Financhill
Buy
73

KITS.TO Quote, Financials, Valuation and Earnings

Last price:
$15.48
Seasonality move :
18.48%
Day range:
$15.46 - $15.77
52-week range:
$7.13 - $18.42
Dividend yield:
0%
P/E ratio:
95.32x
P/S ratio:
2.69x
P/B ratio:
8.03x
Volume:
27.6K
Avg. volume:
104.5K
1-year change:
68.63%
Market cap:
$497.5M
Revenue:
$159.3M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $75.2M $82.4M $91.6M $120.5M $159.3M
Revenue Growth (YoY) 103.86% 9.55% 11.21% 31.51% 32.22%
 
Cost of Revenues $55.8M $63.9M $64.7M $81.9M $106.9M
Gross Profit $19.4M $18.5M $26.9M $38.7M $52.5M
Gross Profit Margin 25.76% 22.47% 29.41% 32.08% 32.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $24.1M $21.1M $24.9M $32.1M
Other Inc / (Exp) -$3.6M -$12K $2.3M -$484K $2.5M
Operating Expenses $18.7M $34.7M $33.6M $40.1M $49.7M
Operating Income $718K -$16.2M -$6.7M -$1.4M $2.8M
 
Net Interest Expenses $3.3M $2.2M $1.6M $1.1M $1.6M
EBT. Incl. Unusual Items -$7.1M -$18.8M -$5.9M -$2.9M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$505K -$4.2M -$1.3M -$676K $1.3M
Net Income to Company -$6.6M -$14.6M -$4.6M -$2.2M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$14.6M -$4.6M -$2.2M $3.1M
 
Basic EPS (Cont. Ops) -$1.02 -$0.47 -$0.15 -$0.07 $0.10
Diluted EPS (Cont. Ops) -$1.02 -$0.47 -$0.15 -$0.07 $0.09
Weighted Average Basic Share $6.5M $31.2M $31.3M $31.4M $31.5M
Weighted Average Diluted Share $6.5M $31.2M $31.3M $31.4M $33.8M
 
EBITDA $2.7M -$13.8M -$3.2M $1.8M $5.4M
EBIT $718K -$16.2M -$6.7M -$1.4M $2.8M
 
Revenue (Reported) $75.2M $82.4M $91.6M $120.5M $159.3M
Operating Income (Reported) $718K -$16.2M -$6.7M -$1.4M $2.8M
Operating Income (Adjusted) $718K -$16.2M -$6.7M -$1.4M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20M $23.6M $31.2M $41.9M $52.4M
Revenue Growth (YoY) -0.84% 17.7% 32.12% 34.42% 25.13%
 
Cost of Revenues $15.6M $16.9M $21M $28.3M $34.5M
Gross Profit $4.4M $6.6M $10.2M $13.6M $17.9M
Gross Profit Margin 21.88% 28.15% 32.63% 32.45% 34.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $5.5M $6.3M $8.2M $10.4M
Other Inc / (Exp) $655K $2.2M $725K -$528K --
Operating Expenses $6.7M $8.6M $10.2M $12.7M $15.8M
Operating Income -$2.3M -$2M -$55K $868K $2.2M
 
Net Interest Expenses $372K $396K $118K $84K $67K
EBT. Incl. Unusual Items -$2.8M -$230K $552K $256K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$649K -$250K $72K $124K $698K
Net Income to Company -$2.1M $20K $480K $132K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $20K $480K $132K $1.9M
 
Basic EPS (Cont. Ops) -$0.07 $0.00 $0.02 $0.00 $0.06
Diluted EPS (Cont. Ops) -$0.07 $0.00 $0.01 $0.00 $0.06
Weighted Average Basic Share $31.1M $31.3M $31.4M $31.6M $32.1M
Weighted Average Diluted Share $31.1M $31.3M $33.2M $33.9M $34.2M
 
EBITDA -$1.5M -$1.1M $721K $1.5M $2.8M
EBIT -$2.3M -$2M -$55K $868K $2.2M
 
Revenue (Reported) $20M $23.6M $31.2M $41.9M $52.4M
Operating Income (Reported) -$2.3M -$2M -$55K $868K $2.2M
Operating Income (Adjusted) -$2.3M -$2M -$55K $868K $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82.4M $85.7M $115.1M $146.2M $193.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.2M $61.5M $78.7M $99.2M $124.8M
Gross Profit $17.2M $24.2M $36.4M $47M $68.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.4M $20.8M $24M $29.5M $40M
Other Inc / (Exp) -$3M $2M -$478K $256K --
Operating Expenses $31.1M $32.6M $38.6M $46.4M $60.5M
Operating Income -$13.9M -$8.4M -$2.2M $578K $8.2M
 
Net Interest Expenses $2.5M $1.6M $1.1M $551K $790K
EBT. Incl. Unusual Items -$22.5M -$7.9M -$3.8M $33K $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M -$706K -$644K $141K $2.6M
Net Income to Company -$16.8M -$7.2M -$3.1M -$108K $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$7.2M -$3.1M -$108K $5.6M
 
Basic EPS (Cont. Ops) -$1.30 -$0.23 -$0.10 -$0.00 $0.18
Diluted EPS (Cont. Ops) -$1.30 -$0.23 -$0.10 -$0.00 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.5M -$5.3M $1.1M $3.3M $10.7M
EBIT -$13.9M -$8.4M -$2.2M $578K $8.2M
 
Revenue (Reported) $82.4M $85.7M $115.1M $146.2M $193.4M
Operating Income (Reported) -$13.9M -$8.4M -$2.2M $578K $8.2M
Operating Income (Adjusted) -$13.9M -$8.4M -$2.2M $578K $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.1M $65.4M $88.8M $114.5M $148.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.2M $46.8M $60.7M $78.1M $96M
Gross Profit $13M $18.6M $28.1M $36.4M $52.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18M $14.8M $18.3M $22.9M $30.8M
Other Inc / (Exp) $655K $2.7M -$89K $651K -$1.8M
Operating Expenses $25.3M $23.9M $29.5M $35.8M $46.6M
Operating Income -$12.3M -$5.3M -$1.4M $632K $6M
 
Net Interest Expenses $1.1M $1.2M $725K $551K $366K
EBT. Incl. Unusual Items -$15.2M -$4.3M -$2.2M $732K $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$1.1M -$468K $349K $1.6M
Net Income to Company -$10.6M -$3.2M -$1.7M $383K $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$3.2M -$1.7M $383K $2.8M
 
Basic EPS (Cont. Ops) -$0.34 -$0.10 -$0.05 $0.01 $0.09
Diluted EPS (Cont. Ops) -$0.34 -$0.10 -$0.06 $0.01 $0.08
Weighted Average Basic Share $93.3M $93.9M $94.1M $94.5M $96M
Weighted Average Diluted Share $93.3M $93.9M $96M $101.1M $100M
 
EBITDA -$10.5M -$2.7M $1M $2.6M $7.9M
EBIT -$12.3M -$5.3M -$1.4M $632K $6M
 
Revenue (Reported) $62.1M $65.4M $88.8M $114.5M $148.6M
Operating Income (Reported) -$12.3M -$5.3M -$1.4M $632K $6M
Operating Income (Adjusted) -$12.3M -$5.3M -$1.4M $632K $6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $20.5M $18.8M $16M $19.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $440K $850K $1.7M $2.2M
Inventory $5.8M $13.5M $16.4M $15.4M $22.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $860K $877K $728K $787K
Total Current Assets $10.3M $35.7M $37M $34M $45.1M
 
Property Plant And Equipment $1.6M $10.9M $10M $8.7M $10.9M
Long-Term Investments -- -- -- -- --
Goodwill $36.4M $36.3M $38.8M $37.9M $41.2M
Other Intangibles $6.1M $4.5M $2.9M $1.5M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $54.7M $90.9M $93.9M $87.6M $103M
 
Accounts Payable $9.6M $8.4M $14.5M $12.9M $21.8M
Accrued Expenses $777K $1.9M $2.3M $3.1M $3.4M
Current Portion Of Long-Term Debt $21.3M $3.1M $3.1M $3M $5.4M
Current Portion Of Capital Lease Obligations $210K $552K $623K $691K $841K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.6M $16.8M $24.4M $24.5M $38.8M
 
Long-Term Debt $14.8M $19.3M $15.7M $11.7M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $55.2M $36.2M $40.2M $36.2M $45.1M
 
Common Stock $7.3M $76.6M $77M $77.4M $78.2M
Other Common Equity Adj -$2.3M -$2.6M -$440K -$1.1M $1.4M
Common Equity -$573K $54.8M $53.7M $51.4M $57.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$573K $54.8M $53.7M $51.4M $57.9M
 
Total Liabilities and Equity $54.7M $90.9M $93.9M $87.6M $103M
Cash and Short Terms $2.3M $20.5M $18.8M $16M $19.3M
Total Debt $36.4M $22.9M $19.4M $15.4M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.1M $20.4M $19.3M $19.1M $19.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $934K $739K $1M $2M $2.7M
Inventory $15.4M $12.3M $15.4M $17.1M $22.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $498K $553K $676K --
Total Current Assets $39.8M $34M $36.3M $39M $45.6M
 
Property Plant And Equipment $10.1M $10.6M $9.1M $10.7M $9.3M
Long-Term Investments -- -- -- -- --
Goodwill -- $39.2M $38.7M $38.6M --
Other Intangibles -- $3.4M $1.8M $1.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $94.5M $92.2M $91.5M $94.9M $98.9M
 
Accounts Payable $11.3M $13.3M $17.7M $22.5M $22.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3.1M $3.1M $3M --
Current Portion Of Capital Lease Obligations -- $607K $673K $797K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.6M $20.4M $26.2M $32.4M $32.4M
 
Long-Term Debt $19.5M $16.6M $13M $9.1M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $37.1M $37M $39.2M $41.6M $36.9M
 
Common Stock $75.3M $76.9M $77.3M $78.2M $80.8M
Other Common Equity Adj -- -$51K -$490K -$535K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.4M $55.1M $52.4M $53.3M $62M
 
Total Liabilities and Equity $94.5M $92.2M $91.5M $94.9M $98.9M
Cash and Short Terms $21.1M $20.4M $19.3M $19.1M $19.7M
Total Debt $23M $20.3M $16.7M $13M $7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$14.6M -$4.6M -$2.2M $3.1M
Depreciation & Amoritzation $2M $2.7M $3.5M $3.2M $2.7M
Stock-Based Compensation $811K $1.5M $1.3M $513K $1M
Change in Accounts Receivable -$205K $669K -$457K -$897K -$703K
Change in Inventories -$3M -$7.7M -$2.9M $1M -$7.1M
Cash From Operations $4.2M -$19.5M $4.7M $2.4M $13M
 
Capital Expenditures $225K $3.6M $258K $563K $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$225K -$3.6M -$258K -$563K -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.8M -$9.9M -$5.1M -$5.1M -$4.9M
Repurchase of Common Stock -- -- -- -- $213K
Other Financing Activities -- -$4M -- -- --
Cash From Financing -$4.8M $41.5M -$5.1M -$5.1M -$5M
 
Beginning Cash (CF) $2.3M $20.5M $18.8M $16M $19.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $18.2M -$1.7M -$2.8M $3.2M
Ending Cash (CF) $1M $38.5M $16.1M $13.8M $20.9M
 
Levered Free Cash Flow $4M -$23.1M $4.4M $1.8M $9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M $20K $480K $132K $1.9M
Depreciation & Amoritzation $814K $884K $776K $605K $607K
Stock-Based Compensation $358K $308K -$118K $122K $97K
Change in Accounts Receivable -$341K -$440K -$180K -$307K -$705K
Change in Inventories $17K $1M -$998K -$764K -$1.7M
Cash From Operations -$916K $3.9M $1.3M $2.2M $3M
 
Capital Expenditures $471K $88K $110K $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$471K -$88K -$110K -$1.5M -$136K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $5.8M -$1.3M -$1.3M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -$1.3M -$1.3M -$1.2M -$966K
 
Beginning Cash (CF) $21.1M $20.4M $19.3M $19.1M $19.7M
Foreign Exchange Rate Adjustment -$122K -$957K -$409K $300K -$273K
Additions / Reductions -$2.7M $1.5M -$526K -$162K $1.6M
Ending Cash (CF) $18.3M $21M $18.4M $19.3M $21M
 
Levered Free Cash Flow -$1.4M $3.8M $1.1M $719K $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$7.2M -$3.1M -$108K $5.6M
Depreciation & Amoritzation $2.3M $3.5M $3.3M $2.7M $2.5M
Stock-Based Compensation $1.3M $1.5M $737K $1.1M $1.1M
Change in Accounts Receivable -$130K $195K -$264K -$1M -$648K
Change in Inventories -$10.1M $3M -$3.1M -$1.7M -$5M
Cash From Operations -$19.2M $6.4M $4.3M $6.9M $8.8M
 
Capital Expenditures $3.6M $331K $460K $2.2M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$331K -$460K -$2.2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.4M -$12.6M -$5.2M -$4.9M --
Repurchase of Common Stock -- -- -- -- $213K
Other Financing Activities -- -- -- -- --
Cash From Financing $42M -$5.6M -$5.2M -$4.9M -$6.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$717K -$1.1M -$151K $544K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.8M $6.1M $3.9M $4.7M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.6M -$3.2M -$1.7M $383K $2.8M
Depreciation & Amoritzation $1.8M $2.6M $2.4M $2M $1.8M
Stock-Based Compensation $1M $976K $394K $931K $1M
Change in Accounts Receivable $175K -$299K -$106K -$237K -$182K
Change in Inventories -$9.5M $1.2M $991K -$1.7M $356K
Cash From Operations -$20.8M $5.1M $4.7M $9.2M $5M
 
Capital Expenditures $3.5M $197K $399K $2.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$197K -$399K -$2.1M -$131K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$3.8M -$3.9M -$3.7M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43.2M -$3.8M -$3.9M -$3.7M -$5.1M
 
Beginning Cash (CF) $79.3M $57.6M $58.7M $56.9M $55.5M
Foreign Exchange Rate Adjustment -$127K -$1.2M $30K -$412K $585K
Additions / Reductions $18.8M -$103K $509K $3.1M $421K
Ending Cash (CF) $98M $56.4M $59.2M $59.5M $56.5M
 
Levered Free Cash Flow -$24.3M $4.9M $4.3M $7.2M $5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock