Financhill
Sell
45

CNR.TO Quote, Financials, Valuation and Earnings

Last price:
$135.38
Seasonality move :
2.93%
Day range:
$135.70 - $138.12
52-week range:
$126.11 - $154.56
Dividend yield:
2.58%
P/E ratio:
18.49x
P/S ratio:
4.97x
P/B ratio:
3.94x
Volume:
1.3M
Avg. volume:
1.4M
1-year change:
-10.02%
Market cap:
$83.8B
Revenue:
$17B
EPS (TTM):
$7.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.8B $14.5B $17.1B $16.8B $17B
Revenue Growth (YoY) -7.36% 4.76% 18.17% -1.63% 1.3%
 
Cost of Revenues $7.6B $8.1B $9.4B $9.3B $9.7B
Gross Profit $6.2B $6.4B $7.7B $7.5B $7.4B
Gross Profit Margin 44.89% 44.24% 45.21% 44.63% 43.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508M $506M $556M $554M $642M
Other Inc / (Exp) -$188M $1.4B $471M $613M $418M
Operating Expenses $940M $842M $894M $913M $1B
Operating Income $5.3B $5.6B $6.8B $6.6B $6.3B
 
Net Interest Expenses $554M $610M $548M $722M $891M
EBT. Incl. Unusual Items $4.5B $6.3B $6.8B $6.5B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $982M $1.4B $1.6B $863M $1.4B
Net Income to Company $3.6B $4.9B $5.1B $5.6B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6B $4.9B $5.1B $5.6B $4.4B
 
Basic EPS (Cont. Ops) $5.01 $6.91 $7.46 $8.55 $7.02
Diluted EPS (Cont. Ops) $5.00 $6.90 $7.44 $8.53 $7.01
Weighted Average Basic Share $711.3M $708.5M $686.4M $657.7M $633.5M
Weighted Average Diluted Share $713M $710.3M $688.3M $659.1M $634.5M
 
EBITDA $6.9B $7.2B $8.6B $8.4B $8.2B
EBIT $5.3B $5.6B $6.8B $6.6B $6.3B
 
Revenue (Reported) $13.8B $14.5B $17.1B $16.8B $17B
Operating Income (Reported) $5.3B $5.6B $6.8B $6.6B $6.3B
Operating Income (Adjusted) $5.3B $5.6B $6.8B $6.6B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $4.5B $4B $4.1B $4.2B
Revenue Growth (YoY) 5.34% 25.68% -11.66% 3.09% 1.34%
 
Cost of Revenues $2B $2.4B $2.3B $2.4B $2.3B
Gross Profit $1.6B $2.1B $1.7B $1.8B $1.9B
Gross Profit Margin 44.72% 47.4% 43.57% 42.7% 44.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99M $135M $131M $147M $161M
Other Inc / (Exp) $873M $124M $119M $124M --
Operating Expenses $181M $207M $220M $240M $264M
Operating Income $1.4B $1.9B $1.5B $1.5B $1.6B
 
Net Interest Expenses $197M $141M $185M $230M $227M
EBT. Incl. Unusual Items $2.1B $1.9B $1.5B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $414M $460M $343M $324M $368M
Net Income to Company $1.7B $1.5B $1.1B $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.5B $1.1B $1.1B $1.1B
 
Basic EPS (Cont. Ops) $2.38 $2.13 $1.69 $1.72 $1.83
Diluted EPS (Cont. Ops) $2.37 $2.13 $1.69 $1.72 $1.83
Weighted Average Basic Share $708.7M $682.3M $654.3M $629.6M $621.9M
Weighted Average Diluted Share $710.4M $684.3M $655.6M $630.5M $622.4M
 
EBITDA $1.8B $2.4B $2B $2B $2.1B
EBIT $1.4B $1.9B $1.5B $1.5B $1.6B
 
Revenue (Reported) $3.6B $4.5B $4B $4.1B $4.2B
Operating Income (Reported) $1.4B $1.9B $1.5B $1.5B $1.6B
Operating Income (Adjusted) $1.4B $1.9B $1.5B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.4B $16.3B $16.9B $17.2B $17.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1B $8.9B $9.3B $9.6B $9.6B
Gross Profit $6.3B $7.4B $7.6B $7.5B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $504M $565M $520M $611M $698M
Other Inc / (Exp) $1.3B $482M $482M $560M --
Operating Expenses $855M $901M $866M $1B $1.1B
Operating Income $5.4B $6.5B $6.7B $6.5B $6.5B
 
Net Interest Expenses $619M $520M $676M $859M $910M
EBT. Incl. Unusual Items $6.1B $6.5B $6.5B $6.2B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.6B $784M $1.5B
Net Income to Company $4.7B $4.9B $4.9B $5.4B $4.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $4.9B $4.9B $5.4B $4.6B
 
Basic EPS (Cont. Ops) $6.64 $7.07 $7.39 $8.49 $7.37
Diluted EPS (Cont. Ops) $6.62 $7.05 $7.37 $8.48 $7.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7B $8.2B $8.5B $8.4B $8.5B
EBIT $5.4B $6.5B $6.7B $6.5B $6.5B
 
Revenue (Reported) $14.4B $16.3B $16.9B $17.2B $17.2B
Operating Income (Reported) $5.4B $6.5B $6.7B $6.5B $6.5B
Operating Income (Adjusted) $5.4B $6.5B $6.7B $6.5B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.7B $12.6B $12.4B $12.7B $12.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.9B $6.9B $7.2B $7.1B
Gross Profit $4.6B $5.6B $5.4B $5.5B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $381M $440M $404M $461M $517M
Other Inc / (Exp) $1.3B $349M $360M $307M $292M
Operating Expenses $635M $694M $666M $755M $843M
Operating Income $4B $4.9B $4.8B $4.7B $4.9B
 
Net Interest Expenses $485M $395M $523M $660M $679M
EBT. Incl. Unusual Items $4.8B $4.9B $4.6B $4.3B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.2B $1.1B $1B $1.1B
Net Income to Company $3.7B $3.7B $3.5B $3.3B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7B $3.7B $3.5B $3.3B $3.5B
 
Basic EPS (Cont. Ops) $5.21 $5.37 $5.28 $5.20 $5.55
Diluted EPS (Cont. Ops) $5.19 $5.35 $5.27 $5.19 $5.54
Weighted Average Basic Share $2.1B $2.1B $2B $1.9B $1.9B
Weighted Average Diluted Share $2.1B $2.1B $2B $1.9B $1.9B
 
EBITDA $5.2B $6.2B $6.1B $6.1B $6.3B
EBIT $4B $4.9B $4.8B $4.7B $4.9B
 
Revenue (Reported) $10.7B $12.6B $12.4B $12.7B $12.8B
Operating Income (Reported) $4B $4.9B $4.8B $4.7B $4.9B
Operating Income (Adjusted) $4B $4.9B $4.8B $4.7B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.3B $834M $924M $401M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1.4B $1.3B $1.2B
Inventory $583M $589M $692M $699M $720M
Prepaid Expenses $148M $142M $186M $133M $113M
Other Current Assets $42M $20M $55M $33M $40M
Total Current Assets $3.1B $3.4B $3.2B $3.1B $2.6B
 
Property Plant And Equipment $40.5B $41.6B $44B $45B $48.4B
Long-Term Investments $120M $151M $119M $418M $444M
Goodwill $70M $70M $70M $70M $71M
Other Intangibles $145M $139M $137M $131M $128M
Other Long-Term Assets $22M $20M $13M $12M $12M
Total Assets $45.4B $49.1B $51.2B $52.7B $57.1B
 
Accounts Payable $780M $903M $954M $968M $1B
Accrued Expenses $804M $902M $1B $956M $1B
Current Portion Of Long-Term Debt $910M $508M $1.1B $2.3B $1.2B
Current Portion Of Capital Lease Obligations $107M $108M $125M $117M $134M
Other Current Liabilities -- -- $4M $64M --
Total Current Liabilities $3.3B $3.1B $3.8B $5B $4B
 
Long-Term Debt $12.3B $12.3B $14.7B $16.4B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $25.7B $26.3B $29.8B $32.5B $36B
 
Common Stock $3.7B $3.7B $3.6B $3.5B $3.5B
Other Common Equity Adj -$3.5B -$2.2B -$2B -$2.3B -$1B
Common Equity $19.7B $22.7B $21.4B $20.1B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.7B $22.7B $21.4B $20.1B $21.1B
 
Total Liabilities and Equity $45.4B $49.1B $51.2B $52.7B $57.1B
Cash and Short Terms $1.1B $1.3B $834M $924M $401M
Total Debt $13.2B $12.8B $15.8B $18.8B $21.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $906M $942M $698M $226M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.3B $1.2B $1.2B
Inventory $622M $706M $761M $725M $780M
Prepaid Expenses $103M $119M -- -- --
Other Current Assets $47M $29M $384M $377M --
Total Current Assets $4.9B $3.4B $3.4B $3B $2.5B
 
Property Plant And Equipment $41.2B $43.9B $45B $46.6B $49.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.8B $51.2B $52.1B $54.5B $57.7B
 
Accounts Payable $2.2B $2.6B $2.4B $2.6B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $3.4B $4.7B $4.7B $4.2B
 
Long-Term Debt $12.7B $15B $16.4B $18.9B $19.9B
Capital Leases -- -- -- -- --
Total Liabilities $26.1B $29.2B $32.1B $35B $36.4B
 
Common Stock $3.7B $3.6B $3.5B $3.5B $3.5B
Other Common Equity Adj -$3.3B -$1.5B -$1.9B -$2.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7B $22B $20B $19.5B $21.3B
 
Total Liabilities and Equity $47.8B $51.2B $52.1B $54.5B $57.7B
Cash and Short Terms $2.7B $906M $942M $698M $226M
Total Debt $13.9B $15.7B $18.7B $20.9B $21.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6B $4.9B $5.1B $5.6B $4.4B
Depreciation & Amoritzation $1.6B $1.6B $1.7B $1.8B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $158M -$22M -$290M $71M $205M
Change in Inventories $20M -$7M -$82M -$18M -$6M
Cash From Operations $6.2B $7B $6.7B $7B $6.7B
 
Capital Expenditures $2.9B $2.9B $2.8B $3.2B $3.5B
Cash Acquisitions $8M -- -- $390M --
Cash From Investing -$2.9B -$2.9B -$2.5B -$3.5B -$3.6B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $2B $2.1B $2.1B
Special Dividend Paid
Long-Term Debt Issued $7.8B $6B $14.1B $18.2B $23.7B
Long-Term Debt Repaid -$8.5B -$6.4B -$12.1B -$15B -$22.7B
Repurchase of Common Stock $402M $1.6B $4.8B $4.6B $2.7B
Other Financing Activities -$22M -$142M $35M -$13M $68M
Cash From Financing -$2.7B -$3.9B -$4.7B -$3.4B -$3.6B
 
Beginning Cash (CF) $1.1B $1.3B $834M $924M $401M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $512M $241M -$507M $90M -$523M
Ending Cash (CF) $1.6B $1.6B $330M $1B -$117M
 
Levered Free Cash Flow $3.3B $4.1B $3.9B $3.8B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.5B $1.1B $1.1B $1.1B
Depreciation & Amoritzation $405M $435M $457M $475M $500M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21M -$132M -$55M -$5M -$83M
Change in Inventories $17M $39M $8M $59M $43M
Cash From Operations $2.5B $2.1B $1.5B $1.8B $1.9B
 
Capital Expenditures $836M $744M $917M $1.2B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing $42M -$756M -$931M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) $435M $498M $515M $532M $550M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $4.3B $4.8B $6.4B --
Long-Term Debt Repaid -$2.3B -$4.1B -$3.8B -$6.1B --
Repurchase of Common Stock $104M $1.2B $1.2B $446M $1B
Other Financing Activities $16M $46M $22M -$16M --
Cash From Financing -$908M -$1.5B -$631M -$669M -$1.2B
 
Beginning Cash (CF) $2.7B $906M $942M $698M $226M
Foreign Exchange Rate Adjustment $1M $3M $2M -$1M $2M
Additions / Reductions $1.6B -$114M -$48M -$86M -$414M
Ending Cash (CF) $4.3B $795M $896M $611M -$186M
 
Levered Free Cash Flow $1.6B $1.4B $595M $598M $808M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $4.9B $4.9B $5.4B $4.6B
Depreciation & Amoritzation $1.6B $1.7B $1.8B $1.9B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$89M -$281M $215M $55M $92M
Change in Inventories -$17M -$63M -$51M $21M -$50M
Cash From Operations $6.9B $6.5B $6.8B $7.1B $6.8B
 
Capital Expenditures $2.8B $2.7B $3.2B $3.5B $3.4B
Cash Acquisitions -- -- -- $390M --
Cash From Investing -$2.9B -$2.4B -$3.2B -$3.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.9B $2.1B $2.1B $2.2B
Special Dividend Paid
Long-Term Debt Issued $6.6B $10.5B $17.6B $21.9B --
Long-Term Debt Repaid -$6.4B -$9.7B -$14.5B -$19.7B --
Repurchase of Common Stock $538M $4.7B $4.6B $3.7B $1.7B
Other Financing Activities -$141M $3M $1M -$50M --
Cash From Financing -$2.1B -$5.8B -$3.6B -$3.5B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.8B $36M -$244M -$472M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $3.7B $3.7B $3.6B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7B $3.7B $3.5B $3.3B $3.5B
Depreciation & Amoritzation $1.2B $1.3B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$157M -$416M $89M $73M -$40M
Change in Inventories -$37M -$93M -$62M -$23M -$67M
Cash From Operations $4.9B $4.4B $4.6B $4.7B $4.8B
 
Capital Expenditures $2B $1.8B $2.3B $2.6B $2.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$1.6B -$2.3B -$2.6B -$2.5B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.5B $1.6B $1.6B $1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B $10.2B $13.6B $17.4B $12.3B
Long-Term Debt Repaid -$5.1B -$8.4B -$10.8B -$15.5B -$12B
Repurchase of Common Stock $532M $3.6B $3.4B $2.5B $1.5B
Other Financing Activities -$128M $17M -$17M -$54M -$21M
Cash From Financing -$1.3B -$3.3B -$2.2B -$2.3B -$2.5B
 
Beginning Cash (CF) $4.8B $3B $2.9B $2.3B $1.1B
Foreign Exchange Rate Adjustment -- $3M $2M $1M -$2M
Additions / Reductions $1.6B -$435M $108M -$226M -$175M
Ending Cash (CF) $6.4B $2.5B $3B $2.1B $933M
 
Levered Free Cash Flow $2.9B $2.6B $2.3B $2.1B $2.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock