Financhill
Buy
74

AMZN.TO Quote, Financials, Valuation and Earnings

Last price:
$26.95
Seasonality move :
1.71%
Day range:
$26.60 - $26.97
52-week range:
$19.15 - $30.07
Dividend yield:
0%
P/E ratio:
2.72x
P/S ratio:
0.30x
P/B ratio:
6.42x
Volume:
238.6K
Avg. volume:
314.4K
1-year change:
0.6%
Market cap:
$3.3T
Revenue:
$874B
EPS (TTM):
$9.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $517.8B $589B $669.1B $775.8B $874B
Revenue Growth (YoY) 39.12% 13.75% 13.6% 15.94% 12.66%
 
Cost of Revenues $312.9B $341.4B $376B $411.3B $447B
Gross Profit $204.9B $247.6B $293.1B $364.5B $427B
Gross Profit Margin 39.57% 42.03% 43.81% 46.98% 48.85%
 
R&D Expenses $57.3B $70.3B $95.3B $115.6B $121.3B
Selling, General & Admin $117B $146B $180.2B $198.1B $210.7B
Other Inc / (Exp) $3.2B $18.3B -$21.8B $1.3B -$3.1B
Operating Expenses $174.3B $216.3B $275.5B $313.7B $332B
Operating Income $30.6B $31.3B $17.6B $50.8B $95B
 
Net Interest Expenses $2.2B $2.3B $3.1B $4.3B $3.3B
EBT. Incl. Unusual Items $32.4B $47.8B -$7.7B $50.7B $94B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $6B -$4.2B $9.6B $12.7B
Net Income to Company $28.6B $41.8B -$3.5B $41.1B $81.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6B $41.8B -$3.5B $41.1B $81.2B
 
Basic EPS (Cont. Ops) $0.01 $0.02 -$0.00 $3.99 $7.75
Diluted EPS (Cont. Ops) $0.01 $0.02 -$0.00 $3.91 $7.57
Weighted Average Basic Share $2T $2.1T $2.1T $10.3B $10.5B
Weighted Average Diluted Share $2.1T $2.1T $2.1T $10.5B $10.7B
 
EBITDA $64.5B $74.3B $72.2B $116.5B $167.3B
EBIT $30.6B $31.3B $17.6B $50.8B $95B
 
Revenue (Reported) $517.8B $589B $669.1B $775.8B $874B
Operating Income (Reported) $30.6B $31.3B $17.6B $50.8B $95B
Operating Income (Adjusted) $30.6B $31.3B $17.6B $50.8B $95B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $139.6B $166B $191.9B $216.7B $248.1B
Revenue Growth (YoY) 8.99% 18.89% 15.6% 12.92% 14.51%
 
Cost of Revenues $79.3B $91.8B $100.6B $110.5B $122.1B
Gross Profit $60.3B $74.2B $91.3B $106.3B $126B
Gross Profit Margin 43.21% 44.72% 47.57% 49.03% 50.79%
 
R&D Expenses $18.1B $25.5B $28.4B $30.3B $39.9B
Selling, General & Admin $36.1B $18.4B $47.5B $51.8B $58.2B
Other Inc / (Exp) -$205.2M $989.9M $1.4B -$36.8M --
Operating Expenses $54.2B $70.7B $76B $82.1B $98.1B
Operating Income $6.1B $3.5B $15.3B $24.1B $28B
 
Net Interest Expenses $621.2M $805.9M $1.1B $822.5M $741M
EBT. Incl. Unusual Items $5.4B $3.8B $16.3B $24.6B $38.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $90.1M $3.1B $3.7B $9.5B
Net Income to Company $4B $3.6B $13.3B $21B $28.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $3.8B $13.3B $20.9B $29.2B
 
Basic EPS (Cont. Ops) $0.00 $0.00 $1.28 $1.99 $2.73
Diluted EPS (Cont. Ops) $0.00 $0.00 $1.26 $1.95 $2.69
Weighted Average Basic Share $2.1T $2.1T $10.3B $10.5B $10.7B
Weighted Average Diluted Share $2.1T $2.1T $10.6B $10.7B $10.8B
 
EBITDA $17.4B $16.8B $31.6B $42.4B $51.1B
EBIT $6.1B $3.5B $15.3B $24.1B $28B
 
Revenue (Reported) $139.6B $166B $191.9B $216.7B $248.1B
Operating Income (Reported) $6.1B $3.5B $15.3B $24.1B $28B
Operating Income (Adjusted) $6.1B $3.5B $15.3B $24.1B $28B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $579.5B $641.5B $747.2B $843.9B $966.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $340.4B $365.2B $401.8B $435.4B $482.7B
Gross Profit $239.1B $276.3B $345.5B $408.5B $483.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.7B $86.6B $113.8B $118.4B $143.4B
Selling, General & Admin $94.7B $65.6B $162.9B $141B $189.5B
Other Inc / (Exp) $5.1B -$2B -$3.8B -$3.3B --
Operating Expenses $203.9B $259.1B $308.1B $325.1B $372B
Operating Income $35.2B $17.2B $37.4B $83.5B $111.5B
 
Net Interest Expenses $2.2B $2.8B $4.3B $3.5B $3B
EBT. Incl. Unusual Items $39.2B $12.6B $30.8B $81.6B $130B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6B -$1.8B $3.8B $13.6B $23B
Net Income to Company $33.3B $14.1B $26.9B $68.1B $105.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.2B $14.3B $27B $67.9B $106.9B
 
Basic EPS (Cont. Ops) $0.02 $0.01 $2.17 $6.51 $10.07
Diluted EPS (Cont. Ops) $0.02 $0.01 $2.12 $6.35 $9.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $75.7B $66.5B $101.5B $152.9B $198B
EBIT $35.2B $17.2B $37.4B $83.5B $111.5B
 
Revenue (Reported) $579.5B $641.5B $747.2B $843.9B $966.2B
Operating Income (Reported) $35.2B $17.2B $37.4B $83.5B $111.5B
Operating Income (Adjusted) $35.2B $17.2B $37.4B $83.5B $111.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $415.9B $468.3B $544.7B $612.4B $703.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.1B $260.8B $285.5B $309.4B $344.4B
Gross Profit $178.8B $207.5B $259.2B $303.1B $359.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51B $67.3B $85.6B $88.4B $110.5B
Selling, General & Admin $58.4B $48.8B $141B $119.3B $167.1B
Other Inc / (Exp) $3.5B -$16.9B $866.2M -$3.7B $5.5B
Operating Expenses $151.9B $194.7B $226.6B $237.8B $277.6B
Operating Income $26.8B $12.8B $32.6B $65.3B $81.6B
 
Net Interest Expenses $1.7B $2.1B $3.3B $2.5B $2.2B
EBT. Incl. Unusual Items $29B -$6.2B $32.1B $63B $98.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3B -$2.5B $5.5B $9.4B $19.8B
Net Income to Company $23.8B -$3.8B $26.7B $53.5B $78.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.8B -$3.7B $26.6B $53.4B $78.9B
 
Basic EPS (Cont. Ops) $0.01 -$0.00 $2.17 $5.11 $7.41
Diluted EPS (Cont. Ops) $0.01 -$0.00 $2.12 $4.99 $7.29
Weighted Average Basic Share $6.2T $6.2T $2.1T $31.3B $31.9B
Weighted Average Diluted Share $6.3T $6.2T $2.1T $32.1B $32.4B
 
EBITDA $57.5B $49.8B $79.5B $115.8B $146.3B
EBIT $26.8B $12.8B $32.6B $65.3B $81.6B
 
Revenue (Reported) $415.9B $468.3B $544.7B $612.4B $703.6B
Operating Income (Reported) $26.8B $12.8B $32.6B $65.3B $81.6B
Operating Income (Adjusted) $26.8B $12.8B $32.6B $65.3B $81.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.8B $121.7B $95.4B $115.1B $150.6B
Short Term Investments $53.9B $76.2B $21.9B $17.8B $32.2B
Accounts Receivable, Net $30.9B $41.2B $56.9B $68.2B $74.7B
Inventory $30.3B $41.2B $46.6B $43.9B $49.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $169.1B $204.1B $198.9B $227.3B $274.5B
 
Property Plant And Equipment $191.9B $273.3B $342.6B $364.8B $472.9B
Long-Term Investments $3.9B $4.3B $2.9B $2.9B $8.6B
Goodwill $19.1B $19.6B $27.5B $30.2B $33.1B
Other Intangibles $6.4B $6.5B $8.3B $10.2B $12.3B
Other Long-Term Assets $22.7B $28.2B $49.7B $64.1B $105.5B
Total Assets $409.2B $531.2B $626.9B $696B $898.7B
 
Accounts Payable $92.4B $99.4B $107.9B $112.1B $135.7B
Accrued Expenses $56.3B $66B $84.9B $85.8B $96.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161B $179.7B $210.5B $217.5B $258.1B
 
Long-Term Debt $107.5B $147B $189.9B $178.8B $188.3B
Capital Leases -- -- -- -- --
Total Liabilities $290.2B $356.6B $429B $429.8B $487.4B
 
Common Stock $6.4M $6.3M $146.3M $143.7M $159.6M
Other Common Equity Adj -$229.5M -$1.8B -$6.1B -$4B -$48.8M
Common Equity $119B $174.6B $197.9B $266.2B $411.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $119B $174.6B $197.9B $266.2B $411.3B
 
Total Liabilities and Equity $409.2B $531.2B $626.9B $696B $898.7B
Cash and Short Terms $107.8B $121.7B $95.4B $115.1B $150.6B
Total Debt $122.2B $159.1B $199.9B $192.7B $197.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $100.4B $80.9B $87.4B $123.8B $136B
Short Term Investments $62.5B $32.4B $19.8B $17.5B --
Accounts Receivable, Net $35.9B $49.4B $58.1B $64.9B $80.2B
Inventory $39.2B $50.4B $47.9B $48.8B $57.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $175.5B $180.6B $193.3B $237.5B $273.9B
 
Property Plant And Equipment $252.5B $328.7B $361.3B $424.8B $567.5B
Long-Term Investments $4.3B $3.4B $2.6B $7.6B $8.5B
Goodwill $19.6B $27.6B $30.9B $31.2B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37.3B $51.3B $73.3B $96.3B --
Total Assets $484.5B $588.6B $658.3B $789.8B $1T
 
Accounts Payable $90.5B $93.1B $97.3B $114.2B $147.5B
Accrued Expenses $53B $82B $79.9B $81.9B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.1B $192.9B $196.3B $218.1B $271.6B
 
Long-Term Debt $144.3B $176.2B $185.2B $182B $188.4B
Capital Leases -- -- -- -- --
Total Liabilities $331.7B $399.7B $410.9B $439.7B $498.5B
 
Common Stock $6.3M $147M $146M $148.6M $155.8M
Other Common Equity Adj -$1.4B -$9.7B -$6.8B -$2.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $152.7B $188.9B $247.4B $350.1B $514.3B
 
Total Liabilities and Equity $484.5B $588.6B $658.3B $789.8B $1T
Cash and Short Terms $100.4B $80.9B $87.4B $123.8B $136B
Total Debt $156.6B $189B $196.5B $190.9B $196B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.6B $41.8B -$3.5B $41.1B $81.2B
Depreciation & Amoritzation $33.9B $43B $54.6B $65.7B $72.3B
Stock-Based Compensation $12.4B $16B $25.5B $32.4B $30.2B
Change in Accounts Receivable -$11B -$22.8B -$28.5B -$11.3B -$4.5B
Change in Inventories -$3.8B -$11.9B -$3.4B $2B -$2.6B
Cash From Operations $88.6B $58.1B $60.9B $114.7B $158.7B
 
Capital Expenditures $53.8B $76.5B $82.9B $71.2B $113.7B
Cash Acquisitions $3.1B $2.5B $10.8B $7.9B $9.7B
Cash From Investing -$80B -$72.9B -$49B -$67.3B -$129.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.2B $33.8B $81.5B $24.5B $7B
Long-Term Debt Repaid -$24.7B -$25.9B -$61.1B -$45.9B -$23.2B
Repurchase of Common Stock -- -- $7.8B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B $7.9B $12.7B -$21.4B -$16.2B
 
Beginning Cash (CF) $54B $46.1B $73.5B $97.4B $118.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8B -$7.4B $23.1B $26.5B $11.5B
Ending Cash (CF) $62.8B $38.2B $95.2B $124.5B $128.1B
 
Levered Free Cash Flow $34.8B -$18.5B -$22B $43.5B $45B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $3.6B $13.3B $21B $28.7B
Depreciation & Amoritzation $11.2B $13B $16.4B $18.4B $22.7B
Stock-Based Compensation $4B $7.1B $7.9B $7.3B $6.5B
Change in Accounts Receivable -$6.1B -$6.1B -$9.1B -$948.4M -$2.8B
Change in Inventories -$8.8B $912.5M $1.1B -$2.1B -$1B
Cash From Operations $9.2B $14.5B $28.6B $35.6B $48.3B
 
Capital Expenditures $19.8B $20.9B $16.8B $31B $47.5B
Cash Acquisitions $820.6M $1.1B $2.2B $866.4M $1.1B
Cash From Investing -$18.6B -$19.9B -$15.9B -$23.2B -$34.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $17.2B $252M $2.4B --
Long-Term Debt Repaid -$6.8B -$12.8B -$12B -$5.8B --
Repurchase of Common Stock -- $17.5M -- -- --
Other Financing Activities -- -- -$265.7M -$337M --
Cash From Financing -$3.4B $3.9B -$12B -$3.8B $839.5K
 
Beginning Cash (CF) $38.2B $48.3B $67.7B $106.3B $98B
Foreign Exchange Rate Adjustment -$249.1M -$1.7B -$675.5M $936.9M -$587.6M
Additions / Reductions -$13.1B -$3.2B $12.4M $9.5B $13.1B
Ending Cash (CF) $24.9B $43.4B $67B $116.8B $110.5B
 
Levered Free Cash Flow -$10.6B -$6.4B $11.8B $4.6B $783.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.3B $14.1B $26.9B $68.1B $105.8B
Depreciation & Amoritzation $40.5B $48.9B $64.9B $69.7B $85.6B
Stock-Based Compensation $14.7B $22.5B $31.6B $31.9B $27.7B
Change in Accounts Receivable -$20.6B -$24.9B -$25.8B $3.7B -$8.1B
Change in Inventories -$9B -$9.8B $2.4B -$268.9M -$7.2B
Cash From Operations $70.5B $50.1B $95.8B $153.7B $180.4B
 
Capital Expenditures $72.1B $83.6B $74.4B $95.3B $166.3B
Cash Acquisitions $2.5B $10B $8.7B $6.8B $6.8B
Cash From Investing -$79.1B -$49.9B -$65.1B -$95B -$183.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $34.4B $60.7B $47.6B $4.7B --
Long-Term Debt Repaid -$25B -$44.2B -$59.5B -$25.4B --
Repurchase of Common Stock -- $7.6B $184M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.3B $8.4B -$11.9B -$20.8B -$8.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $6.2B $19.2B $38.8B -$11.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6B -$33.6B $21.3B $58.4B $14.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.8B -$3.8B $26.7B $53.5B $78.7B
Depreciation & Amoritzation $30.6B $36.6B $46.9B $50.7B $64.5B
Stock-Based Compensation $11.4B $17.8B $23.8B $23.2B $21B
Change in Accounts Receivable -$14.5B -$16.7B -$14B $1.1B -$2.6B
Change in Inventories -$9.5B -$7.3B -$1.6B -$3.8B -$8.5B
Cash From Operations $30.3B $22.4B $57.2B $95.7B $118.6B
 
Capital Expenditures $52.7B $59.9B $51.4B $75.2B $128.6B
Cash Acquisitions $2B $9.5B $7.3B $6.2B $3.4B
Cash From Investing -$57B -$34.1B -$50.1B -$77.6B -$132.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.3B $57.2B $23.3B $3.5B $6.4B
Long-Term Debt Repaid -$18.5B -$36.8B -$35.3B -$14.8B -$10B
Repurchase of Common Stock -- $7.6B -- -- --
Other Financing Activities -- -- -$265.7M -$337M --
Cash From Financing $11.7B $12.3B -$12.3B -$11.6B -$3.7B
 
Beginning Cash (CF) $131.5B $142.7B $201.3B $303.6B $282.5B
Foreign Exchange Rate Adjustment -$322.7M -$2.2B -$387.8M -$69.5M $1.4B
Additions / Reductions -$15.3B -$1.7B -$5.6B $6.5B -$16.5B
Ending Cash (CF) $115.9B $138.8B $195.3B $310B $267.4B
 
Levered Free Cash Flow -$22.4B -$37.5B $5.8B $20.5B -$10.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock