Financhill
Sell
20

AP.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$13.30
Seasonality move :
1.01%
Day range:
$13.02 - $13.23
52-week range:
$12.35 - $22.27
Dividend yield:
13.67%
P/E ratio:
24.99x
P/S ratio:
3.07x
P/B ratio:
0.36x
Volume:
793.6K
Avg. volume:
1.1M
1-year change:
-23.52%
Market cap:
$1.8B
Revenue:
$592M
EPS (TTM):
-$4.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $560.5M $472.8M $519.5M $564M $592M
Revenue Growth (YoY) 3.52% -15.65% 9.87% 8.57% 4.98%
 
Cost of Revenues $241.5M $206M $225.6M $248.4M $265.1M
Gross Profit $319M $266.8M $293.9M $315.5M $326.9M
Gross Profit Margin 56.92% 56.44% 56.57% 55.95% 55.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M -- -- -- --
Other Inc / (Exp) $259.4M $177.1M -$55.3M -$783.7M -$573.6M
Operating Expenses $24.9M $10.1M $1.6M $19.3M $40.6M
Operating Income $294.1M $256.8M $292.3M $296.2M $286.3M
 
Net Interest Expenses $52.8M $114.2M $72.8M $107.2M $118.2M
EBT. Incl. Unusual Items $500.7M $331.8M $177.8M -$530.1M -$344.4M
Earnings of Discontinued Ops. -- $111.8M $200.7M $125M --
Income Tax Expense -- -- -- -- --
Net Income to Company $500.7M $443.2M $375.4M -$420.7M -$342.5M
 
Minority Interest in Earnings -- -- $6.5M $5M --
Net Income to Common Excl Extra Items $500.7M $331.4M $174.7M -$545.7M -$342.5M
 
Basic EPS (Cont. Ops) $4.02 $3.48 $2.69 -$3.05 -$2.45
Diluted EPS (Cont. Ops) $4.02 $3.48 $2.69 -$3.05 -$2.45
Weighted Average Basic Share $124.4M $127.3M $136.9M $139.8M $139.8M
Weighted Average Diluted Share $124.5M $127.5M $136.9M $139.8M $139.8M
 
EBITDA $574.6M $258M $293.6M $297.7M $287.9M
EBIT $573.1M $256.8M $292.3M $296.2M $286.3M
 
Revenue (Reported) $560.5M $472.8M $519.5M $564M $592M
Operating Income (Reported) $294.1M $256.8M $292.3M $296.2M $286.3M
Operating Income (Adjusted) $573.1M $256.8M $292.3M $296.2M $286.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $142.7M $131.8M $138.5M $146.6M $147.9M
Revenue Growth (YoY) 2.09% -7.59% 5.03% 5.88% 0.91%
 
Cost of Revenues $59.4M $56.8M $58.9M $63.8M $67.8M
Gross Profit $83.3M $75M $79.5M $82.8M $80.1M
Gross Profit Margin 58.36% 56.9% 57.43% 56.51% 54.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $76.2M -$59M -$86.6M -$153.8M --
Operating Expenses $4.2M $14.5M -$34.5M $108.9M $66.7M
Operating Income $79.1M $60.5M $114M -$26.1M $13.4M
 
Net Interest Expenses $54.1M $19.6M $27.4M $31.4M $35.5M
EBT. Incl. Unusual Items $107.9M $7.4M -$24.8M -$94.6M -$113.4M
Earnings of Discontinued Ops. -- $46.6M -$8.2M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $107.2M $48.9M -$34M -$94.2M -$113.4M
 
Minority Interest in Earnings -- $2.2M -- -- --
Net Income to Common Excl Extra Items $107.2M $101K -$25.7M -$94.2M -$113.4M
 
Basic EPS (Cont. Ops) $0.84 $0.32 -$0.24 -$0.67 -$0.81
Diluted EPS (Cont. Ops) $0.84 $0.32 -$0.24 -$0.67 -$0.81
Weighted Average Basic Share $127.3M $139.8M $139.8M $139.8M $139.8M
Weighted Average Diluted Share $127.4M $139.8M $139.8M $139.8M $139.8M
 
EBITDA $79.4M $60.9M $114.4M -$25.7M $14M
EBIT $79.1M $60.5M $114M -$26.1M $13.4M
 
Revenue (Reported) $142.7M $131.8M $138.5M $146.6M $147.9M
Operating Income (Reported) $79.1M $60.5M $114M -$26.1M $13.4M
Operating Income (Adjusted) $79.1M $60.5M $114M -$26.1M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $567.3M $530.3M $476.1M $587.8M $598.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239.2M $230.8M $212.9M $263.4M $274.2M
Gross Profit $328.1M $299.5M $263.2M $324.4M $324.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $157.7M $23.2M -$260.6M -$824.2M --
Operating Expenses $3.2M $4.9M -$36.9M $128.3M $65.1M
Operating Income $324.9M $294.6M $300.1M $196.1M $259.4M
 
Net Interest Expenses $120.5M $69.5M $92.8M $115.2M $132.5M
EBT. Incl. Unusual Items $368.7M $320.2M -$206M -$571.8M -$573.5M
Earnings of Discontinued Ops. -- $179.5M $325.7M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $367.1M $498.2M $115.7M -$584.2M -$573.4M
 
Minority Interest in Earnings -- $4.3M $7.2M -- --
Net Income to Common Excl Extra Items $367.1M $314.4M -$205.7M -$584.2M -$573.4M
 
Basic EPS (Cont. Ops) $2.88 $3.74 $0.81 -$4.18 -$4.10
Diluted EPS (Cont. Ops) $2.88 $3.73 $0.81 -$4.18 -$4.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $326.1M $295.8M $301.6M $197.7M $261.2M
EBIT $324.9M $294.6M $300.1M $196.1M $259.4M
 
Revenue (Reported) $567.3M $530.3M $476.1M $587.8M $598.7M
Operating Income (Reported) $324.9M $294.6M $300.1M $196.1M $259.4M
Operating Income (Adjusted) $324.9M $294.6M $300.1M $196.1M $259.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $422.2M $383.5M $413.1M $436.9M $443.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.9M $166.6M $179M $194M $203.1M
Gross Profit $246.3M $217M $234M $242.9M $240.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M -- -- -- --
Other Inc / (Exp) $138.1M -$15.9M -$221.2M -$261.7M -$307.5M
Operating Expenses $18.6M -$2.7M -$41.1M $67.8M $92.4M
Operating Income $227.7M $219.7M $275.2M $175.1M $148.2M
 
Net Interest Expenses $88.6M $52.1M $76.8M $84.7M $99M
EBT. Incl. Unusual Items $283.9M $159.5M -$44.9M -$86.6M -$315.8M
Earnings of Discontinued Ops. -- $179.5M $125M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $283.2M $338.3M $78.6M -$84.9M -$315.8M
 
Minority Interest in Earnings -- $4.3M $5M -- --
Net Income to Common Excl Extra Items $283.2M $154.5M -$46.4M -$84.9M -$315.8M
 
Basic EPS (Cont. Ops) $2.22 $2.48 $0.53 -$0.61 -$2.26
Diluted EPS (Cont. Ops) $2.22 $2.48 $0.53 -$0.61 -$2.26
Weighted Average Basic Share $381.8M $407.6M $419.3M $419.3M $419.3M
Weighted Average Diluted Share $382.2M $407.9M $419.3M $419.3M $419.3M
 
EBITDA $289.6M $220.6M $276.3M $176.3M $149.6M
EBIT $288.7M $219.7M $275.2M $175.1M $148.2M
 
Revenue (Reported) $422.2M $383.5M $413.1M $436.9M $443.6M
Operating Income (Reported) $227.7M $219.7M $275.2M $175.1M $148.2M
Operating Income (Adjusted) $288.7M $219.7M $275.2M $175.1M $148.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.5M $22.5M $21M $211.1M $73.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $16.7M $19.9M $17.1M $16.1M
Inventory -- -- -- -- --
Prepaid Expenses $28.9M $25.2M $16.8M $91.5M $93M
Other Current Assets -- -- -- -- --
Total Current Assets $110.1M $310.2M $1.8B $633.7M $706.9M
 
Property Plant And Equipment $22.2M $24.6M $20.5M $20.6M $19.4M
Long-Term Investments $3.8M $124.8M $39.5M $32.7M $13.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $140M $171M $187.3M $209.8M $221M
Total Assets $9.4B $10.4B $11.9B $10.6B $10.6B
 
Accounts Payable $169.4M $180.6M $245.7M $283.3M $225.9M
Accrued Expenses $16.1M $23.3M $23.3M $23.2M $26.9M
Current Portion Of Long-Term Debt -- -- $346.9M $149.2M $985.1M
Current Portion Of Capital Lease Obligations -- -- -- -- $7M
Other Current Liabilities -- -- $107.2M $238.3M $211.9M
Total Current Liabilities $304.8M $339.6M $825M $864.4M $1.6B
 
Long-Term Debt $2.7B $3.6B $3.9B $3.6B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $4B $4.8B $4.5B $5B
 
Common Stock $3.9B $3.9B $3.9B $4.5B $4.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2B $6.4B $6.6B $6.1B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $541.7M -- --
Total Equity $6.2B $6.4B $7.1B $6.1B $5.6B
 
Total Liabilities and Equity $9.4B $10.4B $11.9B $10.6B $10.6B
Cash and Short Terms $45.5M $22.5M $21M $211.1M $73.9M
Total Debt $2.7B $3.6B $4.3B $3.7B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.2M $12.6M $490.6M $17.9M $63.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.6M $21.6M $19.7M $20.2M --
Inventory -- -- -- -- $85.6M
Prepaid Expenses $43.3M $39M $119.2M $118.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $348.4M $402M $1.1B $602.2M $599.2M
 
Property Plant And Equipment $22.2M $25.5M $20.4M $19.6M $19.4M
Long-Term Investments $125.5M $37M $75.3M $23.6M $12.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $157M $177.1M $197.8M $211.4M --
Total Assets $10.1B $11.7B $11.3B $10.9B $10.4B
 
Accounts Payable $187.1M $230.7M $247.5M $260.3M --
Accrued Expenses $17.9M $17.6M $17.6M $17.8M --
Current Portion Of Long-Term Debt $12.1M -- $248.7M $726M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $211.7M $245.8M --
Total Current Liabilities $311.2M $491M $835.5M $1.4B $1.3B
 
Long-Term Debt $3.4B $4B $3.6B $3.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.5B $4.5B $5.1B $5.3B
 
Common Stock $3.9B $3.9B $3.9B $4.5B $4.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $544.7M -- -- --
Total Equity $6.3B $7.1B $6.8B $5.9B $5.1B
 
Total Liabilities and Equity $10.1B $11.7B $11.3B $10.9B $10.4B
Cash and Short Terms $42.2M $12.6M $490.6M $17.9M $63.2M
Total Debt $3.4B $4.1B $3.9B $4.4B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $500.7M $443.2M $375.4M -$420.7M -$342.5M
Depreciation & Amoritzation $1.5M $1.2M $1.3M $1.5M $1.5M
Stock-Based Compensation $4.8M $4.1M $4.4M $4.1M $5.3M
Change in Accounts Receivable $65.1M -$37.7M -$72.8M -$153.1M $179.8M
Change in Inventories -- -- -- -- --
Cash From Operations $356.3M $240.3M $322.4M $322.1M $154.6M
 
Capital Expenditures $781K $337K $859K $1.8M $958K
Cash Acquisitions -$19M -- -- -- --
Cash From Investing -$960.7M -$740.9M -$655.6M $657.3M -$392.2M
 
Dividends Paid (Ex Special Dividend) -$204.2M $215.9M $223.3M $229.8M $291.7M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.6B $1B $408.3M $1.2B
Long-Term Debt Repaid -$725.8M -$953.9M -$487.1M -$965.6M -$765.6M
Repurchase of Common Stock -- $2.1M $2.7M $2.3M $1.7M
Other Financing Activities -$77.4M -- -- -- --
Cash From Financing $441M $477.7M $331.6M -$789.3M $100.4M
 
Beginning Cash (CF) $208.9M $22.5M $21M $211.1M $73.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.4M -$23M -$1.6M $190.1M -$137.2M
Ending Cash (CF) $45.5M -$416K $19.4M $401.1M -$63.2M
 
Levered Free Cash Flow $355.5M $239.9M $321.6M $320.3M $153.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $107.2M $48.9M -$34M -$94.2M -$113.4M
Depreciation & Amoritzation $285K $410K $388K $390K $642K
Stock-Based Compensation $871K $419K $483K -$2.1M $2.8M
Change in Accounts Receivable $21K $1.2M -$82.9M -$18.5M $91.8M
Change in Inventories -- -- -- -- --
Cash From Operations $39.1M $96.4M $57.8M $61.3M $91.1M
 
Capital Expenditures $34K $280K $239K $98K $277K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$236.2M -$120.2M $1.1B -$55.4M -$33.6M
 
Dividends Paid (Ex Special Dividend) $54.1M $56M $57.6M $57.6M $57.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $792.6M $69.4M $89.6M $314.3M --
Long-Term Debt Repaid -$540.4M -$829K -$730.8M -$265.8M --
Repurchase of Common Stock $100K -$2K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $186.7M $12.7M -$698.8M -$9.1M -$6.1M
 
Beginning Cash (CF) $41.7M $12.6M $490.6M $17.9M $63.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.5M -$11.1M $472.9M -$3.1M $51.4M
Ending Cash (CF) $31.2M $1.5M $963.5M $14.8M $114.6M
 
Levered Free Cash Flow $39M $96.1M $57.5M $61.2M $90.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $367.1M $498.2M $115.7M -$584.2M -$573.4M
Depreciation & Amoritzation $1.2M $1.2M $1.5M $1.5M $1.8M
Stock-Based Compensation $4.2M $4.5M $3.9M $3.7M $8.8M
Change in Accounts Receivable $11M -$66.5M -$155.3M $76.5M $133.9M
Change in Inventories -- -- -- -- --
Cash From Operations $230.6M $314M $282.9M $220M $207.5M
 
Capital Expenditures $496K $952K $1.2M $1.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$596.1M -$627.4M $581.6M -$555.6M -$202.4M
 
Dividends Paid (Ex Special Dividend) $214.3M $221.5M $228.2M $291.7M $230.3M
Special Dividend Paid
Long-Term Debt Issued $1.5B $960.9M $623.2M $668.9M --
Long-Term Debt Repaid -$962.4M -$470.5M -$779.2M -$512.6M --
Repurchase of Common Stock $2.1M $2.7M $2.3M $1.7M $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $263.8M $286M -$386.5M -$137.1M $40.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.7M -$27.4M $478M -$472.7M $45.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $230.1M $313M $281.7M $218.9M $206.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $283.2M $338.3M $78.6M -$84.9M -$315.8M
Depreciation & Amoritzation $894K $940K $1.1M $1.2M $1.4M
Stock-Based Compensation $3.2M $3.7M $3.1M $2.6M $6.1M
Change in Accounts Receivable -$37.4M -$75.7M -$158.2M $71.4M $25.4M
Change in Inventories -- -- -- -- --
Cash From Operations $153.5M $226.9M $187.3M $85.2M $138.1M
 
Capital Expenditures $241K $856K $1.2M $403K $585K
Cash Acquisitions -$9.3M -- -- -- --
Cash From Investing -$492.6M -$400.1M $837.1M -$375.7M -$185.9M
 
Dividends Paid (Ex Special Dividend) -$53.6M $167.3M $172.2M $234.2M $172.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $796.4M $384.2M $644.8M $1.1B
Long-Term Debt Repaid -$955.9M -$472.5M -$764.6M -$311.6M -$954M
Repurchase of Common Stock $100K $2.7M $2.3M $1.7M $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $333.6M $163.3M -$554.8M $97.3M $37.1M
 
Beginning Cash (CF) $254.7M $46.8M $521.7M $51.9M $90M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$10M $469.7M -$193.2M -$10.7M
Ending Cash (CF) $249.2M $36.8M $991.4M -$141.3M $79.3M
 
Levered Free Cash Flow $153.3M $226M $186.2M $84.8M $137.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock