIT $32.5M $35.9M $12.3M $10.7M $15.8M
 
Revenue (Reported) $248.6M $288.5M $272.1M $257M $268.5M
Operating Income (Reported) $33.2M $35.9M $12.3M $10.7M $15.8M
Operating Income (Adjusted) $32.5M $35.9M $12.3M $10.7M $15.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $76.2M $90.9M $90.9M $85.2M $90.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.2M $50.7M $53.9M $50.7M $49.2M
Gross Profit $44.1M $40.2M $37M $34.5M $41.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.7M $61.9M $65.3M $63.8M $68M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.7M $47.6M $50.5M $49.3M $54.1M
Operating Income -$3.6M -$7.4M -$13.4M -$14.8M -$12.6M
 
Net Interest Expenses $4.5M $4.1M $4.6M $4.3M $4M
EBT. Incl. Unusual Items -$8.2M -$11.4M -$18M -$19.1M -$16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$2.9M -$4.7M -$5M -$4.3M
Net Income to Company -$6.1M -$8.5M -$13.3M -$14.1M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$8.5M -$13.3M -$14.1M -$12.3M
 
Basic EPS (Cont. Ops) -$0.15 -$0.20 -$0.32 -$0.35 -$0.31
Diluted EPS (Cont. Ops) -$0.15 -$0.20 -$0.32 -$0.35 -$0.31
Weighted Average Basic Share $84.4M $83.6M $82.2M $80.5M $80.5M
Weighted Average Diluted Share $84.4M $83.6M $82.2M $80.5M $80.5M
 
EBITDA $11.5M $7M $1.5M -$263K $1.3M
EBIT -$3.6M -$7.4M -$13.4M -$14.8M -$12.6M
 
Revenue (Reported) $76.2M $90.9M $90.9M $85.2M $90.7M
Operating Income (Reported) -$3.6M -$7.4M -$13.4M -$14.8M -$12.6M
Operating Income (Adjusted) -$3.6M -$7.4M -$13.4M -$14.8M -$12.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.2M $34.2M $31.9M $28M $34M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $6M $5.7M $6.1M $11.8M
Inventory $42.4M $41.3M $55M $36.2M $41M
Prepaid Expenses $3.1M $4M $3.4M $5.3M $3.4M
Other Current Assets -- -- -- -- --
Total Current Assets $61.9M $86.5M $96.2M $75.8M $92.8M
 
Property Plant And Equipment $128M $110.8M $101.7M $102M $96.5M
Long-Term Investments -- -- -- $300K $300K
Goodwill $7.9M $7.9M $7.9M $7.9M $7.9M
Other Intangibles $190.8M $188.5M $186.2M $183.9M $131.6M
Other Long-Term Assets -- -- -- $300K $300K
Total Assets $390.3M $393.7M $391.9M $369.9M $330.6M
 
Accounts Payable $25.9M $28.3M $38.4M $24.9M $29.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5M $4.6M $4.6M $4M $5.9M
Current Portion Of Capital Lease Obligations $22.2M $22.2M $22.9M $21.1M $22M
Other Current Liabilities $418K -- -- -- --
Total Current Liabilities $65.2M $68.2M $75M $57.1M $66.5M
 
Long-Term Debt $66.1M $122.1M $109.7M $99.7M $91.9M
Capital Leases -- -- -- -- --
Total Liabilities $226.1M $207.6M $203.9M $179M $171M
 
Common Stock $197.3M $195.1M $189.3M $187.5M $187.9M
Other Common Equity Adj -$227K $346K $102K $149K $1.9M
Common Equity $164.2M $186.1M $188M $190.8M $159.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $164.2M $186.1M $188M $190.8M $159.5M
 
Total Liabilities and Equity $390.3M $393.7M $391.9M $369.9M $330.6M
Cash and Short Terms $9.2M $34.2M $31.9M $28M $34M
Total Debt $71.1M $148.9M $137.2M $124.9M $119.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $8.4M $8.5M $5.4M $2.7M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1M $7.7M $7M $7.5M $11.3M
Inventory $47.5M $54.8M $55.9M $44M $49.9M
Prepaid Expenses $3.7M $4.4M $4.8M $6.4M $5.4M
Other Current Assets -- -- -- -- --
Total Current Assets $69.7M $75.8M $74.3M $65.3M $69.6M
 
Property Plant And Equipment $118.6M $105.8M $95.2M $94.9M $91.2M
Long-Term Investments -- -- -- $300K $300K
Goodwill $7.9M $7.9M $7.9M $7.9M --
Other Intangibles $189.6M $187.3M $185M $182.7M --
Other Long-Term Assets -- -- $300K $300K --
Total Assets $387.5M $376.9M $362.7M $351.2M $299.5M
 
Accounts Payable $25M $32.3M $32M $29.5M $30.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5M $4.6M $4.4M $4M --
Current Portion Of Capital Lease Obligations $22.6M $22.5M $21.9M $20.4M --
Other Current Liabilities $155K -- -- -- --
Total Current Liabilities $59.8M $65.1M $64.4M $59M $58.8M
 
Long-Term Debt $80.5M $115.4M $104.7M $91.8M $88.3M
Capital Leases -- -- -- -- --
Total Liabilities $228.8M $198.8M $188.9M $173.8M $157.9M
 
Common Stock $197.6M $195M $186M $187.5M $183.2M
Other Common Equity Adj -$114K $224K $153K $686K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158.6M $178.1M $173.8M $177.4M $141.6M
 
Total Liabilities and Equity $387.5M $376.9M $362.7M $351.2M $299.5M
Cash and Short Terms $8.4M $8.5M $5.4M $2.7M $1.9M
Total Debt $85.5M $142.5M $131M $116.2M $111.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $13.1M $22.8M $6.7M $1.8M -$33.4M
Depreciation & Amoritzation $33.3M $30M $29.3M $29.7M $29.7M
Stock-Based Compensation $705K $655K $380K $454K $156K
Change in Accounts Receivable -$7K $1.2M $933K -$390K -$5.8M
Change in Inventories -$4.5M $1.1M -$13.7M $18.8M -$4.8M
Cash From Operations $50.9M $56.5M $29.3M $38.7M $32.2M
 
Capital Expenditures $3.4M $4.4M $6.3M $4.8M $6.7M
Cash Acquisitions -$541K -- -- -- --
Cash From Investing -$4M -$4.4M -$6.3M -$5.1M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$31.4M -$25.5M -$23.3M -$32.6M -$19.8M
Repurchase of Common Stock -- $663K $2M $4.4M --
Other Financing Activities -$148K -$931K -- -$768K -$100K
Cash From Financing -$31.5M -$27.1M -$25.2M -$37.4M -$19.5M
 
Beginning Cash (CF) -$6.3M $34.2M $31.9M $28M $34M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $25M -$2.2M -$3.9M $6M
Ending Cash (CF) $9.2M $59.2M $29.7M $24.1M $40M
 
Levered Free Cash Flow $47.5M $52.1M $23M $33.9M $25.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$1.2M -$3.2M -$5.3M -$5.2M -$4.4M
Depreciation & Amoritzation $7.6M $7.2M $7.4M $7.3M $7M
Stock-Based Compensation $295K $112K $133K $46K $203K
Change in Accounts Receivable -$2.5M -$4.3M -$4.2M -$3.3M -$2.1M
Change in Inventories -$5M -$15.6M -$5.4M -$8.6M -$9.4M
Cash From Operations $3.8M -$4.4M -$1.1M -$2.4M -$1.2M
 
Capital Expenditures $1.2M $1.7M $1.3M $1.8M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.7M -$1.3M -$1.8M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M -- $3.5M -- --
Long-Term Debt Repaid -$4.4M -$5.8M -$7.8M -$5.9M --
Repurchase of Common Stock -- $1.2M $2.7M -- $1.5M
Other Financing Activities -$901K -- -$10K -$100K --
Cash From Financing $1.8M -$5.8M -$7M -$5.9M -$4.4M
 
Beginning Cash (CF) $4.1M $8.5M $5.4M $2.7M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M -$11.9M -$9.4M -$10.1M -$7.1M
Ending Cash (CF) $8.4M -$3.3M -$4M -$7.4M -$5.2M
 
Levered Free Cash Flow $2.5M -$6.1M -$2.4M -$4.2M -$2.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $16.6M $20.4M $1.9M $1M -$31.6M
Depreciation & Amoritzation $31.7M $29.2M $29.8M $29.4M $29M
Stock-Based Compensation $742K $599K $301K $358K $297K
Change in Accounts Receivable $273K $3M $767K -$521K -$3.8M
Change in Inventories $11.1M -$7.3M -$1.1M $11.9M -$5.9M
Cash From Operations $41.3M $51.6M $29.8M $37.7M $28.2M
 
Capital Expenditures $3.1M $5.3M $6M $6.1M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$5.3M -$6.3M -$6.1M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$4.5M -- -- -- --
Long-Term Debt Repaid -$32.4M -$26.8M -$25.7M -$30.1M --
Repurchase of Common Stock -- $1.9M $4.8M $304K $1.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.7M -$46.2M -$27.5M -$33.8M -$25.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $464K $147K -$4M -$2.2M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.2M $46.3M $23.8M $31.6M $21.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$6.1M -$8.5M -$13.3M -$14.1M -$12.3M
Depreciation & Amoritzation $15.2M $14.4M $14.9M $14.5M $13.9M
Stock-Based Compensation $368K $312K $233K $137K $278K
Change in Accounts Receivable -$3M -$1.1M -$1.3M -$1.4M $554K
Change in Inventories -$5.1M -$13.5M -$879K -$7.8M -$8.9M
Cash From Operations -$5.3M -$10.2M -$9.6M -$10.6M -$14.6M
 
Capital Expenditures $1.9M $2.8M $2.4M $3.7M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.8M -$2.7M -$3.7M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.5M -- $3.5M -- --
Long-Term Debt Repaid -$10.2M -$11.5M -$13.9M -$11.4M -$12.3M
Repurchase of Common Stock -- $1.2M $4.1M -- $1.8M
Other Financing Activities -$901K -- -$763K -$100K --
Cash From Financing $6.4M -$12.7M -$15M -$11.4M -$17M
 
Beginning Cash (CF) $13.2M $28.9M $19.4M $15.1M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$784K -$25.6M -$27.3M -$25.7M -$35.2M
Ending Cash (CF) $12.5M $3.3M -$8M -$10.6M -$27.4M
 
Levered Free Cash Flow -$7.2M -$12.9M -$12M -$14.3M -$18.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.41% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.56% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock