Financhill
Sell
49

CNR.TO Quote, Financials, Valuation and Earnings

Last price:
$136.09
Seasonality move :
5.84%
Day range:
$134.62 - $136.62
52-week range:
$126.11 - $154.56
Dividend yield:
2.61%
P/E ratio:
18.50x
P/S ratio:
4.97x
P/B ratio:
3.94x
Volume:
1.3M
Avg. volume:
1.7M
1-year change:
-7.33%
Market cap:
$83.9B
Revenue:
$17B
EPS (TTM):
$7.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.8B $14.5B $17.1B $16.8B $17B
Revenue Growth (YoY) -7.36% 4.76% 18.17% -1.63% 1.3%
 
Cost of Revenues $7.6B $8.1B $9.4B $9.3B $9.7B
Gross Profit $6.2B $6.4B $7.7B $7.5B $7.4B
Gross Profit Margin 44.89% 44.24% 45.21% 44.63% 43.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508M $506M $556M $554M $642M
Other Inc / (Exp) -$188M $1.4B $471M $613M $418M
Operating Expenses $940M $842M $894M $913M $1B
Operating Income $5.3B $5.6B $6.8B $6.6B $6.3B
 
Net Interest Expenses $554M $610M $548M $722M $891M
EBT. Incl. Unusual Items $4.5B $6.3B $6.8B $6.5B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $982M $1.4B $1.6B $863M $1.4B
Net Income to Company $3.6B $4.9B $5.1B $5.6B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6B $4.9B $5.1B $5.6B $4.4B
 
Basic EPS (Cont. Ops) $5.01 $6.91 $7.46 $8.55 $7.02
Diluted EPS (Cont. Ops) $5.00 $6.90 $7.44 $8.53 $7.01
Weighted Average Basic Share $711.3M $708.5M $686.4M $657.7M $633.5M
Weighted Average Diluted Share $713M $710.3M $688.3M $659.1M $634.5M
 
EBITDA $6.9B $7.2B $8.6B $8.4B $8.2B
EBIT $5.3B $5.6B $6.8B $6.6B $6.3B
 
Revenue (Reported) $13.8B $14.5B $17.1B $16.8B $17B
Operating Income (Reported) $5.3B $5.6B $6.8B $6.6B $6.3B
Operating Income (Adjusted) $5.3B $5.6B $6.8B $6.6B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $4.5B $4B $4.1B $4.2B
Revenue Growth (YoY) 5.34% 25.68% -11.66% 3.09% 1.34%
 
Cost of Revenues $2B $2.4B $2.3B $2.4B $2.3B
Gross Profit $1.6B $2.1B $1.7B $1.8B $1.9B
Gross Profit Margin 44.72% 47.4% 43.57% 42.7% 44.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99M $135M $131M $147M $161M
Other Inc / (Exp) $873M $124M $119M $124M --
Operating Expenses $181M $207M $220M $240M $264M
Operating Income $1.4B $1.9B $1.5B $1.5B $1.6B
 
Net Interest Expenses $197M $141M $185M $230M $227M
EBT. Incl. Unusual Items $2.1B $1.9B $1.5B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $414M $460M $343M $324M $368M
Net Income to Company $1.7B $1.5B $1.1B $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.5B $1.1B $1.1B $1.1B
 
Basic EPS (Cont. Ops) $2.38 $2.13 $1.69 $1.72 $1.83
Diluted EPS (Cont. Ops) $2.37 $2.13 $1.69 $1.72 $1.83
Weighted Average Basic Share $708.7M $682.3M $654.3M $629.6M $621.9M
Weighted Average Diluted Share $710.4M $684.3M $655.6M $630.5M $622.4M
 
EBITDA $1.8B $2.4B $2B $2B $2.1B
EBIT $1.4B $1.9B $1.5B $1.5B $1.6B
 
Revenue (Reported) $3.6B $4.5B $4B $4.1B $4.2B
Operating Income (Reported) $1.4B $1.9B $1.5B $1.5B $1.6B
Operating Income (Adjusted) $1.4B $1.9B $1.5B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.4B $16.3B $16.9B $17.2B $17.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1B $8.9B $9.3B $9.6B $9.6B
Gross Profit $6.3B $7.4B $7.6B $7.5B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504M $565M $520M $611M $698M
Other Inc / (Exp) $1.3B $482M $482M $560M --
Operating Expenses $855M $901M $866M $1B $1.1B
Operating Income $5.4B $6.5B $6.7B $6.5B $6.5B
 
Net Interest Expenses $619M $520M $676M $859M $910M
EBT. Incl. Unusual Items $6.1B $6.5B $6.5B $6.2B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.6B $784M $1.5B
Net Income to Company $4.7B $4.9B $4.9B $5.4B $4.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $4.9B $4.9B $5.4B $4.6B
 
Basic EPS (Cont. Ops) $6.64 $7.07 $7.39 $8.49 $7.37
Diluted EPS (Cont. Ops) $6.62 $7.05 $7.37 $8.48 $7.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7B $8.2B $8.5B $8.4B $8.5B
EBIT $5.4B $6.5B $6.7B $6.5B $6.5B
 
Revenue (Reported) $14.4B $16.3B $16.9B $17.2B $17.2B
Operating Income (Reported) $5.4B $6.5B $6.7B $6.5B $6.5B
Operating Income (Adjusted) $5.4B $6.5B $6.7B $6.5B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.7B $12.6B $12.4B $12.7B $12.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.9B $6.9B $7.2B $7.1B
Gross Profit $4.6B $5.6B $5.4B $5.5B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $381M $440M $404M $461M $517M
Other Inc / (Exp) $1.3B $349M $360M $307M $292M
Operating Expenses $635M $694M $666M $755M $843M
Operating Income $4B $4.9B $4.8B $4.7B $4.9B
 
Net Interest Expenses $485M $395M $523M $660M $679M
EBT. Incl. Unusual Items $4.8B $4.9B $4.6B $4.3B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.2B $1.1B $1B $1.1B
Net Income to Company $3.7B $3.7B $3.5B $3.3B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7B $3.7B $3.5B $3.3B $3.5B
 
Basic EPS (Cont. Ops) $5.21 $5.37 $5.28 $5.20 $5.55
Diluted EPS (Cont. Ops) $5.19 $5.35 $5.27 $5.19 $5.54
Weighted Average Basic Share $2.1B $2.1B $2B $1.9B $1.9B
Weighted Average Diluted Share $2.1B $2.1B $2B $1.9B $1.9B
 
EBITDA $5.2B $6.2B $6.1B $6.1B $6.3B
EBIT $4B $4.9B $4.8B $4.7B $4.9B
 
Revenue (Reported) $10.7B $12.6B $12.4B $12.7B $12.8B
Operating Income (Reported) $4B $4.9B $4.8B $4.7B $4.9B
Operating Income (Adjusted) $4B $4.9B $4.8B $4.7B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.3B $834M $924M $401M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1.4B $1.3B $1.2B
Inventory $583M $589M $692M $699M $720M
Prepaid Expenses $148M $142M $186M $133M $113M
Other Current Assets $42M $20M $55M $33M $40M
Total Current Assets $3.1B $3.4B $3.2B $3.1B $2.6B
 
Property Plant And Equipment $40.5B $41.6B $44B $45B $48.4B
Long-Term Investments $120M $151M $119M $418M $444M
Goodwill $70M $70M $70M $70M $71M
Other Intangibles $145M $139M $137M $131M $128M
Other Long-Term Assets $22M $20M $13M $12M $12M
Total Assets $45.4B $49.1B $51.2B $52.7B $57.1B
 
Accounts Payable $780M $903M $954M $968M $1B
Accrued Expenses $804M $902M $1B $956M $1B
Current Portion Of Long-Term Debt $910M $508M $1.1B $2.3B $1.2B
Current Portion Of Capital Lease Obligations $107M $108M $125M $117M $134M
Other Current Liabilities -- -- $4M $64M --
Total Current Liabilities $3.3B $3.1B $3.8B $5B $4B
 
Long-Term Debt $12.3B $12.3B $14.7B $16.4B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $25.7B $26.3B $29.8B $32.5B $36B
 
Common Stock $3.7B $3.7B $3.6B $3.5B $3.5B
Other Common Equity Adj -$3.5B -$2.2B -$2B -$2.3B -$1B
Common Equity $19.7B $22.7B $21.4B $20.1B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.7B $22.7B $21.4B $20.1B $21.1B
 
Total Liabilities and Equity $45.4B $49.1B $51.2B $52.7B $57.1B
Cash and Short Terms $1.1B $1.3B $834M $924M $401M
Total Debt $13.2B $12.8B $15.8B $18.8B $21.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $906M $942M $698M $226M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.3B $1.2B $1.2B
Inventory $622M $706M $761M $725M $780M
Prepaid Expenses $103M $119M -- -- --
Other Current Assets $47M $29M $384M $377M --
Total Current Assets $4.9B $3.4B $3.4B $3B $2.5B
 
Property Plant And Equipment $41.2B $43.9B $45B $46.6B $49.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.8B $51.2B $52.1B $54.5B $57.7B
 
Accounts Payable $2.2B $2.6B $2.4B $2.6B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $3.4B $4.7B $4.7B $4.2B
 
Long-Term Debt $12.7B $15B $16.4B $18.9B $19.9B
Capital Leases -- -- -- -- --
Total Liabilities $26.1B $29.2B $32.1B $35B $36.4B
 
Common Stock $3.7B $3.6B $3.5B $3.5B $3.5B
Other Common Equity Adj -$3.3B -$1.5B -$1.9B -$2.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7B $22B $20B $19.5B $21.3B
 
Total Liabilities and Equity $47.8B $51.2B $52.1B $54.5B $57.7B
Cash and Short Terms $2.7B $906M $942M $698M $226M
Total Debt $13.9B $15.7B $18.7B $20.9B $21.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $4.9B $5.1B $5.6B $4.4B
Depreciation & Amoritzation $1.6B $1.6B $1.7B $1.8B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $158M -$22M -$290M $71M $205M
Change in Inventories $20M -$7M -$82M -$18M -$6M
Cash From Operations $6.2B $7B $6.7B $7B $6.7B
 
Capital Expenditures $2.9B $2.9B $2.8B $3.2B $3.5B
Cash Acquisitions $8M -- -- $390M --
Cash From Investing -$2.9B -$2.9B -$2.5B -$3.5B -$3.6B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $2B $2.1B $2.1B
Special Dividend Paid
Long-Term Debt Issued $7.8B $6B $14.1B $18.2B $23.7B
Long-Term Debt Repaid -$8.5B -$6.4B -$12.1B -$15B -$22.7B
Repurchase of Common Stock $402M $1.6B $4.8B $4.6B $2.7B
Other Financing Activities -$22M -$142M $35M -$13M $68M
Cash From Financing -$2.7B -$3.9B -$4.7B -$3.4B -$3.6B
 
Beginning Cash (CF) $1.1B $1.3B $834M $924M $401M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $512M $241M -$507M $90M -$523M
Ending Cash (CF) $1.6B $1.6B $330M $1B -$117M
 
Levered Free Cash Flow $3.3B $4.1B $3.9B $3.8B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.5B $1.1B $1.1B $1.1B
Depreciation & Amoritzation $405M $435M $457M $475M $500M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21M -$132M -$55M -$5M -$83M
Change in Inventories $17M $39M $8M $59M $43M
Cash From Operations $2.5B $2.1B $1.5B $1.8B $1.9B
 
Capital Expenditures $836M $744M $917M $1.2B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing $42M -$756M -$931M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) $435M $498M $515M $532M $550M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $4.3B $4.8B $6.4B --
Long-Term Debt Repaid -$2.3B -$4.1B -$3.8B -$6.1B --
Repurchase of Common Stock $104M $1.2B $1.2B $446M $1B
Other Financing Activities $16M $46M $22M -$16M --
Cash From Financing -$908M -$1.5B -$631M -$669M -$1.2B
 
Beginning Cash (CF) $2.7B $906M $942M $698M $226M
Foreign Exchange Rate Adjustment $1M $3M $2M -$1M $2M
Additions / Reductions $1.6B -$114M -$48M -$86M -$414M
Ending Cash (CF) $4.3B $795M $896M $611M -$186M
 
Levered Free Cash Flow $1.6B $1.4B $595M $598M $808M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $4.9B $4.9B $5.4B $4.6B
Depreciation & Amoritzation $1.6B $1.7B $1.8B $1.9B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$89M -$281M $215M $55M $92M
Change in Inventories -$17M -$63M -$51M $21M -$50M
Cash From Operations $6.9B $6.5B $6.8B $7.1B $6.8B
 
Capital Expenditures $2.8B $2.7B $3.2B $3.5B $3.4B
Cash Acquisitions -- -- -- $390M --
Cash From Investing -$2.9B -$2.4B -$3.2B -$3.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.9B $2.1B $2.1B $2.2B
Special Dividend Paid
Long-Term Debt Issued $6.6B $10.5B $17.6B $21.9B --
Long-Term Debt Repaid -$6.4B -$9.7B -$14.5B -$19.7B --
Repurchase of Common Stock $538M $4.7B $4.6B $3.7B $1.7B
Other Financing Activities -$141M $3M $1M -$50M --
Cash From Financing -$2.1B -$5.8B -$3.6B -$3.5B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.8B $36M -$244M -$472M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $3.7B $3.7B $3.6B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7B $3.7B $3.5B $3.3B $3.5B
Depreciation & Amoritzation $1.2B $1.3B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$157M -$416M $89M $73M -$40M
Change in Inventories -$37M -$93M -$62M -$23M -$67M
Cash From Operations $4.9B $4.4B $4.6B $4.7B $4.8B
 
Capital Expenditures $2B $1.8B $2.3B $2.6B $2.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$1.6B -$2.3B -$2.6B -$2.5B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.5B $1.6B $1.6B $1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B $10.2B $13.6B $17.4B $12.3B
Long-Term Debt Repaid -$5.1B -$8.4B -$10.8B -$15.5B -$12B
Repurchase of Common Stock $532M $3.6B $3.4B $2.5B $1.5B
Other Financing Activities -$128M $17M -$17M -$54M -$21M
Cash From Financing -$1.3B -$3.3B -$2.2B -$2.3B -$2.5B
 
Beginning Cash (CF) $4.8B $3B $2.9B $2.3B $1.1B
Foreign Exchange Rate Adjustment -- $3M $2M $1M -$2M
Additions / Reductions $1.6B -$435M $108M -$226M -$175M
Ending Cash (CF) $6.4B $2.5B $3B $2.1B $933M
 
Levered Free Cash Flow $2.9B $2.6B $2.3B $2.1B $2.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
14
SMX alert for Dec 30

SMX (Security Matters) Plc [SMX] is down 40.26% over the past day.

Buy
71
ZCSH alert for Dec 30

Grayscale Zcash Trust (ZEC) [ZCSH] is down 4.56% over the past day.

Buy
69
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock