Financhill
Buy
58

HOM.U.TO Quote, Financials, Valuation and Earnings

Last price:
$12.61
Seasonality move :
3.94%
Day range:
$12.25 - $12.47
52-week range:
$11.00 - $13.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.51x
P/B ratio:
0.67x
Volume:
10.5K
Avg. volume:
25.8K
1-year change:
-3.31%
Market cap:
$410.4M
Revenue:
$168.7M
EPS (TTM):
-$1.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $113.3M $119.6M $158.5M $167.8M $168.7M
Revenue Growth (YoY) 1.45% 5.56% 32.56% 5.86% 0.52%
 
Cost of Revenues $53.1M $54M $73.1M $76.9M $76.7M
Gross Profit $60.2M $65.6M $85.4M $90.9M --
Gross Profit Margin 53.16% 54.83% 53.86% 54.19% 54.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $467K $252.6M $179.2M -$263.2M -$91.8M
Operating Expenses -$2.5M $154.8M -$110.4M -$8.5M $10.1M
Operating Income $62.8M -$89.3M $195.8M $99.4M $81.8M
 
Net Interest Expenses $25.2M $23.8M $29M $41.6M $30.3M
EBT. Incl. Unusual Items $26.2M $283.2M $227.2M -$210.9M -$40.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $27.6M $283.2M $227.2M -$210.9M -$40.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.2M $283.2M $227.2M -$210.9M -$40.2M
 
Basic EPS (Cont. Ops) $0.61 $5.43 $4.04 -$3.71 -$1.20
Diluted EPS (Cont. Ops) $0.61 $5.43 $4.04 -$3.71 --
Weighted Average Basic Share $45.1M $52.1M $56.2M $56.8M $33.4M
Weighted Average Diluted Share $45.1M $52.1M $56.2M $56.8M $33.4M
 
EBITDA $62.9M -$89.1M $195.9M $99.5M $3.2M
EBIT $62.8M -$89.3M $195.8M $99.4M -$40.2M
 
Revenue (Reported) $113.3M $119.6M $158.5M $167.8M $168.7M
Operating Income (Reported) $62.8M -$89.3M $195.8M $99.4M $81.8M
Operating Income (Adjusted) $62.8M -$89.3M $195.8M $99.4M -$40.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $28M $38.8M $42M $42.2M $33.7M
Revenue Growth (YoY) 2.78% 38.3% 8.4% 0.45% -20.21%
 
Cost of Revenues $8.1M $10.1M $11.3M $9.8M $9.5M
Gross Profit $20M $28.7M $30.8M $32.4M $24.2M
Gross Profit Margin 71.24% 73.99% 73.16% 76.72% 71.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.7M
Other Inc / (Exp) $24.1M $139.7M -$67.1M -$61.4M -$38M
Operating Expenses $51.1M -$129.2M -$11M $22.5M $2.7M
Operating Income -$31.1M $157.9M $41.8M $9.9M $21.5M
 
Net Interest Expenses $5.4M $7M $10.3M $11.4M $6M
EBT. Incl. Unusual Items $36M $160.8M -$50.8M -$39.2M -$22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $33.8M $161.3M -$45.8M -$39.2M -$22.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36M $160.8M -$45.9M -$39.2M -$22.5M
 
Basic EPS (Cont. Ops) $0.69 $2.76 -$0.80 -$0.73 -$0.67
Diluted EPS (Cont. Ops) $0.69 $2.76 -$0.80 -$0.73 -$0.67
Weighted Average Basic Share $52.1M $58.2M $57.2M $53.8M $33.5M
Weighted Average Diluted Share $52.1M $58.2M $57.2M $53.8M $33.5M
 
EBITDA -$31.1M $158M $41.8M $9.9M -$14.2M
EBIT -$31.1M $157.9M $41.8M $9.9M -$14.2M
 
Revenue (Reported) $28M $38.8M $42M $42.2M $33.7M
Operating Income (Reported) -$31.1M $157.9M $41.8M $9.9M $21.5M
Operating Income (Adjusted) -$31.1M $157.9M $41.8M $9.9M -$14.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $112.3M $142.1M $165.8M $168.4M $161.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54M $70.9M $75M $74.9M $77.9M
Gross Profit $58.2M $71.2M $90.8M $93.5M $83.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.9M
Other Inc / (Exp) $82M $364.1M -$106.4M -$244.4M -$106.3M
Operating Expenses $71.1M $47.3M $28.8M -$9.3M $10M
Operating Income -$12.9M $23.9M $62.1M $102.8M $73.7M
 
Net Interest Expenses $24.9M $26.3M $36.4M $44.3M $30.1M
EBT. Incl. Unusual Items $105.2M $408.5M -$136.7M -$193.2M -$62.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $101.9M $401M -$40.4M -$191.7M -$62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.2M $408.5M -$54.7M -$189.6M -$62.8M
 
Basic EPS (Cont. Ops) $2.05 $7.30 -$0.96 -$3.40 -$1.88
Diluted EPS (Cont. Ops) $2.05 $7.30 -$0.96 -$3.40 -$1.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.7M $24M $102.7M $102.9M -$22.2M
EBIT -$12.9M $23.9M $102.6M $102.8M -$22.3M
 
Revenue (Reported) $112.3M $142.1M $165.8M $168.4M $161.6M
Operating Income (Reported) -$12.9M $23.9M $62.1M $102.8M $73.7M
Operating Income (Adjusted) -$12.9M $23.9M $102.6M $102.8M -$22.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $53.8M $76.3M $83.6M $84.2M $77.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.9M $50.4M $52.2M $50.2M $51.4M
Gross Profit $19.9M $26M $31.4M $34M $25.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.7M
Other Inc / (Exp) $101M $212.6M -$73.1M -$54.3M -$68.9M
Operating Expenses $48.7M -$58.8M $1.5M -$1.1M $50.5M
Operating Income -$28.8M $84.8M $29.9M $35.1M -$24.7M
 
Net Interest Expenses $10.8M $13.4M $20.3M $23M $17.6M
EBT. Incl. Unusual Items $105.4M $219.9M -$66.9M -$40.8M -$63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $103.2M $220.3M -$61.9M -$40.8M -$63.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.4M $219.9M -$62.1M -$40.8M -$63.3M
 
Basic EPS (Cont. Ops) $2.02 $3.89 -$1.08 -$0.76 -$1.43
Diluted EPS (Cont. Ops) $2.02 $3.89 -$1.08 -$0.76 -$1.43
Weighted Average Basic Share $104.2M $110.5M $114.4M $107.7M $87.4M
Weighted Average Diluted Share $104.2M $110.5M $114.4M $107.7M $87.4M
 
EBITDA -$28.7M $84.9M $30M $35.2M -$60.4M
EBIT -$28.8M $84.8M $29.9M $35.1M -$60.4M
 
Revenue (Reported) $53.8M $76.3M $83.6M $84.2M $77.2M
Operating Income (Reported) -$28.8M $84.8M $29.9M $35.1M -$24.7M
Operating Income (Adjusted) -$28.8M $84.8M $29.9M $35.1M -$60.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.8M $13.7M $24.9M $28.6M $15.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $279K $470K $3.2M $280K $96K
Inventory -- -- -- -- --
Prepaid Expenses $885K $1M $3.4M $1.7M $1.5M
Other Current Assets $1.2M $2.2M -- $1.6M $2.4M
Total Current Assets $19.9M $21.1M $31.4M $35.8M $29.5M
 
Property Plant And Equipment $163K $33K $300K $167K $33K
Long-Term Investments $7M $3.5M $5.2M $1.8M $6.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.9B $2.1B $1.8B $1.8B
 
Accounts Payable $566K $839K $50.4M $526K $829K
Accrued Expenses $9.1M $13.8M -- $18.9M $31.3M
Current Portion Of Long-Term Debt $43.9M $1.7M $44.4M $41.5M $91.7M
Current Portion Of Capital Lease Obligations -- -- -- -- $36K
Other Current Liabilities $2.8M $2.9M $267.8M $242.6M $246.3M
Total Current Liabilities $72M $37.7M $362.6M $336M $387.1M
 
Long-Term Debt $474M $876.5M $767.5M $811.3M $737.6M
Capital Leases -- -- -- -- --
Total Liabilities $795M $1.3B $1.1B $1.1B $1.1B
 
Common Stock $200.3M $306.1M $409.1M $373.7M $377M
Other Common Equity Adj -- $360.4M $566.7M $338.7M $280.6M
Common Equity -- $666.6M $975.7M $712.4M $657.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $666.6M $975.7M $712.4M $657.6M
 
Total Liabilities and Equity $795M $1.9B $2.1B $1.8B $1.8B
Cash and Short Terms $15.8M $13.7M $24.9M $28.6M $15.1M
Total Debt $517.8M $878.3M $769.3M $813.1M $829.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $15M $15.5M $25.5M $34.9M $21.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $306K $221K $192K $302K $205K
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $3.5M $4.7M $4.2M $3.6M
Other Current Assets $1M $2.1M $1.5M $1.7M $2M
Total Current Assets $24.1M $23M $34.9M $45.3M $41.9M
 
Property Plant And Equipment $98K $367K $234K $100K --
Long-Term Investments $4.9M $3.6M $5.9M $1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $2.1B $2B $1.8B $1.3B
 
Accounts Payable $654K $230K $688K $559K $768K
Accrued Expenses $11.5M $14.5M $18.1M $22.9M $15.3M
Current Portion Of Long-Term Debt $77.2M $1.7M -- $90M $29.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9M $1.6M $1.8M $243.7M $69.3M
Total Current Liabilities $106.1M $37.3M $42.3M $376.4M $130.5M
 
Long-Term Debt $490.6M $755.5M $785.7M $783.9M $630.8M
Capital Leases -- -- -- -- --
Total Liabilities $884.2M $1.1B $1.1B $1.1B $762.8M
 
Common Stock $294.1M $420.4M $406.6M $376.4M $377.9M
Other Common Equity Adj -- $571.4M $494.8M $289.4M $207.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $991.9M $901.3M $665.8M $585.9M
 
Total Liabilities and Equity $884.2M $2.1B $2B $1.8B $1.3B
Cash and Short Terms $15M $15.5M $25.5M $34.9M $21.5M
Total Debt $567.8M $757.2M $787.6M $833.6M $659.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.6M $283.2M $227.2M -$210.9M -$40.2M
Depreciation & Amoritzation $131K $130K $133K $133K $134K
Stock-Based Compensation $1.8M $4.8M $2.4M $2.6M $2.4M
Change in Accounts Receivable -$528K -$136K -$1M -$729K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $30.1M $36.8M $64M $43.6M $79.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.9M -$434.1M -$26.5M -$33.5M -$33M
 
Dividends Paid (Ex Special Dividend) $22.5M $25.4M $28.8M $29.4M -$28.6M
Special Dividend Paid
Long-Term Debt Issued $354.4M $904.1M $179.6M $96.5M $121.8M
Long-Term Debt Repaid -$347.3M -$534.6M -$282M -$50.9M -$109M
Repurchase of Common Stock $3.9M $260K $14.8M $38.4M -$27K
Other Financing Activities -$4.5M -$10.3M $1.3M $11.6M $13.9M
Cash From Financing -$23.9M $398.8M -$37.1M -$10.6M -$44.4M
 
Beginning Cash (CF) $15.8M $13.7M $13.2M $16M $15.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.7M $1.6M $358K -$462K $2M
Ending Cash (CF) -$16M $15.3M $13.6M $15.6M $8.7M
 
Levered Free Cash Flow $30.1M $36.8M $64M $43.6M $79.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $109.7M $28.7M -$79.2M -$39.1M --
Depreciation & Amoritzation $34.7K $34.5K $33.9K $32.8K --
Stock-Based Compensation $1.8M $290.8K $115.4K $1.3M --
Change in Accounts Receivable -$639.3K -$1.4M -$707K $861.7K --
Change in Inventories -- -- -- -- --
Cash From Operations $13.6M $20.5M $16.9M $20.9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$181.5M -$18M -$11.2M -$17.7M --
 
Dividends Paid (Ex Special Dividend) $6.8M $7.8M $7.3M $7.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $307.2M $166.6M $5.6M $26.8M --
Long-Term Debt Repaid -$135.1M -$159.8M -$9.5M -$33.4M --
Repurchase of Common Stock $162K $10K $39K -$100 --
Other Financing Activities $2.6M -$762K $3.3M $3.6M --
Cash From Financing $165.6M -$1.9M -$8.1M -$10.3M --
 
Beginning Cash (CF) $14.2M $16.4M $12.2M $12.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $657.6K -$2.4M -$7.1M --
Ending Cash (CF) $11.8M $17M $9.8M $5.5M --
 
Levered Free Cash Flow $13.6M $20.5M $16.9M $20.9M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $101.9M $401M -$40.4M -$191.7M -$62.8M
Depreciation & Amoritzation $125.2K $133K $138K $135.9K $100K
Stock-Based Compensation $2.8M $5.1M $2.6M $2.1M $2M
Change in Accounts Receivable -$306.4K $121.4K -$1.3M -$1.3M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $33.5M $48.2M $51.7M $36.7M $80.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.9M -$310.9M -$38.8M -$30.8M $165.9M
 
Dividends Paid (Ex Special Dividend) $22.8M $27.2M $30.8M $28.9M -$29M
Special Dividend Paid
Long-Term Debt Issued $459.1M $658.9M $194.6M $99.6M $319.3M
Long-Term Debt Repaid -$396.4M -$473.5M -$163.2M -$51.9M -$494.1M
Repurchase of Common Stock -$162.6K $317.2K $14.6M $38.4M -$61K
Other Financing Activities -$12.5M -$1.6M $6M $14.4M $10.1M
Cash From Financing $92.8M $263.4M -$15.2M $192.4K -$237.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $652.3K -$2.3M $6.1M $9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.5M $48.2M $51.7M $36.7M $80.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $212.9M $249M -$141.1M -$79.9M -$63.3M
Depreciation & Amoritzation $98.7K $100.8K $99.7K $100.3K $33K
Stock-Based Compensation $3.5M $2.3M $2.1M $2.7M $1.1M
Change in Accounts Receivable -$678.2K -$1.2M -$713.7K $316.5K -$154K
Change in Inventories -- -- -- -- --
Cash From Operations $26.5M $44.4M $26.3M $23M $13.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305.8M -$18.9M -$23.7M -$27.2M $189.4M
 
Dividends Paid (Ex Special Dividend) $19.1M $21.7M $22.1M $21.1M $439K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $557.4M $171.6M $25.6M $49.8M $220.6M
Long-Term Debt Repaid -$317.9M -$281.5M -$12.4M -$37.4M -$389M
Repurchase of Common Stock $238.7K $143.1K $39K $18.2K -$52K
Other Financing Activities -$6.1M -$672K $8.1M $11.3M $3.8M
Cash From Financing $279.8M -$22.9M -$5.9M $2.9M -$190.1M
 
Beginning Cash (CF) $40.6M $44.4M $33M $44.5M $173M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $522K $2.6M -$3.3M -$1.4M $12.8M
Ending Cash (CF) $41.2M $47M $29.7M $43.2M $185.8M
 
Levered Free Cash Flow $26.5M $44.4M $26.3M $23M $13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
35
SMX alert for Dec 19

SMX (Security Matters) Plc [SMX] is up 11.91% over the past day.

Sell
36
INSP alert for Dec 19

Inspire Medical Systems, Inc. [INSP] is up 1.39% over the past day.

Sell
40
INSM alert for Dec 19

Insmed, Inc. [INSM] is up 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock