Financhill
Buy
51

UPS Quote, Financials, Valuation and Earnings

Last price:
$125.66
Seasonality move :
-2.03%
Day range:
$122.01 - $126.82
52-week range:
$122.01 - $161.48
Dividend yield:
5.19%
P/E ratio:
18.98x
P/S ratio:
1.19x
P/B ratio:
6.36x
Volume:
12.4M
Avg. volume:
4.6M
1-year change:
-19.93%
Market cap:
$107.3B
Revenue:
$91B
EPS (TTM):
$6.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $74.1B $84.6B $97.3B $100.3B $91B
Revenue Growth (YoY) 3.11% 14.22% 14.96% 3.14% -9.35%
 
Cost of Revenues $60.4B $69.3B $77B $79.3B $73.7B
Gross Profit $13.7B $15.3B $20.3B $21B $17.2B
Gross Profit Margin 18.51% 18.06% 20.85% 20.94% 18.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5B -$5.1B $4.5B $2.4B $217M
Operating Expenses $5.9B $7.6B $7.5B $7.9B $8.1B
Operating Income $7.8B $7.7B $12.8B $13.1B $9.1B
 
Net Interest Expenses $653M $701M $694M $704M $785M
EBT. Incl. Unusual Items $5.7B $1.8B $16.6B $14.8B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $501M $3.7B $3.3B $1.9B
Net Income to Company $4.4B $1.3B $12.9B $11.5B $6.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4B $1.3B $12.9B $11.5B $6.7B
 
Basic EPS (Cont. Ops) $5.14 $1.55 $14.75 $13.26 $7.81
Diluted EPS (Cont. Ops) $5.11 $1.54 $14.68 $13.20 $7.80
Weighted Average Basic Share $864M $867M $874M $871M $859M
Weighted Average Diluted Share $869M $871M $878M $875M $860M
 
EBITDA $8.7B $5.2B $20.2B $18.7B $12.7B
EBIT $6.3B $2.5B $17.3B $15.5B $9.4B
 
Revenue (Reported) $74.1B $84.6B $97.3B $100.3B $91B
Operating Income (Reported) $7.8B $7.7B $12.8B $13.1B $9.1B
Operating Income (Adjusted) $6.3B $2.5B $17.3B $15.5B $9.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.2B $23.2B $24.2B $21.1B $22.2B
Revenue Growth (YoY) 15.94% 9.16% 4.21% -12.83% 5.62%
 
Cost of Revenues $17.3B $18.5B $19.1B $17.8B $18.5B
Gross Profit $4B $4.7B $5B $3.3B $3.7B
Gross Profit Margin 18.73% 20.3% 20.79% 15.43% 16.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $338M $274M $333M $124M $155M
Operating Expenses $1.6B $1.8B $1.9B $1.9B $1.7B
Operating Income $2.4B $2.9B $3.1B $1.3B $2B
 
Net Interest Expenses $176M $177M $177M $199M $230M
EBT. Incl. Unusual Items $2.5B $3B $3.3B $1.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $568M $664M $685M $141M $371M
Net Income to Company $2B $2.3B $2.6B $1.1B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $2.3B $2.6B $1.1B $1.5B
 
Basic EPS (Cont. Ops) $2.25 $2.66 $2.97 $1.31 $1.80
Diluted EPS (Cont. Ops) $2.24 $2.65 $2.96 $1.31 $1.80
Weighted Average Basic Share $868M $870M $870M $857M $855M
Weighted Average Diluted Share $872M $879M $872M $858M $855M
 
EBITDA $3.4B $3.9B $4.2B $2.3B $3B
EBIT $2.7B $3.2B $3.4B $1.5B $2.1B
 
Revenue (Reported) $21.2B $23.2B $24.2B $21.1B $22.2B
Operating Income (Reported) $2.4B $2.9B $3.1B $1.3B $2B
Operating Income (Adjusted) $2.7B $3.2B $3.4B $1.5B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $80.3B $94.4B $101.1B $93.1B $90.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.9B $75.3B $79.6B $75.1B $74.8B
Gross Profit $14.4B $19.1B $21.4B $18B $15.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2B -$1.9B $1.2B $1.9B $203M
Operating Expenses $6.7B $8.1B $7.6B $8.1B $7.9B
Operating Income $7.8B $11B $13.8B $9.9B $8B
 
Net Interest Expenses $692M $696M $695M $760M $844M
EBT. Incl. Unusual Items $5.9B $8.3B $14.3B $11B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.9B $3.1B $2.4B $1.7B
Net Income to Company $4.6B $6.5B $11.2B $8.6B $5.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.6B $6.5B $11.2B $8.6B $5.7B
 
Basic EPS (Cont. Ops) $5.29 $7.47 $12.81 $9.91 $6.63
Diluted EPS (Cont. Ops) $5.26 $7.42 $12.76 $9.88 $6.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $9.2B $12B $18.1B $15.1B $11.8B
EBIT $6.6B $9B $15B $11.7B $8.2B
 
Revenue (Reported) $80.3B $94.4B $101.1B $93.1B $90.7B
Operating Income (Reported) $7.8B $11B $13.8B $9.9B $8B
Operating Income (Adjusted) $6.6B $9B $15B $11.7B $8.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59.7B $69.5B $73.3B $66B $65.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.3B $55.2B $57.9B $53.6B $54.7B
Gross Profit $10.5B $14.3B $15.4B $12.4B $11.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1B $4.2B $981M $424M $410M
Operating Expenses $4.8B $5.4B $5.5B $5.8B $5.6B
Operating Income $5.6B $8.9B $9.9B $6.7B $5.5B
 
Net Interest Expenses $526M $521M $522M $578M $637M
EBT. Incl. Unusual Items $6.1B $12.6B $10.4B $6.5B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $2.8B $2.3B $1.4B $1.3B
Net Income to Company $4.7B $9.8B $8.1B $5.1B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $9.8B $8.1B $5.1B $4.1B
 
Basic EPS (Cont. Ops) $5.41 $11.22 $9.28 $5.93 $4.75
Diluted EPS (Cont. Ops) $5.38 $11.17 $9.24 $5.92 $4.75
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $8.6B $15.4B $13.2B $9.6B $8.6B
EBIT $6.7B $13.2B $10.9B $7.1B $6B
 
Revenue (Reported) $59.7B $69.5B $73.3B $66B $65.8B
Operating Income (Reported) $5.6B $8.9B $9.9B $6.7B $5.5B
Operating Income (Adjusted) $6.7B $13.2B $10.9B $7.1B $6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.2B $5.9B $10.3B $5.6B $3.2B
Short Term Investments $503M $406M $338M $2B $2.9B
Accounts Receivable, Net $9.6B $10.8B $12.5B $12.6B $11.2B
Inventory $511M $620M $717M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.3B $1.1B $2B $2.1B
Total Current Assets $17.1B $20.2B $24.9B $22.2B $19.4B
 
Property Plant And Equipment $33.3B $35.3B $37B $38.5B $41.3B
Long-Term Investments $21M $23M -- -- --
Goodwill $3.8B $3.4B $3.7B $4.2B $4.9B
Other Intangibles $2.2B $2.3B $2.5B $2.8B $3.3B
Other Long-Term Assets $1.1B $674M $1.1B $3.3B $1.9B
Total Assets $57.9B $62.4B $69.4B $71.1B $70.9B
 
Accounts Payable $5.6B $6.5B $7.5B $7.5B $6.3B
Accrued Expenses $2.6B $3.6B $3.8B $4B $3.2B
Current Portion Of Long-Term Debt $3.2B $2.6B $2B $2.3B $3.3B
Current Portion Of Capital Lease Obligations $719M $616M $709M $621M $709M
Other Current Liabilities $1.6B $1.8B $1.4B $1.5B $1.3B
Total Current Liabilities $15.4B $17B $17.6B $18.1B $17.7B
 
Long-Term Debt $21.5B $21.7B $19.5B $17.3B $18.9B
Capital Leases -- -- -- -- --
Total Liabilities $54.6B $61.7B $55.1B $51.3B $53.5B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$6B -$7.1B -$3.3B -$1.5B -$3.8B
Common Equity $3.3B $657M $14.3B $19.8B $17.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $12M $16M $17M $8M
Total Equity $3.3B $669M $14.3B $19.8B $17.3B
 
Total Liabilities and Equity $57.9B $62.4B $69.4B $71.1B $70.9B
Cash and Short Terms $5.7B $6.3B $10.6B $7.6B $6.1B
Total Debt $24.7B $24.3B $21.5B $19.7B $22.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.8B $10.2B $11B $4.3B $5.9B
Short Term Investments $402M $348M $331M $3B $205M
Accounts Receivable, Net $9B $10.5B $11B $9.5B $9.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.8B $2.2B $2.5B $2B
Total Current Assets $19.9B $22.8B $24.6B $19.3B $17.3B
 
Property Plant And Equipment $35.2B $36.3B $37B $40.2B $41.5B
Long-Term Investments $22M $23M $18M -- --
Goodwill $3.8B $3.3B $3.6B $4.1B $4.4B
Other Intangibles $2.3B $2.2B $2.4B $2.9B $3.1B
Other Long-Term Assets $886M $817M $1.7B $3.7B $1.8B
Total Assets $62.4B $65.7B $69.5B $70.3B $68.3B
 
Accounts Payable $5.6B $6.4B $6.7B $6B $5.4B
Accrued Expenses $3.1B $3.8B $3.6B $3.3B $3.5B
Current Portion Of Long-Term Debt $2.3B $1B $2.5B $2.2B $1.6B
Current Portion Of Capital Lease Obligations $648M $820M $639M $664M $699M
Other Current Liabilities $1.8B $1.4B $2.1B $1.2B $1.3B
Total Current Liabilities $15.5B $15.5B $17.7B $15.8B $15.1B
 
Long-Term Debt $23B $20.6B $17.5B $18.9B $20.3B
Capital Leases -- -- -- -- --
Total Liabilities $56.8B $53.7B $52.6B $51.1B $51.4B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$6B -$3B -$3.2B -$1.5B -$3.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $16M $20M $12M $27M
Total Equity $5.6B $12.1B $17B $19.2B $16.9B
 
Total Liabilities and Equity $62.4B $65.7B $69.5B $70.3B $68.3B
Cash and Short Terms $9.2B $10.6B $11.4B $7.3B $6.1B
Total Debt $25.3B $21.6B $20B $21.1B $21.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.4B $1.3B $12.9B $11.5B $6.7B
Depreciation & Amoritzation $2.4B $2.7B $3B $3.2B $3.4B
Stock-Based Compensation $915M $796M $878M $1.6B $220M
Change in Accounts Receivable -$717M -$1.6B -$2.1B -$322M $1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $8.6B $10.5B $15B $14.1B $10.2B
 
Capital Expenditures $6.4B $5.4B $4.2B $4.8B $5.2B
Cash Acquisitions -$6M $20M $270M -$743M -$1.1B
Cash From Investing -$6.1B -$5.3B -$3.8B -$7.5B -$7.1B
 
Dividends Paid (Ex Special Dividend) -$3.2B -$3.4B -$3.4B -$5.1B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5.2B $5B -- -- $3.4B
Long-Term Debt Repaid -$3.1B -$3.4B -$2.8B -$2.3B -$2.4B
Repurchase of Common Stock -$1B -$224M -$500M -$3.5B -$2.3B
Other Financing Activities -$166M -$353M -$364M -$529M -$432M
Cash From Financing -$1.7B -$4.5B -$6.8B -$11.2B -$5.5B
 
Beginning Cash (CF) $4.4B $5.2B $5.9B $10.3B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $851M $659M $4.4B -$4.6B -$2.4B
Ending Cash (CF) $5.2B $5.9B $10.3B $5.6B $3.2B
 
Levered Free Cash Flow $2.3B $5B $10.8B $9.3B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $2.3B $2.6B $1.1B $1.5B
Depreciation & Amoritzation $677M $738M $774M $837M $905M
Stock-Based Compensation $140M $179M $233M $21M -$24M
Change in Accounts Receivable $247M -$460M $202M -$18M -$131M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $3.3B $2.5B $2.2B $1.5B
 
Capital Expenditures $1.2B $900M $890M $1.3B $843M
Cash Acquisitions -$13M -- -$4M $112M $1B
Cash From Investing -$1.2B -$866M -$909M -$1.1B $187M
 
Dividends Paid (Ex Special Dividend) -$845M -$860M -$1.3B -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $567M -- -- $43M --
Long-Term Debt Repaid -$920M -$14M -$19M -$29M -$436M
Repurchase of Common Stock $7M -$500M -$952M -$752M -$500M
Other Financing Activities -$17M -$1M -$5M -$10M -$5M
Cash From Financing -$2.2B -$1.8B -$2.2B -$1.6B -$2.2B
 
Beginning Cash (CF) $8.8B $9.6B $11.7B $4.8B $6.3B
Foreign Exchange Rate Adjustment $10M -$19M -$71M -$61M $77M
Additions / Reductions $16M $623M -$619M -$440M -$551M
Ending Cash (CF) $8.8B $10.2B $11B $4.3B $5.9B
 
Levered Free Cash Flow $2.2B $2.4B $1.6B $944M $655M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6B $6.5B $11.2B $8.6B $5.7B
Depreciation & Amoritzation $2.6B $2.9B $3.1B $3.4B $3.6B
Stock-Based Compensation $707M $988M $1B $904M $13M
Change in Accounts Receivable -$1.2B -$1.9B -$1.1B $1.5B -$229M
Change in Inventories -- -- -- -- --
Cash From Operations $12.2B $12.9B $14B $11.2B $9.2B
 
Capital Expenditures $5.3B $4.8B $3.9B $5.6B $4.9B
Cash Acquisitions -$13M $891M -$682M -$521M -$260M
Cash From Investing -$5.1B -$3.8B -$4.6B -$9B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$3.3B -$3.4B -$4.7B -$5.3B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5.4B -- -- $2.5B $3.7B
Long-Term Debt Repaid -$3.4B -$3.3B -$1.3B -$2.8B -$2.7B
Repurchase of Common Stock -$477M -$500M -$2.2B -$3.6B -$500M
Other Financing Activities -$359M -$363M -$516M -$443M -$212M
Cash From Financing -$2.4B -$7.8B -$8.4B -$8.9B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7B $1.3B $950M -$6.7B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7B $8.2B $10.1B $5.6B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.7B $9.8B $8.1B $5.1B $4.1B
Depreciation & Amoritzation $2B $2.2B $2.3B $2.5B $2.7B
Stock-Based Compensation $508M $700M $850M $186M -$21M
Change in Accounts Receivable $352M -$21M $1B $2.9B $1.4B
Change in Inventories -- -- -- -- --
Cash From Operations $9.3B $11.8B $10.8B $7.8B $6.8B
 
Capital Expenditures $3.2B $2.6B $2.3B $3.1B $2.8B
Cash Acquisitions -$13M $858M -$94M $128M $1B
Cash From Investing -$3.1B -$1.6B -$2.4B -$3.9B $840M
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.6B -$3.8B -$4B -$4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- $2.5B $2.8B
Long-Term Debt Repaid -$2.7B -$2.6B -$1.1B -$1.6B -$1.9B
Repurchase of Common Stock -$224M -$500M -$2.2B -$2.3B -$500M
Other Financing Activities -$351M -$361M -$513M -$427M -$207M
Cash From Financing -$2.6B -$5.9B -$7.5B -$5.2B -$5B
 
Beginning Cash (CF) $23B $23.2B $34.2B $16.6B $13.9B
Foreign Exchange Rate Adjustment -$19M -$3M -$99M -$4M $5M
Additions / Reductions $3.6B $4.3B $889M -$1.3B $2.6B
Ending Cash (CF) $26.6B $27.6B $35B $15.3B $16.5B
 
Levered Free Cash Flow $6.1B $9.2B $8.5B $4.7B $4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock