Financhill
Sell
36

IVQ.U.TO Quote, Financials, Valuation and Earnings

Last price:
$0.09
Seasonality move :
-3.42%
Day range:
$0.09 - $0.09
52-week range:
$0.06 - $0.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.33x
P/B ratio:
0.73x
Volume:
41K
Avg. volume:
26.5K
1-year change:
--
Market cap:
$82.3M
Revenue:
$167.9M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $291.4M $243.3M $255.2M $262.1M $167.9M
Revenue Growth (YoY) 47.35% -16.5% 4.89% 2.71% -12.94%
 
Cost of Revenues $211.3M $167.1M $170.9M $177.5M $103.7M
Gross Profit $80.1M $76.2M $84.3M $84.7M --
Gross Profit Margin 27.48% 31.33% 33.03% 32.3% 38.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$166.2M -$13.9M -$29.5M -$54.1M -$4.8M
Operating Expenses $95M $12.3M $19.6M $12.2M $38.6M
Operating Income -$15M $63.9M $64.7M $72.5M $25.6M
 
Net Interest Expenses $60.2M $47.4M $55.4M $86M $58.1M
EBT. Incl. Unusual Items -$159.3M $4.9M -$53.1M -$86.3M -$31.1M
Earnings of Discontinued Ops. -- -$7.2M -$8.9M -$12.3M --
Income Tax Expense -$9.3M -- -$1.5M -$421.1K -$1.6M
Net Income to Company -$246.8M -$15.3M -$63.5M -$133.9M -$36.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.8M -$8.2M -$54.7M -$121.6M -$36.1M
 
Basic EPS (Cont. Ops) -$4.41 -$0.27 -$1.12 -$2.36 -$0.59
Diluted EPS (Cont. Ops) -$4.41 -$0.27 -$1.12 -$2.36 --
Weighted Average Basic Share $55.7M $56.3M $56.6M $56.7M $61.4M
Weighted Average Diluted Share $55.7M $56.3M $56.6M $56.7M $61.4M
 
EBITDA $81.8M $93.2M $107.6M $114.8M $24.3M
EBIT $16.6M $65.4M $86.1M $93.7M -$31.1M
 
Revenue (Reported) $291.4M $243.3M $255.2M $262.1M $167.9M
Operating Income (Reported) -$15M $63.9M $64.7M $72.5M $25.6M
Operating Income (Adjusted) $16.6M $65.4M $86.1M $93.7M -$31.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $58.9M $62.8M $67M $59.2M $28.4M
Revenue Growth (YoY) -21.48% 6.59% 6.69% -11.63% -32.07%
 
Cost of Revenues $33.9M $36.6M $37.8M $38.4M $17.4M
Gross Profit $25.1M $26.2M $29.2M $20.8M $11M
Gross Profit Margin 42.51% 41.77% 43.54% 35.19% 38.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $4.7M
Other Inc / (Exp) -$11M -$13.5M -$39.5M -$10.3M $17.7M
Operating Expenses $5.8M $4.4M $7.1M $10.8M $6.7M
Operating Income $19.2M $21.8M $22.1M $10M $4.3M
 
Net Interest Expenses $15.3M $11.7M $21M $18.7M $6M
EBT. Incl. Unusual Items -$921K -$14.5M -$50M -$14.4M $16M
Earnings of Discontinued Ops. -$1.3M $2M $443.2K -$940K -$21K
Income Tax Expense -- -- -$1.3M -$979.7K --
Net Income to Company -$4.4M -$9.8M -$61.8M -$21.5M $15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$11.8M -$62.1M -$20.7M $15.9M
 
Basic EPS (Cont. Ops) -$0.08 -$0.17 -$1.09 -$0.38 $0.02
Diluted EPS (Cont. Ops) -$0.08 -$0.17 -$1.09 -$0.38 $0.02
Weighted Average Basic Share $56.3M $56.7M $56.7M $56.7M $914.1M
Weighted Average Diluted Share $56.3M $56.7M $56.7M $56.7M $914.1M
 
EBITDA $27.6M $27.3M $44.8M $15.2M $22.9M
EBIT $20.6M $22.4M $39.7M $10.3M $22.5M
 
Revenue (Reported) $58.9M $62.8M $67M $59.2M $28.4M
Operating Income (Reported) $19.2M $21.8M $22.1M $10M $4.3M
Operating Income (Adjusted) $20.6M $22.4M $39.7M $10.3M $22.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $273.8M $245.1M $265.2M $244.6M $149.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.9M $166.9M $176.1M $168.2M $91.9M
Gross Profit $83.9M $78.1M $89.1M $76.4M $57.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $17.2M
Other Inc / (Exp) -$86.2M -$14.7M -$64.1M -$27.6M $12.4M
Operating Expenses $64.4M -$3.1M $38.5M $12.8M $31.2M
Operating Income $19.5M $81.3M $50.6M $63.6M $26.4M
 
Net Interest Expenses $57.6M $44.8M $73.3M $84.1M $46.4M
EBT. Incl. Unusual Items -$89.7M -$3M -$104.5M -$46.1M -$7.7M
Earnings of Discontinued Ops. -$1.3M -$9.1M -$13.9M -$8.1M $601K
Income Tax Expense -- -$1.4M -$1.3M -$1.3M --
Net Income to Company -$130.2M -$18.7M -$140.9M -$81M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129M -$9.7M -$128.6M -$73.3M -$7.1M
 
Basic EPS (Cont. Ops) -$2.33 -$0.33 -$2.51 -$1.44 -$0.19
Diluted EPS (Cont. Ops) -$2.34 -$0.33 -$2.51 -$1.44 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $107.1M $103.1M $113.1M $86.8M $38.9M
EBIT $58M $82.5M $91M $66.3M $31.8M
 
Revenue (Reported) $273.8M $245.1M $265.2M $244.6M $149.4M
Operating Income (Reported) $19.5M $81.3M $50.6M $63.6M $26.4M
Operating Income (Adjusted) $58M $82.5M $91M $66.3M $31.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $126.2M $123.7M $133.6M $118.4M $66.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.4M $88.5M $94M $84.6M $44M
Gross Profit $33.8M $35.2M $39.6M $33.7M $22M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $4.7M
Other Inc / (Exp) $274K -$2.6M -$39.5M -$9.6M $9.9M
Operating Expenses $15M -$1.3M $16.8M $17.3M $11.1M
Operating Income $18.9M $36.5M $22.8M $16.5M $10.9M
 
Net Interest Expenses $30M $22.7M $40.3M $38.5M $14.5M
EBT. Incl. Unusual Items -$753K -$10.4M -$61.8M -$19.9M $8.3M
Earnings of Discontinued Ops. -$1.3M -$966.9K -$5.8M -$1.5M -$86K
Income Tax Expense -- -$1.4M -$1.3M -$2.2M --
Net Income to Company -$2.1M -$5.5M -$82.9M -$30M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$727.7K -$4.6M -$77M -$28.6M $7.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.10 -$1.46 -$0.53 $0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.10 -$1.46 -$0.53 $0.01
Weighted Average Basic Share $112.5M $113.4M $113.5M $113.3M $1.8B
Weighted Average Diluted Share $123.5M $113.4M $113.5M $113.3M $1.8B
 
EBITDA $38.4M $46.6M $51.9M $26.6M $30.2M
EBIT $21.7M $37.1M $41.9M $17.1M $29.4M
 
Revenue (Reported) $126.2M $123.7M $133.6M $118.4M $66.1M
Operating Income (Reported) $18.9M $36.5M $22.8M $16.5M $10.9M
Operating Income (Adjusted) $21.7M $37.1M $41.9M $17.1M $29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.1M $19.4M $27.6M $10.7M $18.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.9M $10M $10.5M $12M $13.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1M $15.8M $10.2M $9.6M $6.4M
Total Current Assets $74.8M $76.5M $81.8M $46.9M $352.9M
 
Property Plant And Equipment $566.2M $545.2M $536.5M $460.1M $27.8M
Long-Term Investments $70.1M $53.8M $65.1M $49.1M $40.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $2.2M $1.6M $2.2M $1.4M
Total Assets $1.9B $1.6B $1.5B $1.1B $637.2M
 
Accounts Payable $17.7M $17.4M $13.1M $17.3M $12.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $40.6M $55.3M $444.3M $279.8M $292.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.5M $4.7M $7.9M $4.2M $104.2M
Total Current Liabilities $78.3M $91.1M $483.1M $308.4M $412.5M
 
Long-Term Debt $1.1B $906.1M $380.7M $368.9M $103M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $865.5M $681.2M $517.4M
 
Common Stock $648.7M $646.7M $689.6M $683.5M $599.8M
Other Common Equity Adj $1.3M $1.6M -$1.2M -$131K -$3.6M
Common Equity $264.9M $256.3M $198.2M $80.7M $119.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $293K $211K $517K $669K
Total Equity $379.3M $364.5M $314.2M $194M $119.2M
 
Total Liabilities and Equity $1.6B $1.4B $1.2B $875.2M $636.6M
Cash and Short Terms $34.1M $19.4M $27.6M $10.7M $18.2M
Total Debt $1.4B $961.5M $825M $648.8M $394.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $29.2M $28.1M $25.7M $10.8M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $4.5M $5.1M $11.5M $5.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.4M $8.9M $12.1M $10M $3.8M
Total Current Assets $94.8M $171.1M $84.9M $153.3M $134M
 
Property Plant And Equipment $537.7M $543.9M $518.5M $370.3M $27.1M
Long-Term Investments $72.7M $53.9M $59.3M $45.8M $43.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $2.5M $1.4M $2.7M $1.3M
Total Assets $1.7B $1.6B $1.2B $999.4M $325.6M
 
Accounts Payable $16.3M $14.1M $13.6M $15.7M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $96.8M $63.5M $310M $170.8M $105.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.8M $91.7M $9.3M $5.5M $3.5M
Total Current Liabilities $126.1M $186.1M $341.6M $199.1M $117M
 
Long-Term Debt $948.1M $786.6M $405.9M $405.8M $75M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $976.9M $749.2M $608M $194M
 
Common Stock $631.6M $662.2M $676M $709.3M $599.9M
Other Common Equity Adj $2.8M $664K -$198K -$1.6M -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- $182K -- -- --
Minority Interest, Total $2.1M $392K $169K $487K --
Total Equity $366.9M $362.1M $230.6M $167.4M $131.6M
 
Total Liabilities and Equity $1.5B $1.3B $979.8M $775.4M $325.6M
Cash and Short Terms $29.2M $28.1M $25.7M $10.8M $10.6M
Total Debt $1.3B $850.1M $715.9M $576.7M $180.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$246.8M -$15.3M -$63.5M -$133.9M -$36.1M
Depreciation & Amoritzation $65.1M $27.8M $21.5M $21M $13.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.6M -$8.8M -$11.2M -$13.3M $530K
Change in Inventories -- -- -- -- --
Cash From Operations $38.8M $44M $33.4M $11.4M $9.3M
 
Capital Expenditures $15.1M $9.5M $8.5M $7.8M $4.9M
Cash Acquisitions -- -- -- -- -$2.3M
Cash From Investing -$1.1M $129.3M $161.1M $174.9M $152.2M
 
Dividends Paid (Ex Special Dividend) $13.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $49.7M $76.1M $124.5M $100.9M $53.9M
Long-Term Debt Repaid -$43.7M -$228.4M -$254.6M -$255.9M -$203.7M
Repurchase of Common Stock $198.5K -- $13.8M $220K --
Other Financing Activities -$1.6M -$648K -$474K $163K -$4.3M
Cash From Financing -$7.8M -$191.7M -$183.8M -$209.1M -$154.1M
 
Beginning Cash (CF) $34.1M $19.4M $27.6M $10.7M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.9M -$18.5M $10.7M -$22.7M $7.4M
Ending Cash (CF) $64M $858.9K $38.3M -$12M $18.2M
 
Levered Free Cash Flow $23.6M $34.5M $24.9M $3.6M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.4M -$17.4M $852.9K -$10.2M --
Depreciation & Amoritzation $6M $5.1M $5.2M $4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.3M -$4.3M -$2.1M $2.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.5M $22.8M $7.7M $8.1M --
 
Capital Expenditures $1.8M $1.2M $1.7M $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $40.3M $140.3M $16.1M $18.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22.2M $36.5M $25.5M --
Long-Term Debt Repaid -$44.8M -$139.5M -$58.9M -$40M --
Repurchase of Common Stock -- $297.6K $20.1K -- --
Other Financing Activities -- $669K -$1.3M -$2.2M --
Cash From Financing -$56.9M -$162.7M -$31.8M -$22.8M --
 
Beginning Cash (CF) $19.6M $28.5M $19.8M $13.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.1M $511.8K -$8M $4.2M --
Ending Cash (CF) $7.5M $29M $11.7M $18M --
 
Levered Free Cash Flow $2.7M $21.6M $6M $6.3M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$130.2M -$18.7M -$140.9M -$81M -$7.1M
Depreciation & Amoritzation $49.1M $20.6M $22M $20.5M $7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.9M -$10.8M -$15.8M -$8.1M $3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $34.3M $44M $29.7M $6M -$1M
 
Capital Expenditures $14.1M $9.5M $8.4M $6.3M $4.7M
Cash Acquisitions -- -- -- -- -$9.8M
Cash From Investing $70M $67.7M $261.2M $155.2M $324.2M
 
Dividends Paid (Ex Special Dividend) -$238.8K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $86.7M $87.3M $100.9M $65.6M $31.6M
Long-Term Debt Repaid -$168.4M -$175.6M -$315.3M -$195.3M -$352M
Repurchase of Common Stock -$3.5K $578.7K $13.4M $24.6K --
Other Financing Activities -$2M -$631K -- -$4.1M -$3M
Cash From Financing -$104.5M -$112.9M -$293.9M -$181.5M -$323.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$222.8K -$1.2M -$3M -$20.2M -$133K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.2M $34.5M $21.4M -$216.5K -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$22.9M -$82.1M -$40.2M $7M
Depreciation & Amoritzation $22.7M $14.6M $15.3M $13.5M $802K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.5M -$7.4M -$9.8M $118.2K $993K
Change in Inventories -- -- -- -- --
Cash From Operations $15.4M $33.9M $15.1M $10.1M -$8.5M
 
Capital Expenditures $6.5M $6M $6.3M $4.9M $2.1M
Cash Acquisitions -- -- -- -- -$3.7M
Cash From Investing $124.3M $162.8M $138.6M $121.7M $247.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $76.1M $109.5M $100.2M $53.9M $6.1M
Long-Term Debt Repaid -$201.2M -$243M -$223.1M -$143.7M -$252M
Repurchase of Common Stock -- $876.3K $215.5K -- $359K
Other Financing Activities -$825K -$139K $1.2M -$4M -$485K
Cash From Financing -$157.9M -$184.9M -$164.2M -$127.5M -$246.4M
 
Beginning Cash (CF) $85M $83.7M $67.8M $38.2M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $11.7M -$10.5M $4.2M -$7.5M
Ending Cash (CF) $66.7M $95.4M $57.2M $42.4M $20.3M
 
Levered Free Cash Flow $8.9M $27.8M $8.7M $5.2M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock