Financhill
Sell
32

VRSK Quote, Financials, Valuation and Earnings

Last price:
$218.45
Seasonality move :
2.3%
Day range:
$220.38 - $223.20
52-week range:
$197.00 - $322.92
Dividend yield:
0.79%
P/E ratio:
33.77x
P/S ratio:
10.28x
P/B ratio:
81.86x
Volume:
1.2M
Avg. volume:
1.7M
1-year change:
-23.42%
Market cap:
$30.8B
Revenue:
$2.9B
EPS (TTM):
$6.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.5B $2.5B $2.7B $2.9B
Revenue Growth (YoY) 6.81% -11.57% 1.4% 7.39% 7.47%
 
Cost of Revenues $1.4B $1.1B $1.1B $1.2B $1.2B
Gross Profit $1.4B $1.4B $1.4B $1.5B $1.7B
Gross Profit Margin 51.45% 55.17% 57.42% 56.82% 58.12%
 
R&D Expenses $48.9M $47.1M $43.1M $36.8M $35.3M
Selling, General & Admin $413.9M $313.2M $381.5M $391.8M $408.7M
Other Inc / (Exp) $400K $2.1M -$5.3M $11M $99.3M
Operating Expenses $411.7M $310.4M $402.6M $386.6M $400.8M
Operating Income $1B $1B $1B $1.1B $1.3B
 
Net Interest Expenses $138.2M $127M $138.8M $115.5M $124.6M
EBT. Incl. Unusual Items $897.5M $786.5M $1.3B $1B $1.2B
Earnings of Discontinued Ops. -- $59.2M -$87.8M -$154M $6.8M
Income Tax Expense $184.8M $179.4M $220.3M $258.8M $277.9M
Net Income to Company $712.7M $666.3M $954.3M $614.4M $957.5M
 
Minority Interest in Earnings -- $100K $400K -$200K -$700K
Net Income to Common Excl Extra Items $712.7M $607.1M $1B $768.4M $950.7M
 
Basic EPS (Cont. Ops) $4.38 $4.12 $6.04 $4.19 $6.74
Diluted EPS (Cont. Ops) $4.31 $4.08 $6.00 $4.17 $6.71
Weighted Average Basic Share $162.6M $161.8M $157.9M $146.6M $142.2M
Weighted Average Diluted Share $165.3M $163.3M $158.9M $147.3M $142.8M
 
EBITDA $1.4B $1.3B $1.3B $1.4B $1.6B
EBIT $1B $1B $1B $1.1B $1.3B
 
Revenue (Reported) $2.8B $2.5B $2.5B $2.7B $2.9B
Operating Income (Reported) $1B $1B $1B $1.1B $1.3B
Operating Income (Adjusted) $1B $1B $1B $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $759M $610.1M $677.6M $725.3M $768.3M
Revenue Growth (YoY) 8.01% -19.62% 11.06% 7.04% 5.93%
 
Cost of Revenues $355M $254.7M $284.9M $299.8M $311.8M
Gross Profit $404M $355.4M $392.7M $425.5M $456.5M
Gross Profit Margin 53.23% 58.25% 57.96% 58.67% 59.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.1M $96.5M $111.6M $114M $110.6M
Other Inc / (Exp) $100K -$600K -$2M $5.9M --
Operating Expenses $115M $101.8M $111.5M $113.8M $106.7M
Operating Income $289M $253.6M $281.2M $311.7M $349.8M
 
Net Interest Expenses $29.9M $34.4M $29.4M $32.1M $42.2M
EBT. Incl. Unusual Items $259.1M $218.6M $249.7M $285.3M $302.1M
Earnings of Discontinued Ops. -- $23.7M -- -- --
Income Tax Expense $54.2M $52.8M $62.3M $65.3M $76.6M
Net Income to Company $204.9M $189.5M $187.4M $220M $225.5M
 
Minority Interest in Earnings $3.2M $100K -- -$100K --
Net Income to Common Excl Extra Items $204.9M $165.8M $187.4M $220M $225.5M
 
Basic EPS (Cont. Ops) $1.25 $1.21 $1.29 $1.55 $1.62
Diluted EPS (Cont. Ops) $1.24 $1.20 $1.29 $1.54 $1.61
Weighted Average Basic Share $161.4M $156.9M $145M $141.8M $139.5M
Weighted Average Diluted Share $162.8M $158M $145.7M $142.5M $139.9M
 
EBITDA $378.7M $313.1M $348.9M $388.1M $432.1M
EBIT $289M $253.6M $281.2M $311.7M $349.8M
 
Revenue (Reported) $759M $610.1M $677.6M $725.3M $768.3M
Operating Income (Reported) $289M $253.6M $281.2M $311.7M $349.8M
Operating Income (Adjusted) $289M $253.6M $281.2M $311.7M $349.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $2.6B $2.6B $2.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.2B $1.1B $1.2B $1.2B
Gross Profit $1.5B $1.5B $1.5B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $455.3M $377.1M $358.1M $422.8M $426.3M
Other Inc / (Exp) -$14.6M -$2.6M -$11.2M $126.3M --
Operating Expenses $453.2M $17.6M $358M $419.3M $433.6M
Operating Income $1.1B $1.5B $1.2B $1.2B $1.4B
 
Net Interest Expenses $132.2M $127.8M $128.6M $118.2M $148.5M
EBT. Incl. Unusual Items $927.2M $1.2B $1B $1.2B $1.2B
Earnings of Discontinued Ops. -- $66.7M -$300.1M -$8.5M $6.8M
Income Tax Expense $226.5M $219M $222.1M $266.7M $286.9M
Net Income to Company $700.7M $1B $501.8M $921M $921.4M
 
Minority Interest in Earnings $200K $200K $100K -$800K -$100K
Net Income to Common Excl Extra Items $700.7M $968.2M $801.9M $929.5M $914.6M
 
Basic EPS (Cont. Ops) $4.32 $6.49 $3.41 $6.45 $6.58
Diluted EPS (Cont. Ops) $4.28 $6.44 $3.40 $6.42 $6.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.8B $1.4B $1.5B $1.7B
EBIT $1.1B $1.5B $1.2B $1.2B $1.4B
 
Revenue (Reported) $2.9B $2.6B $2.6B $2.8B $3B
Operating Income (Reported) $1.1B $1.5B $1.2B $1.2B $1.4B
Operating Income (Adjusted) $1.1B $1.5B $1.2B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $1.9B $2B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $798M $845.6M $900.1M $937.6M
Gross Profit $1.2B $1.1B $1.2B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346.3M $300.7M $277.4M $308.4M $326M
Other Inc / (Exp) $1.3M -$3.4M -$9.3M $106M $11.7M
Operating Expenses $345.9M -$56.9M $275.4M $308.1M $321.2M
Operating Income $807.1M $1.1B $883.2M $937.9M $1B
 
Net Interest Expenses $96.8M $97.6M $87.4M $90.1M $114M
EBT. Incl. Unusual Items $711.2M $1B $784.5M $953.5M $926.4M
Earnings of Discontinued Ops. -- $66.7M -$145.5M -- --
Income Tax Expense $186.7M $196.6M $198.4M $206.3M $215.3M
Net Income to Company $524.5M $893.1M $440.6M $747.2M $711.1M
 
Minority Interest in Earnings $200K $300K -- -$600K --
Net Income to Common Excl Extra Items $524.5M $826.4M $586.1M $747.2M $711.1M
 
Basic EPS (Cont. Ops) $3.24 $5.61 $3.02 $5.24 $5.08
Diluted EPS (Cont. Ops) $3.21 $5.57 $3.01 $5.22 $5.06
Weighted Average Basic Share $486M $475.6M $441.9M $427.8M $419.6M
Weighted Average Diluted Share $490.3M $478.7M $444M $429.8M $421.2M
 
EBITDA $1.1B $1.4B $1.1B $1.2B $1.3B
EBIT $807.1M $1.1B $883.2M $937.9M $1B
 
Revenue (Reported) $2.2B $1.9B $2B $2.1B $2.3B
Operating Income (Reported) $807.1M $1.1B $883.2M $937.9M $1B
Operating Income (Adjusted) $807.1M $1.1B $883.2M $937.9M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $224.6M $127.5M $116.5M $307.8M $292.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $432.4M $299.9M $290.1M $334.2M $434.4M
Inventory -- -- -- -- --
Prepaid Expenses $81.2M $87.8M $83.7M $84.5M $72.8M
Other Current Assets $36.4M $31.4M $32M $65.2M $29.9M
Total Current Assets $794.2M $907.4M $925.1M $810.1M $911.6M
 
Property Plant And Equipment $899.9M $755.4M $723.5M $796.6M $761.9M
Long-Term Investments $211.1M $365M $410.9M $299.1M $222.3M
Goodwill $4.1B $2B $1.7B $1.8B $1.7B
Other Intangibles $1.4B $482.3M $504.8M $471.7M $392.4M
Other Long-Term Assets $18.5M $3.2B $2.7B -- --
Total Assets $7.6B $7.8B $7B $4.4B $4.3B
 
Accounts Payable $99.3M $92.2M $128.7M $158.4M $85.5M
Accrued Expenses $308M $169.9M $164.1M $182.4M $164.3M
Current Portion Of Long-Term Debt $449.9M $349.6M -- -- $499.7M
Current Portion Of Capital Lease Obligations $53.1M $43.4M $32.4M $47.6M $40.5M
Other Current Liabilities -- $232.1M $282.3M -- --
Total Current Liabilities $1.4B $1.8B $2.3B $771.4M $1.2B
 
Long-Term Debt $3B $2.6B $2.5B $3B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5B $5.2B $4B $4.2B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -$394.6M -$731.2M $58.2M $15M
Common Equity $2.7B $2.8B $1.7B $310M $100.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $26M $18.4M $12.2M $4.9M
Total Equity $2.7B $2.8B $1.8B $322.2M $105M
 
Total Liabilities and Equity $7.6B $7.8B $7B $4.4B $4.3B
Cash and Short Terms $224.6M $127.5M $116.5M $307.8M $292.4M
Total Debt $3.4B $2.9B $2.9B $3.1B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $324.4M $288.8M $421.8M $459.2M $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $468M $458.4M $353.4M $446.1M $436.8M
Inventory -- -- -- -- --
Prepaid Expenses $102.9M $102.4M $89.8M $77M $85.2M
Other Current Assets $40.1M $40.4M $51.6M $31M --
Total Current Assets $934.1M $918.4M $928.2M $1.1B $2.7B
 
Property Plant And Equipment $932.2M $865.5M $802.5M $785.9M $734.9M
Long-Term Investments $362.1M $408.8M $230.9M $222.8M $231.1M
Goodwill $4.1B $3.7B $1.7B $1.8B --
Other Intangibles $1.3B $1.1B $481.5M $422.6M --
Other Long-Term Assets $392.7M $440.4M $387.9M $437M --
Total Assets $7.7B $7B $4.4B $4.6B $6.2B
 
Accounts Payable $440M $312.2M $300.9M $282.4M $229.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $349.4M -- -- $499.5M --
Current Portion Of Capital Lease Obligations $53.5M $37.9M $56.3M $43.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2B $784.1M $1.3B $2.3B
 
Long-Term Debt $2.6B $2.6B $3B $2.7B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5B $4B $4.3B $5.9B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- $15.8M $91M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.4M $17M $10.7M $5.1M $800K
Total Equity $2.7B $2B $395.2M $304.7M $377.5M
 
Total Liabilities and Equity $7.7B $7B $4.4B $4.6B $6.2B
Cash and Short Terms $324.4M $288.8M $421.8M $459.2M $2.1B
Total Debt $3B $2.6B $3.1B $3.2B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $712.7M $666.3M $954.3M $614.4M $957.5M
Depreciation & Amoritzation $358.1M $383.6M $340M $281.4M $305.9M
Stock-Based Compensation $47.6M $55.7M $56.5M $54M $47.9M
Change in Accounts Receivable $1.8M -$29.7M -$57.7M -$83M -$116.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.1B $1.1B $1.1B
 
Capital Expenditures $246.8M $268.4M $274.7M $230M $223.9M
Cash Acquisitions $275.8M $289.8M $448.9M $83.3M $23.4M
Cash From Investing -$595.8M -$592M $301.4M $2.7B -$124.8M
 
Dividends Paid (Ex Special Dividend) $175.8M $188.2M $195.2M $196.8M $221.3M
Special Dividend Paid
Long-Term Debt Issued $514.8M $560M $780M $495.2M $590.2M
Long-Term Debt Repaid -$465M -$450M -$350M -$1.4B -$396.4M
Repurchase of Common Stock $348.8M $475M $1.7B $2.8B $1.1B
Other Financing Activities -$58.4M -$30M -$35M -$37M -$75.8M
Cash From Financing -$445.2M -$498.9M -$1.3B -$3.8B -$1B
 
Beginning Cash (CF) $220.5M $122.5M $112.5M $306.6M $291.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.2M $61.5M $12.4M $10M -$11.5M
Ending Cash (CF) $261.7M $180.7M $107.1M $305.9M $277.5M
 
Levered Free Cash Flow $821.4M $887.3M $784.3M $830.7M $920.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $204.9M $189.5M $187.4M $220M $225.5M
Depreciation & Amoritzation $89.7M $88.3M $67.7M $76.4M $82.3M
Stock-Based Compensation $11.2M $11.3M $12.4M $11.6M $12.1M
Change in Accounts Receivable -$7.9M $21M $22.9M $31.6M $173.1M
Change in Inventories -- -- -- -- --
Cash From Operations $285.2M $280.2M $250.1M $296.2M $403.5M
 
Capital Expenditures $61.4M $65.8M $54.3M $55.5M $67.4M
Cash Acquisitions $17.9M -- -- -- $160.4M
Cash From Investing -$87.7M -$67.9M -$55.3M -$52.6M -$234.5M
 
Dividends Paid (Ex Special Dividend) $46.8M $48.6M $49.2M $55.3M $62.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $290M -- -- --
Long-Term Debt Repaid -- -$350M -- -- --
Repurchase of Common Stock $150M $300M $49.8M $400M $100.1M
Other Financing Activities -$11.3M -$9.8M -$10M -$13.4M --
Cash From Financing -$169.2M -$399.8M -$89.6M -$421.3M $1.3B
 
Beginning Cash (CF) $319.8M $285M $420.5M $458M $2.1B
Foreign Exchange Rate Adjustment -$2.5M -$16.4M $2.9M $3.6M $4.9M
Additions / Reductions $25.8M -$203.9M $108.1M -$174.1M $1.5B
Ending Cash (CF) $343.1M $64.7M $531.5M $287.5M $3.6B
 
Levered Free Cash Flow $223.8M $214.4M $195.8M $240.7M $336.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $700.7M $1B $501.8M $921M $921.4M
Depreciation & Amoritzation $380.2M $368.7M $263.2M $315.6M $324.2M
Stock-Based Compensation $55.9M $58.5M $52.6M $44.9M $52.5M
Change in Accounts Receivable -$43.5M -$63.1M -$79.7M -$98.9M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $998.6M $1.1B $1.1B $1.3B
 
Capital Expenditures $255.5M $280.3M $253.4M $224.8M $232.3M
Cash Acquisitions $173.3M $689.3M $83.3M $23.4M $184.8M
Cash From Investing -$492.3M $52.4M $2.7B -$133.4M -$421.3M
 
Dividends Paid (Ex Special Dividend) $185M $194.4M $195.9M $215.5M $243.3M
Special Dividend Paid
Long-Term Debt Issued $355M $660M $820.2M $590.2M --
Long-Term Debt Repaid -$400M -$350M -$1.4B -$396.4M --
Repurchase of Common Stock $450M $1.3B $3B $1B $700.2M
Other Financing Activities -$28M -$37.9M -$34.3M -$49.8M --
Cash From Financing -$643.4M -$1B -$3.7B -$953.3M $709.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.6M -$25.3M $140M $41.2M $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $960.6M $718.3M $803.9M $916.2M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $524.5M $893.1M $440.6M $747.2M $711.1M
Depreciation & Amoritzation $287M $272.1M $195.3M $229.5M $247.8M
Stock-Based Compensation $47.4M $50.2M $46.3M $37.2M $41.8M
Change in Accounts Receivable -$48.9M -$82.3M -$104.3M -$120.2M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations $967.1M $810M $808.3M $888.6M $1.1B
 
Capital Expenditures $183.1M $195M $173.7M $168.5M $176.9M
Cash Acquisitions $49.4M $448.9M $83.3M $23.4M $184.8M
Cash From Investing -$261.2M $383.2M $2.8B -$76.4M -$372.9M
 
Dividends Paid (Ex Special Dividend) $141M $147.2M $147.9M $166.6M $188.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $355M $455M $495.2M $590.2M $698.3M
Long-Term Debt Repaid -$450M -$350M -$1.4B -$396.4M -$500M
Repurchase of Common Stock $400M $1.2B $2.5B $750M $400.2M
Other Financing Activities -$26M -$33.9M -$33.2M -$46M -$45.5M
Cash From Financing -$617.1M -$1.2B -$3.5B -$658.2M $1.1B
 
Beginning Cash (CF) $1B $1.2B $964.9M $1.5B $3.8B
Foreign Exchange Rate Adjustment -$5.5M -$35.9M $3.7M $1.3M $17.3M
Additions / Reductions $83.3M -$3.5M $124.1M $155.3M $1.8B
Ending Cash (CF) $1.1B $1.1B $1.1B $1.6B $5.7B
 
Levered Free Cash Flow $784M $615M $634.6M $720.1M $915.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock