Financhill
Buy
72

VFC Quote, Financials, Valuation and Earnings

Last price:
$18.35
Seasonality move :
6.04%
Day range:
$18.21 - $18.50
52-week range:
$9.41 - $29.02
Dividend yield:
1.96%
P/E ratio:
81.04x
P/S ratio:
0.75x
P/B ratio:
4.85x
Volume:
2.2M
Avg. volume:
5.9M
1-year change:
-16.18%
Market cap:
$7.2B
Revenue:
$9.5B
EPS (TTM):
$0.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $11.9B $11.6B $9.9B $9.5B
Revenue Growth (YoY) -12.09% 28.51% -2.11% -14.62% -3.89%
 
Cost of Revenues $4.3B $5.4B $5.6B $4.8B $4.4B
Gross Profit $4.9B $6.5B $6B $5.1B $5.1B
Gross Profit Margin 52.94% 54.86% 51.53% 51.47% 53.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.8B $5B $5B $4.7B
Other Inc / (Exp) -$45M $22.5M -$117.3M -$482.9M -$98.6M
Operating Expenses $4.2B $4.8B $5B $4.7B $4.6B
Operating Income $722.1M $1.7B $1B $420.8M $505.9M
 
Net Interest Expenses $135.7M $136.6M $174.6M $186M $174.6M
EBT. Incl. Unusual Items $456.5M $1.5B $43.3M -$284.9M $145.2M
Earnings of Discontinued Ops. $53M $170.7M -- $49.6M -$259M
Income Tax Expense $101.6M $307M -$75.3M $733.6M $75.8M
Net Income to Company $407.9M $1.2B $118.6M -$968.9M -$189.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $354.9M $1.2B $118.6M -$1B $69.3M
 
Basic EPS (Cont. Ops) $1.05 $3.55 $0.31 -$2.49 -$0.14
Diluted EPS (Cont. Ops) $1.04 $3.53 $0.31 -$2.49 -$0.14
Weighted Average Basic Share $389.7M $390.3M $387.8M $388.4M $389.2M
Weighted Average Diluted Share $392.1M $392.4M $388.4M $388.4M $389.2M
 
EBITDA $991.2M $2B $1.3B $1.1B $1.1B
EBIT $722.1M $1.7B $1B $420.8M $505.9M
 
Revenue (Reported) $9.2B $11.9B $11.6B $9.9B $9.5B
Operating Income (Reported) $722.1M $1.7B $1B $420.8M $505.9M
Operating Income (Adjusted) $722.1M $1.7B $1B $420.8M $505.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.1B $2.9B $2.8B $2.8B
Revenue Growth (YoY) 22.91% -3.49% -5.52% -5.3% 1.32%
 
Cost of Revenues $1.5B $1.5B $1.4B $1.3B $1.3B
Gross Profit $1.7B $1.6B $1.5B $1.5B $1.5B
Gross Profit Margin 54.33% 51.22% 50.71% 52.51% 52.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.1B $1.2B $1.1B
Other Inc / (Exp) $7.5M -$431.2M -$2.2M -$660K --
Operating Expenses $1.2B $1.2B $1.1B $1.2B $1.1B
Operating Income $583.6M $373.8M $341.1M $286M $318.1M
 
Net Interest Expenses $35.9M $34.8M $45.7M $46.4M $49.6M
EBT. Incl. Unusual Items $531.7M -$134M $307.2M $230.6M $268.3M
Earnings of Discontinued Ops. -- -- $945K -$150.3M --
Income Tax Expense $67.6M -$15.6M $758.9M $28M $78.5M
Net Income to Company $634.3M -$118.4M -$450.7M $52.2M $189.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $464.1M -$118.4M -$451.6M $202.5M $189.8M
 
Basic EPS (Cont. Ops) $1.18 -$0.31 -$1.16 $0.47 $0.49
Diluted EPS (Cont. Ops) $1.18 -$0.31 -$1.16 $0.47 $0.48
Weighted Average Basic Share $391.8M $387.7M $388.3M $389M $390.6M
Weighted Average Diluted Share $394M $387.7M $388.3M $390.9M $394M
 
EBITDA $753.9M $437.7M $498.6M $431.3M $475.3M
EBIT $583.6M $373.8M $341.1M $286M $318.1M
 
Revenue (Reported) $3.2B $3.1B $2.9B $2.8B $2.8B
Operating Income (Reported) $583.6M $373.8M $341.1M $286M $318.1M
Operating Income (Adjusted) $583.6M $373.8M $341.1M $286M $318.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11B $11.8B $11.3B $9.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.5B $5.5B $4.6B $4.4B
Gross Profit $6B $6.3B $5.8B $5B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $5B $4.9B $4.9B $4.7B
Other Inc / (Exp) $5.1M -$520M $402.9M -$479.2M --
Operating Expenses $4.6B $5B $4.9B $4.7B $4.6B
Operating Income $1.4B $1.3B $899.9M $311.2M $519.2M
 
Net Interest Expenses $143.1M $133M $208.9M $190.4M $177.1M
EBT. Incl. Unusual Items $1.2B $615.8M $484.9M -$458M $221.7M
Earnings of Discontinued Ops. $217.6M $399K $945K -$214.1M -$1.9M
Income Tax Expense $179.1M $192M $701M -$4.6M $129.5M
Net Income to Company $1.2B $253.6M -$215.1M -$667.5M $90.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $423.9M -$216.1M -$453.4M $92.2M
 
Basic EPS (Cont. Ops) $3.13 $1.08 -$0.55 -$1.38 $0.24
Diluted EPS (Cont. Ops) $3.11 $1.08 -$0.55 -$1.38 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.7B $1.3B $976.6M $1.1B
EBIT $1.4B $1.3B $899.9M $311.2M $519.2M
 
Revenue (Reported) $11B $11.8B $11.3B $9.6B $9.6B
Operating Income (Reported) $1.4B $1.3B $899.9M $311.2M $519.2M
Operating Income (Adjusted) $1.4B $1.3B $899.9M $311.2M $519.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $5.4B $5B $4.5B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.6B $2.4B $2.2B $2.2B
Gross Profit $3B $2.8B $2.6B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.2B $2.3B $2.2B
Other Inc / (Exp) $16.6M -$525.9M -$5.8M -$2.1M $1.1M
Operating Expenses $2.2B $2.4B $2.3B $2.2B $2.2B
Operating Income $799.7M $440.5M $322.3M $191.8M $236.7M
 
Net Interest Expenses $70.9M $67.3M $101.6M $90.8M $93.3M
EBT. Incl. Unusual Items $710.8M -$196.6M $245M $65.1M $141.7M
Earnings of Discontinued Ops. $170.3M -- $945K -$257.2M --
Income Tax Expense $92.8M -$22.2M $754M $14.6M $68.3M
Net Income to Company $788.3M -$174.4M -$508.1M -$206.7M $73.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $618M -$174.4M -$509.1M $50.5M $73.4M
 
Basic EPS (Cont. Ops) $2.01 -$0.45 -$1.31 -$0.19 $0.19
Diluted EPS (Cont. Ops) $2.00 -$0.45 -$1.31 -$0.19 $0.18
Weighted Average Basic Share $783.1M $775.3M $776.5M $777.8M $780.7M
Weighted Average Diluted Share $788.1M $775.3M $776.5M $779.7M $784M
 
EBITDA $1.1B $571.1M $546.9M $490.3M $543.5M
EBIT $799.7M $440.5M $322.3M $191.8M $236.7M
 
Revenue (Reported) $5.4B $5.4B $5B $4.5B $4.6B
Operating Income (Reported) $799.7M $440.5M $322.3M $191.8M $236.7M
Operating Income (Adjusted) $799.7M $440.5M $322.3M $191.8M $236.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $1.3B $814.9M $656.4M $429.4M
Short Term Investments $598.8M -- -- -- --
Accounts Receivable, Net $1.3B $1.5B $1.6B $1.3B $1.3B
Inventory $1.1B $1.4B $2.3B $1.7B $1.6B
Prepaid Expenses -- -- -- $279.3M $275.7M
Other Current Assets $423.9M $425.6M $434.7M $493.2M $408M
Total Current Assets $4.8B $4.6B $5.2B $4.2B $3.8B
 
Property Plant And Equipment $2.5B $2.3B $2.3B $2B $2B
Long-Term Investments $200.5M $187.3M $149.5M $130.2M $108.3M
Goodwill $2.4B $2.4B $2B $645.4M $603.4M
Other Intangibles $3.3B $3.3B $3B $2.1B $2B
Other Long-Term Assets $145M $91M $77.6M $1.8B $63.9M
Total Assets $13.8B $13.3B $14B $11.6B $9.4B
 
Accounts Payable $463.2M $563M $936.3M $788.5M $789.6M
Accrued Expenses $605.9M $626M $572M $535.9M $536.8M
Current Portion Of Long-Term Debt $12.1M $506.5M $935.8M $1B $552.5M
Current Portion Of Capital Lease Obligations $404M $353.9M $332.2M $295M $308.7M
Other Current Liabilities $191.6M $24.3M $60M $115.4M $19.8M
Total Current Liabilities $2.2B $3.3B $3.5B $3.5B $2.7B
 
Long-Term Debt $6.9B $5.6B $6.9B $5.8B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $9.8B $11.1B $10B $7.9B
 
Common Stock $98M $97.1M $97.2M $97.2M $97.4M
Other Common Equity Adj -$1B -$926.6M -$1B -$1.1B -$977.7M
Common Equity $3.1B $3.5B $2.9B $1.7B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.5B $2.9B $1.7B $1.5B
 
Total Liabilities and Equity $13.8B $13.3B $14B $11.6B $9.4B
Cash and Short Terms $1.4B $1.3B $814.9M $656.4M $429.4M
Total Debt $6.9B $6.1B $7.8B $6.8B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $552.8M $500.1M $492.2M $419.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.8B $1.9B $1.8B $1.9B
Inventory $1.5B $2.7B $2.5B $2.1B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $357.7M $550.9M $373.8M $472.6M --
Total Current Assets $5B $5.7B $5.2B $6.5B $5.1B
 
Property Plant And Equipment $2.4B $2.2B $2.2B $2.1B $2B
Long-Term Investments $7.9M $28.3M $16.9M $3.1M $3.1M
Goodwill $2.4B $2.1B $2B $651.9M --
Other Intangibles $3B $2.8B $2.6B $1.8B --
Other Long-Term Assets $1.1B $1B $1.1B $1.3B --
Total Assets $13.9B $13.8B $13.1B $12.2B $10.6B
 
Accounts Payable $534.4M $1B $992.9M $1.1B $1.1B
Accrued Expenses $1.8B $1.8B $1.5B $1.5B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $147.8M --
Total Current Liabilities $3.4B $5.3B $3.5B $5B $3.8B
 
Long-Term Debt $5.8B $4.5B $6.8B $5.2B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $10.7B $10.9B $10.8B $9.2B
 
Common Stock $98.2M $97.1M $97.2M $97.3M $97.7M
Other Common Equity Adj -$940.8M -$844.2M -$1B -$1.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.1B $2.2B $1.4B $1.5B
 
Total Liabilities and Equity $13.9B $13.8B $13.1B $12.2B $10.6B
Cash and Short Terms $1.4B $552.8M $500.1M $492.2M $419.1M
Total Debt $6.8B $5.4B $6.8B $6.9B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $407.9M $1.2B $118.6M -$968.9M -$189.7M
Depreciation & Amoritzation $269.1M $266.9M $262.3M $687.2M $611.6M
Stock-Based Compensation $70.8M $91.4M $60.4M $57.8M $73.2M
Change in Accounts Receivable $70.5M -$202.5M -$147.3M $323.5M -$100.8M
Change in Inventories $314.3M -$380.9M -$890.2M $521.3M $54.1M
Cash From Operations $1.3B $861.8M -$662.6M $1B $465.2M
 
Capital Expenditures $274.2M $328.3M $261.3M $197.2M $126M
Cash Acquisitions $2B -- -- -- --
Cash From Investing -$2.9B $903.7M -$188.1M -$172.3M $1.4B
 
Dividends Paid (Ex Special Dividend) $756.8M $773.2M $702.8M $303.1M $140.2M
Special Dividend Paid
Long-Term Debt Issued $3B -- $2.1B -- --
Long-Term Debt Repaid -$1.7M -$504.2M -$501.1M -$908.2M -$1.8B
Repurchase of Common Stock -- $350M -- $2.8M $2.7M
Other Financing Activities -$21.4M -$2.5M -$63.8M -$576K --
Cash From Financing $1.1B -$1.3B $470.7M -$959M -$2.1B
 
Beginning Cash (CF) $815.8M $1.3B $814.9M $656.4M $429.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$560.1M $425.9M -$460.8M -$139.4M -$245.5M
Ending Cash (CF) $225M $1.6B $273.3M $494.9M $191.1M
 
Levered Free Cash Flow $1B $533.5M -$923.8M $816.8M $339.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $634.3M -$118.4M -$450.7M $52.2M $189.8M
Depreciation & Amoritzation $170.3M $63.9M $253.2M $237.8M $157.2M
Stock-Based Compensation $22.6M $15.2M $14M $16M $17.7M
Change in Accounts Receivable -$670.5M -$636M -$712.3M -$756.7M -$820M
Change in Inventories -$261.1M -$473.4M $291.7M -$6.7M $135M
Cash From Operations -$252.1M -$556.4M -$183.4M -$301.6M -$239.6M
 
Capital Expenditures $72.5M $58.3M $73.2M $46.5M $35.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $543.5M -$62.2M -$59.2M -$9.8M -$41.1M
 
Dividends Paid (Ex Special Dividend) $192.3M $194.1M $116.6M $35M $35.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $865.4M $1B $199.3M --
Long-Term Debt Repaid -$255K -$261K -$907.4M -$276K --
Repurchase of Common Stock -- -- $667K -- $4.6M
Other Financing Activities -- -$807K -$230K -- --
Cash From Financing -$185.4M $670.8M -$53.4M $163.4M $75.5M
 
Beginning Cash (CF) $1.4B $552.8M $500.1M $492.2M $419.1M
Foreign Exchange Rate Adjustment -$21M -$26.9M -$11.9M $22.6M -$7.7M
Additions / Reductions $85M $25.3M -$307.9M -$125.3M -$212.8M
Ending Cash (CF) $1.4B $551.2M $180.4M $389.5M $198.6M
 
Levered Free Cash Flow -$324.6M -$614.7M -$256.6M -$348.1M -$274.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $253.6M -$215.1M -$667.5M $90.3M
Depreciation & Amoritzation $267.8M $54.3M $452M $757.9M $612.8M
Stock-Based Compensation $89M $84.5M $52.7M $57.1M $80.9M
Change in Accounts Receivable -$156.8M -$161.8M -$2.6M $83M -$166.6M
Change in Inventories $17.8M -$1.4B $342.3M $343.2M $101.1M
Cash From Operations $1.1B $118.2M $232.3M $752.1M $361.9M
 
Capital Expenditures $310.1M $279.4M $281.2M $148M $95.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$885.9M -$280.3M -$206.1M -$43.4M $1.4B
 
Dividends Paid (Ex Special Dividend) $767.6M $777.1M $547.7M $140M $140.4M
Special Dividend Paid
Long-Term Debt Issued -- $1.4B -- -- --
Long-Term Debt Repaid $1.2B -$1B -$908.2M -$1.1M --
Repurchase of Common Stock -- $350M $667K $2.4M $4.6M
Other Financing Activities -- -$60.3M -$6.6M -- --
Cash From Financing -$684.4M -$496.9M -$64.2M -$707.7M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.5M -$807.3M -$54.1M $14.4M -$79.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $749.2M -$161.3M -$48.9M $604M $266.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $788.3M -$174.4M -$508.1M -$206.7M $73.4M
Depreciation & Amoritzation $343.2M $130.6M $320.3M $390.9M $306.8M
Stock-Based Compensation $44.3M $37.5M $29.8M $29.1M $38.3M
Change in Accounts Receivable -$502.7M -$461.9M -$317.2M -$557.7M -$619.5M
Change in Inventories -$412.1M -$1.4B -$202M -$380.1M -$315.7M
Cash From Operations -$171.1M -$914.8M -$19.8M -$281.8M -$385.1M
 
Capital Expenditures $186.7M $137.8M $157.8M $85.8M $80.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1B -$131.7M -$149.7M -$20.8M -$90.1M
 
Dividends Paid (Ex Special Dividend) $384.4M $388.3M $233.2M $70M $70.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4B $1B $199.3M --
Long-Term Debt Repaid -$508K -$500.5M -$907.7M -$551K -$282K
Repurchase of Common Stock -- -- $667K $1.9M $4.6M
Other Financing Activities -- -$57.8M -$576K -- -$1.5M
Cash From Financing -$359.9M $409.6M -$125.3M $126M $414.4M
 
Beginning Cash (CF) $2.6B $1.1B $1.3B $1.1B $1.1B
Foreign Exchange Rate Adjustment -$11M -$85.9M -$21.2M $14.3M $64.7M
Additions / Reductions $510.4M -$722.8M -$316.1M -$162.3M $4M
Ending Cash (CF) $3.1B $272.2M $969.4M $969.6M $1.1B
 
Levered Free Cash Flow -$357.8M -$1.1B -$177.6M -$367.5M -$465.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock