Financhill
Sell
40

UPS Quote, Financials, Valuation and Earnings

Last price:
$100.34
Seasonality move :
-1.86%
Day range:
$99.90 - $101.07
52-week range:
$82.00 - $136.99
Dividend yield:
6.52%
P/E ratio:
15.55x
P/S ratio:
0.96x
P/B ratio:
5.40x
Volume:
1.8M
Avg. volume:
6.2M
1-year change:
-20.28%
Market cap:
$85.4B
Revenue:
$90.9B
EPS (TTM):
$6.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.4B $97.2B $100B $90.7B $90.9B
Revenue Growth (YoY) 14.23% 15.13% 2.91% -9.29% 0.16%
 
Cost of Revenues $62.6B $79.8B $80B $73B $73.8B
Gross Profit $21.8B $17.4B $20.1B $17.7B $17.1B
Gross Profit Margin 25.8% 17.93% 20.07% 19.51% 18.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5B $7.6B $8.1B $8B $7.7B
Other Inc / (Exp) -$5.1B $4.5B $2.4B $219M -$160M
Operating Expenses $13.9B $4.3B $7.1B $8.3B $8.4B
Operating Income $7.8B $13.1B $13B $9.4B $8.7B
 
Net Interest Expenses $684M $683M $694M $775M $861M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.55 $14.75 $13.26 $7.81 $6.76
Diluted EPS (Cont. Ops) $1.54 $14.68 $13.20 $7.80 $6.76
Weighted Average Basic Share $867M $874M $871M $859M $855M
Weighted Average Diluted Share $871M $878M $875M $860M $856M
 
EBITDA $10.5B $16.1B $16.2B $12.7B $12.3B
EBIT $7.8B $13.1B $13B $9.4B $8.7B
 
Revenue (Reported) $84.4B $97.2B $100B $90.7B $90.9B
Operating Income (Reported) $7.8B $13.1B $13B $9.4B $8.7B
Operating Income (Adjusted) $7.8B $13.1B $13B $9.4B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2B $24.1B $21B $22.2B $21.4B
Revenue Growth (YoY) 9.26% 3.91% -12.66% 5.69% -3.53%
 
Cost of Revenues $18.4B $19B $17.7B $18.4B $17.6B
Gross Profit $4.7B $5B $3.3B $3.8B $3.8B
Gross Profit Margin 20.37% 20.91% 15.92% 17.07% 17.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $1.9B $1.7B $1.6B
Other Inc / (Exp) $274M $333M $124M $155M --
Operating Expenses $1.8B $2B $1.9B $1.7B $1.6B
Operating Income $2.9B $3.1B $1.5B $2.1B $2.1B
 
Net Interest Expenses $174M $173M $193M $229M $290M
EBT. Incl. Unusual Items $3B $3.3B $1.3B $1.9B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $664M $685M $141M $371M $296M
Net Income to Company $2.3B $2.6B $1.1B $1.5B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $2.6B $1.1B $1.5B $1.3B
 
Basic EPS (Cont. Ops) $2.66 $2.97 $1.32 $1.80 $1.55
Diluted EPS (Cont. Ops) $2.65 $2.96 $1.31 $1.80 $1.55
Weighted Average Basic Share $875M $870M $857M $855M $848M
Weighted Average Diluted Share $879M $872M $858M $855M $848M
 
EBITDA $3.7B $3.8B $2.3B $3B $3.1B
EBIT $2.9B $3.1B $1.5B $2.1B $2.1B
 
Revenue (Reported) $23.2B $24.1B $21B $22.2B $21.4B
Operating Income (Reported) $2.9B $3.1B $1.5B $2.1B $2.1B
Operating Income (Adjusted) $2.9B $3.1B $1.5B $2.1B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.3B $100.8B $92.8B $90.5B $89.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75B $79B $74.8B $74.5B $72.9B
Gross Profit $19.3B $21.9B $18.1B $16.1B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $8.1B $8.1B $7.7B $7.8B
Other Inc / (Exp) -$1.9B $1.2B $1.9B $205M --
Operating Expenses $7.8B $8.1B $8.1B $7.7B $7.8B
Operating Income $11.5B $13.8B $9.9B $8.4B $8.7B
 
Net Interest Expenses $688M $683M $750M $839M $975M
EBT. Incl. Unusual Items $8.5B $14.3B $11B $7.4B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $3.1B $2.4B $1.7B $1.4B
Net Income to Company $6.5B $11.2B $8.6B $5.7B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5B $11.2B $8.6B $5.7B $5.5B
 
Basic EPS (Cont. Ops) $7.47 $12.83 $9.92 $6.62 $6.47
Diluted EPS (Cont. Ops) $7.42 $12.76 $9.89 $6.61 $6.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.4B $16.8B $13.3B $11.9B $12.4B
EBIT $11.5B $13.8B $9.9B $8.4B $8.7B
 
Revenue (Reported) $94.3B $100.8B $92.8B $90.5B $89.4B
Operating Income (Reported) $11.5B $13.8B $9.9B $8.4B $8.7B
Operating Income (Adjusted) $11.5B $13.8B $9.9B $8.4B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.5B $73.1B $65.9B $65.7B $64.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.1B $57.6B $53.4B $54.5B $52.9B
Gross Profit $14.4B $15.5B $12.5B $11.1B $11.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.7B $5.7B $5.4B $5.5B
Other Inc / (Exp) $4.2B $981M $424M $410M $157M
Operating Expenses $5.2B $5.7B $5.7B $5.4B $5.5B
Operating Income $9.2B $9.8B $6.8B $5.7B $5.7B
 
Net Interest Expenses $513M $513M $569M $633M $747M
EBT. Incl. Unusual Items $12.6B $10.4B $6.5B $5.3B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.3B $1.4B $1.3B $1B
Net Income to Company $9.8B $8.1B $5.1B $4.1B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8B $8.1B $5.1B $4.1B $3.8B
 
Basic EPS (Cont. Ops) $11.22 $9.28 $5.93 $4.75 $4.46
Diluted EPS (Cont. Ops) $11.17 $9.24 $5.92 $4.74 $4.46
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.5B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.5B
 
EBITDA $11.4B $12.1B $9.3B $8.4B $8.5B
EBIT $9.2B $9.8B $6.8B $5.7B $5.7B
 
Revenue (Reported) $69.5B $73.1B $65.9B $65.7B $64.1B
Operating Income (Reported) $9.2B $9.8B $6.8B $5.7B $5.7B
Operating Income (Adjusted) $9.2B $9.8B $6.8B $5.7B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $10.6B $7.6B $6.1B $6.3B
Short Term Investments $406M $338M $2B $2.9B $206M
Accounts Receivable, Net $11B $12.8B $12.9B $11.5B $11.2B
Inventory $620M $717M $889M $935M $826M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.1B $1.2B $1.2B $1.3B
Total Current Assets $20.2B $24.9B $22.2B $19.4B $19.3B
 
Property Plant And Equipment $35.3B $37B $38.5B $41.3B $41.3B
Long-Term Investments $25M $26M $555M $424M $499M
Goodwill $3.4B $3.7B $4.2B $4.9B $4.3B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.1B
Other Long-Term Assets $674M $1.1B $3.3B $1.9B $2B
Total Assets $62.4B $69.4B $71.1B $70.9B $70.1B
 
Accounts Payable $6.5B $7.5B $7.5B $6.3B $6.3B
Accrued Expenses $3.6B $3.8B $4B $3.2B $3.7B
Current Portion Of Long-Term Debt $2.6B $2.1B $2.3B $3.3B $1.8B
Current Portion Of Capital Lease Obligations $616M $580M $621M $709M $733M
Other Current Liabilities $1.8B $1.4B $1.5B $1.3B $1.4B
Total Current Liabilities $17B $17.6B $18.1B $17.7B $16.4B
 
Long-Term Debt $24.6B $22.8B $20.6B $22.7B $23.1B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $55.1B $51.3B $53.5B $53.3B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.1B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity $657M $14.3B $19.8B $17.3B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $16M $17M $8M $25M
Total Equity $669M $14.3B $19.8B $17.3B $16.7B
 
Total Liabilities and Equity $62.4B $69.4B $71.1B $70.9B $70.1B
Cash and Short Terms $6.3B $10.6B $7.6B $6.1B $6.3B
Total Debt $27.2B $24.9B $22.9B $26B $24.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.6B $11.4B $7.3B $6.1B $6.8B
Short Term Investments $348M $331M $3B $205M --
Accounts Receivable, Net $10.8B $11.3B $9.7B $9.4B $10.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $2.2B $2.5B $2B --
Total Current Assets $22.8B $24.6B $19.3B $17.3B $19B
 
Property Plant And Equipment $36.3B $37B $40.2B $41.5B $42B
Long-Term Investments $24M $578M $472M $389M $326M
Goodwill $3.3B $3.6B $4.1B $4.4B --
Other Intangibles $2.2B $2.4B $2.9B $3.1B --
Other Long-Term Assets $817M $1.7B $3.7B $1.8B --
Total Assets $65.7B $69.5B $70.3B $68.3B $71.4B
 
Accounts Payable $6.4B $6.7B $6B $5.4B $5.8B
Accrued Expenses $3.8B $3.6B $3.3B $3.5B --
Current Portion Of Long-Term Debt $1B $2.5B $2.2B $1.6B --
Current Portion Of Capital Lease Obligations $820M $639M $664M $699M --
Other Current Liabilities $1.4B $2.1B $1.2B $1.3B --
Total Current Liabilities $15.5B $17.7B $15.8B $15.1B $14.6B
 
Long-Term Debt $23.8B $20.7B $22.5B $23.9B $27.5B
Capital Leases -- -- -- -- --
Total Liabilities $53.7B $52.6B $51.1B $51.4B $55.5B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$3B -$3.2B -$1.5B -$3.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $20M $12M $27M $25M
Total Equity $12.1B $17B $19.2B $16.9B $15.8B
 
Total Liabilities and Equity $65.7B $69.5B $70.3B $68.3B $71.4B
Cash and Short Terms $10.6B $11.4B $7.3B $6.1B $6.8B
Total Debt $25B $23.3B $24.8B $25.5B $28.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $602M $755M $1.3B $71M
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) $3.4B $3.4B $5.1B $5.4B $5.4B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock $224M $500M $3.5B $2.3B $500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $672M $4.3B -$4.7B -$2.4B $2.9B
Ending Cash (CF) $6.6B $14.6B $849M $843M $8.9B
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $2.6B $1.1B $1.5B $1.3B
Depreciation & Amoritzation $738M $774M $837M $905M $926M
Stock-Based Compensation $179M $233M $21M -$24M $25M
Change in Accounts Receivable -$460M $202M -$18M -$131M $314M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $2.5B $2.2B $1.5B $2.5B
 
Capital Expenditures $900M $890M $1.3B $843M $970M
Cash Acquisitions $7M $7M $5M -- --
Cash From Investing -$866M -$909M -$1.1B $187M -$456M
 
Dividends Paid (Ex Special Dividend) $860M $1.3B $1.3B $1.3B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $43M -- --
Long-Term Debt Repaid -$14M -$19M -$29M -$436M --
Repurchase of Common Stock $500M $952M $752M $500M --
Other Financing Activities -$1M -$5M -$10M -$5M --
Cash From Financing -$1.8B -$2.2B -$1.6B -$2.2B -$1.4B
 
Beginning Cash (CF) $10.2B $11B $4.3B $5.9B $6.8B
Foreign Exchange Rate Adjustment -$19M -$71M -$61M $77M -$28M
Additions / Reductions $604M -$690M -$501M -$474M $570M
Ending Cash (CF) $10.8B $10.3B $3.7B $5.5B $7.3B
 
Levered Free Cash Flow $2.4B $1.6B $944M $655M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5B $11.2B $8.6B $5.7B $5.5B
Depreciation & Amoritzation $2.9B $3.1B $3.4B $3.6B $3.7B
Stock-Based Compensation $988M $1B $904M $13M $86M
Change in Accounts Receivable -$1.9B -$1.1B $1.5B -$229M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $12.9B $14B $11.2B $9.2B $8.5B
 
Capital Expenditures $4.8B $3.9B $5.6B $4.9B $4.1B
Cash Acquisitions $19M $696M $688M $1.4B $484M
Cash From Investing -$3.8B -$4.6B -$9B -$2.4B -$3.8B
 
Dividends Paid (Ex Special Dividend) $3.4B $4.7B $5.3B $5.4B $5.4B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.5B $3.7B --
Long-Term Debt Repaid -$3.3B -$1.3B -$2.8B -$2.7B --
Repurchase of Common Stock $500M $2.2B $3.6B $500M $1B
Other Financing Activities -$363M -$516M -$443M -$212M --
Cash From Financing -$7.8B -$8.4B -$8.9B -$5.4B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $833M -$6.7B $1.5B $909M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.2B $10.1B $5.6B $4.4B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.8B $8.1B $5.1B $4.1B $3.8B
Depreciation & Amoritzation $2.2B $2.3B $2.5B $2.7B $2.8B
Stock-Based Compensation $700M $850M $186M -$21M $41M
Change in Accounts Receivable -$21M $1B $2.9B $1.4B $854M
Change in Inventories -- -- -- -- --
Cash From Operations $11.8B $10.8B $7.8B $6.8B $5.1B
 
Capital Expenditures $2.6B $2.3B $3.1B $2.8B $3B
Cash Acquisitions $12M $106M $39M $66M $479M
Cash From Investing -$1.6B -$2.4B -$3.9B $840M -$2.7B
 
Dividends Paid (Ex Special Dividend) $2.6B $3.8B $4B $4B $4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B $2.8B $4.2B
Long-Term Debt Repaid -$2.6B -$1.1B -$1.6B -$1.9B -$1.1B
Repurchase of Common Stock $500M $2.2B $2.3B $500M $1B
Other Financing Activities -$361M -$513M -$427M -$207M -$15M
Cash From Financing -$5.9B -$7.5B -$5.2B -$5B -$1.9B
 
Beginning Cash (CF) $27.6B $35B $15.3B $16.5B $17.8B
Foreign Exchange Rate Adjustment -$3M -$99M -$4M $5M $185M
Additions / Reductions $4.3B $790M -$1.3B $2.6B $652M
Ending Cash (CF) $31.9B $35.7B $14B $19.1B $18.6B
 
Levered Free Cash Flow $9.2B $8.5B $4.7B $4B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock