Financhill
Buy
61

MHC.U.TO Quote, Financials, Valuation and Earnings

Last price:
$19.00
Seasonality move :
3.79%
Day range:
$18.41 - $19.00
52-week range:
$14.11 - $19.75
Dividend yield:
3.3%
P/E ratio:
45.64x
P/S ratio:
3.63x
P/B ratio:
0.62x
Volume:
5.5K
Avg. volume:
8.3K
1-year change:
22.58%
Market cap:
$368.6M
Revenue:
$88.1M
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3M $43.1M $58.8M $71.1M $88.1M
Revenue Growth (YoY) -- 418.73% 36.5% 20.84% 24.04%
 
Cost of Revenues $2.8M $14.6M $20.6M $19.6M $30.3M
Gross Profit $5.5M $28.5M $38.2M $51.4M --
Gross Profit Margin 65.91% 66.13% 64.94% 72.36% 65.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $45.4M $23M $42.2M $75.4M
Operating Expenses -$194K $36.2M -$10.4M $11.1M $10.9M
Operating Income $5.7M -$7.7M $48.6M $40.3M $47M
 
Net Interest Expenses $2.5M $8.1M $11.2M $14.5M $18.9M
EBT. Incl. Unusual Items $47.3M $60M $42.7M $65.1M $103.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $47.3M $60M $42.7M $65.1M $103.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.3M $60M $42.7M $65.1M $103.5M
 
Basic EPS (Cont. Ops) $6.71 $6.53 $3.02 $4.29 $5.34
Diluted EPS (Cont. Ops) $3.86 $3.91 $2.17 $3.13 --
Weighted Average Basic Share $7.1M $9.2M $14.1M $15.2M $19.4M
Weighted Average Diluted Share $12.3M $15.3M $19.6M $20.8M $19.4M
 
EBITDA $5.7M -$7.6M $48.9M $40.7M $122.5M
EBIT $5.7M -$7.7M $48.6M $40.3M $103.5M
 
Revenue (Reported) $8.3M $43.1M $58.8M $71.1M $88.1M
Operating Income (Reported) $5.7M -$7.7M $48.6M $40.3M $47M
Operating Income (Adjusted) $5.7M -$7.7M $48.6M $40.3M $103.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4M $15M $18.2M $23.2M --
Revenue Growth (YoY) 203.73% 31.96% 20.69% 27.95% --
 
Cost of Revenues $3.9M $5.4M $6.5M $8.4M --
Gross Profit $7.5M $9.6M $11.6M $14.9M --
Gross Profit Margin 66.14% 64.07% 63.93% 63.93% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.2M $10M $23.2M $16.5M --
Operating Expenses $11.4M -$427K -$5.1M $9.4M --
Operating Income -$3.8M $10.1M $16.7M $5.4M --
 
Net Interest Expenses $2M $3M $3.6M $5.1M --
EBT. Incl. Unusual Items $1.9M $14.9M $29M $23.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.9M $14.9M $29.1M $23.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $14.9M $29M $23.8M --
 
Basic EPS (Cont. Ops) $0.16 $1.05 $1.87 $1.23 --
Diluted EPS (Cont. Ops) $0.11 $0.76 $1.37 $0.95 --
Weighted Average Basic Share $11.7M $14.1M $15.5M $19.4M --
Weighted Average Diluted Share $17.2M $19.6M $21.1M $25.1M --
 
EBITDA -$3.8M $10.1M $16.8M $5.6M --
EBIT -$3.8M $10.1M $16.7M $5.4M --
 
Revenue (Reported) $11.4M $15M $18.2M $23.2M --
Operating Income (Reported) -$3.8M $10.1M $16.7M $5.4M --
Operating Income (Adjusted) -$3.8M $10.1M $16.7M $5.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.2M $55.3M $68M $83.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4M $19.1M $24M $27.8M --
Gross Profit $25.8M $36.2M $44M $55.4M $16.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.9M $77.3M $44.1M $50.4M --
Operating Expenses $28.1M -$11.4M $7.2M $11.2M --
Operating Income -$2.3M $47.6M $36.9M $44.1M --
 
Net Interest Expenses $9.8M $10M $13.8M $20.5M --
EBT. Incl. Unusual Items $53.9M $96.8M $65.9M $76.9M $35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $55.2M $96.4M $66.6M $76.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.9M $96.8M $65.9M $76.9M --
 
Basic EPS (Cont. Ops) $4.57 $7.34 $4.35 $4.21 --
Diluted EPS (Cont. Ops) $4.13 $5.25 $3.16 $3.19 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1M $47.9M $37.2M $44.6M --
EBIT -$2.3M $47.6M $36.9M $44.1M $27.5M
 
Revenue (Reported) $39.2M $55.3M $68M $83.1M --
Operating Income (Reported) -$2.3M $47.6M $36.9M $44.1M --
Operating Income (Adjusted) -$2.3M $47.6M $36.9M $44.1M $27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.9M $43.1M $52.3M $64.4M $49.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $15.1M $18.4M $22.6M $17M
Gross Profit $20.3M $28M $33.9M $41.8M $16.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.7M $28.1M $49.2M $57.6M $28.6M
Operating Expenses $28.3M -$19.4M -$1.8M $2.3M $17M
Operating Income -$8M $47.4M $35.6M $39.4M $15.9M
 
Net Interest Expenses $7.3M $7.8M $10.4M $16.4M $10.3M
EBT. Incl. Unusual Items $6.6M $43.4M $66.6M $78.4M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.4M $43.3M $66.7M $78.1M $45.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $43.4M $66.6M $78.4M $45.6M
 
Basic EPS (Cont. Ops) $0.83 $3.07 $4.40 $4.31 $2.35
Diluted EPS (Cont. Ops) $0.39 $2.21 $3.21 $3.28 $0.42
Weighted Average Basic Share $26.9M $42.4M $45.1M $53.3M $38.8M
Weighted Average Diluted Share $37.7M $58.9M $62M $70.3M $44.5M
 
EBITDA -$7.8M $47.6M $35.9M $39.8M $42.5M
EBIT -$8M $47.4M $35.6M $39.4M $2.3M
 
Revenue (Reported) $30.9M $43.1M $52.3M $64.4M $49.8M
Operating Income (Reported) -$8M $47.4M $35.6M $39.4M $15.9M
Operating Income (Adjusted) -$8M $47.4M $35.6M $39.4M $2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.3M $17M $19.2M $11.8M $10.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $526K $602K $717K $703K $985K
Inventory -- -- -- -- --
Prepaid Expenses $805K $1.8M $2.4M $2.9M $3M
Other Current Assets $421K -- -- -- --
Total Current Assets $15.2M $19.6M $22.9M $15.9M $15.8M
 
Property Plant And Equipment $1.8M $2.5M $3.7M $3.8M $3.3M
Long-Term Investments -- -- $100K $134K $615K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $100K $134K $615K
Total Assets $445.4M $695.1M $799.3M $902.6M $1.1B
 
Accounts Payable $598K $978K $409K $2.2M $1.9M
Accrued Expenses $2M $2.4M $3.4M $3.9M $5.2M
Current Portion Of Long-Term Debt $514K $637K $732K $21.5M $45.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $89M $83.2M
Total Current Liabilities $6.3M $9.1M $20.9M $134.5M $149M
 
Long-Term Debt $292.7M $363.3M $420.6M $420.9M $374.6M
Capital Leases -- -- -- -- --
Total Liabilities $299M $372.4M $441.5M $466.5M $523.8M
 
Common Stock $99.9M $221.5M $221.5M $243.4M $300.4M
Other Common Equity Adj -- -$6.1M -$13.8M -$22.4M -$33.4M
Common Equity $146.4M $322.7M $357.7M $436.1M $585.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.4M $322.7M $357.7M $436.1M $585.7M
 
Total Liabilities and Equity $445.4M $695.1M $799.3M $902.6M $1.1B
Cash and Short Terms $13.3M $17M $19.2M $11.8M $10.5M
Total Debt $293.3M $364M $421.3M $442.4M $422.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $81.7M $22.6M $9.8M $19M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $518K $731K $674K $1.1M $855K
Inventory -- -- -- -- --
Prepaid Expenses $2.4M $1.7M $2M $2.9M $2.7M
Other Current Assets $339K -- -- -- --
Total Current Assets $84.9M $25.5M $13.2M $23.1M $17.9M
 
Property Plant And Equipment $2M $3.4M $4.2M $4.1M $3.3M
Long-Term Investments -- $400K $345K $27K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $400K $345K $27K $1.5M
Total Assets $543M $741.1M $849.7M $1.1B $1.2B
 
Accounts Payable $498K $801K $148K $715K $995K
Accrued Expenses $1.9M $3.5M $4.4M $5.5M $6.3M
Current Portion Of Long-Term Debt $533K $712K $748K $40.3M $303K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $77.7M $100.3M
Total Current Liabilities $7.1M $11.3M $14.8M $133.2M $124.4M
 
Long-Term Debt $309.6M $382.4M $421.8M $376.5M $423M
Capital Leases -- -- -- -- --
Total Liabilities $316.7M $393.7M $436.7M $510.1M $548.2M
 
Common Stock $177.2M $221.5M $243.4M $300.4M $300M
Other Common Equity Adj -- -$9.9M -$18M -$27.6M -$39.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $226.3M $347.4M $413M $542.6M $624.8M
 
Total Liabilities and Equity $543M $741.1M $849.7M $1.1B $1.2B
Cash and Short Terms $81.7M $22.6M $9.8M $19M $8.4M
Total Debt $310.1M $383.1M $422.6M $416.7M $428.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47.3M $60M $42.7M $65.1M $103.5M
Depreciation & Amoritzation $24K $174K $290K $399K $485K
Stock-Based Compensation -- $270K $428K $712K $1.2M
Change in Accounts Receivable $379K -$115K -$120K -$78K -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $16.5M $20.8M $27.3M $52.7M
 
Capital Expenditures $2K $7.6M $1.6M $1.2M $38.8M
Cash Acquisitions $70.6M $158.1M -- -- --
Cash From Investing -$70.6M -$166.7M -$75.6M -$51.8M -$136.3M
 
Dividends Paid (Ex Special Dividend) $955K $7.7M $10.5M $11.7M -$14.1M
Special Dividend Paid
Long-Term Debt Issued -- $41.4M $69.5M $8M $118.9M
Long-Term Debt Repaid -- -$479K -$594K -$730K -$49M
Repurchase of Common Stock -- -- -- -- -$78K
Other Financing Activities -- -$884K -$1.4M -$318K -$3.8M
Cash From Financing $79.4M $153.9M $56.9M $17.1M $83.1M
 
Beginning Cash (CF) $13.3M $17M $19.2M $11.8M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M $3.7M $2.2M -$7.4M -$550K
Ending Cash (CF) $23.9M $20.7M $21.4M $4.4M $7.3M
 
Levered Free Cash Flow $1.8M $8.9M $19.2M $26.1M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M $14.9M $29.1M $23.7M --
Depreciation & Amoritzation $51.2K $75.8K $103.3K $123.5K --
Stock-Based Compensation -- $101K $180K $276.9K --
Change in Accounts Receivable -$97.6K -$54.6K -$139.3K -$728.2K --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $6.7M $7.8M $12.3M --
 
Capital Expenditures $405.8K $785.4K $100.8K $401.5K --
Cash Acquisitions $79.1M -- -- -- --
Cash From Investing -$83.4M -$36.6M -$15M -$15.7M --
 
Dividends Paid (Ex Special Dividend) $2.2M $2.6M $3M $3.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.7M $19.3M $8M $5M --
Long-Term Debt Repaid -$116K -$168K -$182K -$65K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -$250K -$318K $2K --
Cash From Financing $27.4M $16.3M $8.6M $1.3M --
 
Beginning Cash (CF) $30.9M $8.6M $11.1M $16.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.2M -$13.7M $1.4M -$2.2M --
Ending Cash (CF) -$19.3M -$5.1M $12.5M $14.7M --
 
Levered Free Cash Flow $5.5M $5.9M $7.7M $11.9M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $83.4M $52.5M $82.1M $94.5M
Depreciation & Amoritzation -- $232.9K $341.4K $442.9K $510K
Stock-Based Compensation -- $169K $552K $916K $1.4M
Change in Accounts Receivable -- -$338.5K -$477K $149K -$292K
Change in Inventories -- -- -- -- --
Cash From Operations $15M $20.8M $23.5M $29.5M $57.2M
 
Capital Expenditures $263.7K $8.7M $1.1M $794K $34.7M
Cash Acquisitions -- $144.2M -- -- --
Cash From Investing -- -$193M -$65.6M -$130.4M -$40.4M
 
Dividends Paid (Ex Special Dividend) -$3.2M $9.8M $11M $12.6M -$15.2M
Special Dividend Paid
Long-Term Debt Issued -- $79.9M $28M $121.9M $54.8M
Long-Term Debt Repaid -- -$489K -$710K -$49.3M -$45.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.1M -- -$4.1M -$1.5M
Cash From Financing -- $113.7M $28.9M $110.3M -$22.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$58.4M -$13.1M $9.3M -$5.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $12.1M $22.4M $28.7M $22.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.4M $43.3M $66.7M $78.1M $45.6M
Depreciation & Amoritzation $125.3K $208.8K $288.3K $352.5K $254K
Stock-Based Compensation -- $270K $473K $773.8K $751K
Change in Accounts Receivable $63.4K -$120.5K -$559.1K -$915.4K $537K
Change in Inventories -- -- -- -- --
Cash From Operations $12.9M $18M $21.7M $28.4M $24M
 
Capital Expenditures $667.4K $2.2M $977.3K $884.6K $8.4M
Cash Acquisitions $92.3M -- -- -- --
Cash From Investing -$98.5M -$78.7M -$46.2M -$125.5M -$14.3M
 
Dividends Paid (Ex Special Dividend) $5.4M $7.9M $8.7M $10.3M -$1000
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.7M $60.8M $8M $118.9M $49.8M
Long-Term Debt Repaid -$353K -$415K -$545K -$49M -$45.1M
Repurchase of Common Stock -- -- -- -- -$392K
Other Financing Activities -$742K -$854K -$318K -$3.8M -$1.5M
Cash From Financing $105.1M $52.6M $16.4M $102.2M -$7.6M
 
Beginning Cash (CF) $121.4M $48.9M $48.9M $57.9M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M -$8.1M -$8.2M $5.2M $2.1M
Ending Cash (CF) $140.8M $40.7M $40.8M $63M $17.5M
 
Levered Free Cash Flow $12.2M $15.8M $20.7M $27.5M $15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 37x

Alerts

Sell
46
BE alert for Dec 18

Bloom Energy Corp. [BE] is up 4.27% over the past day.

Sell
44
STRL alert for Dec 18

Sterling Infrastructure, Inc. [STRL] is up 6.62% over the past day.

Sell
39
SOXL alert for Dec 18

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 7.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock