Financhill
Sell
39

UNP Quote, Financials, Valuation and Earnings

Last price:
$234.94
Seasonality move :
2.78%
Day range:
$233.82 - $235.47
52-week range:
$204.66 - $256.84
Dividend yield:
2.31%
P/E ratio:
19.95x
P/S ratio:
5.73x
P/B ratio:
8.06x
Volume:
921.9K
Avg. volume:
3.1M
1-year change:
2.31%
Market cap:
$139.4B
Revenue:
$24.3B
EPS (TTM):
$11.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.5B $21.8B $24.9B $24.1B $24.3B
Revenue Growth (YoY) -10.02% 11.63% 14.09% -3.04% 0.54%
 
Cost of Revenues $10.4B $11.3B $13.7B $13.6B $13.2B
Gross Profit $9.2B $10.5B $11.2B $10.5B $11B
Gross Profit Margin 46.99% 48.22% 44.86% 43.5% 45.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.2B $1.3B $1.4B $1.3B
Other Inc / (Exp) $275M $293M $403M $439M $274M
Operating Expenses $1.3B $1.2B $1.3B $1.4B $1.3B
Operating Income $7.8B $9.3B $9.9B $9B $9.7B
 
Net Interest Expenses $1.1B $1.2B $1.3B $1.3B $1.3B
EBT. Incl. Unusual Items $7B $8.5B $9.1B $8.2B $8.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2B $2.1B $1.9B $2B
Net Income to Company $5.3B $6.5B $7B $6.4B $6.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3B $6.5B $7B $6.4B $6.7B
 
Basic EPS (Cont. Ops) $7.90 $9.98 $11.24 $10.47 $11.10
Diluted EPS (Cont. Ops) $7.88 $9.95 $11.21 $10.45 $11.09
Weighted Average Basic Share $677.3M $653.8M $622.7M $609.2M $607.6M
Weighted Average Diluted Share $679.1M $655.4M $624M $610.2M $608.6M
 
EBITDA $10B $11.5B $12.2B $11.4B $12.1B
EBIT $7.8B $9.3B $9.9B $9B $9.7B
 
Revenue (Reported) $19.5B $21.8B $24.9B $24.1B $24.3B
Operating Income (Reported) $7.8B $9.3B $9.9B $9B $9.7B
Operating Income (Adjusted) $7.8B $9.3B $9.9B $9B $9.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $6.6B $5.9B $6.1B $6.2B
Revenue Growth (YoY) 13.15% 17.97% -9.52% 2.53% 2.51%
 
Cost of Revenues $2.9B $3.6B $3.4B $3.3B $3.3B
Gross Profit $2.7B $3B $2.5B $2.8B $2.9B
Gross Profit Margin 48.55% 44.96% 42.86% 45.36% 46.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270M $319M $378M $354M $352M
Other Inc / (Exp) $38M $124M $106M $87M --
Operating Expenses $270M $319M $378M $354M $352M
Operating Income $2.4B $2.6B $2.2B $2.4B $2.5B
 
Net Interest Expenses $290M $315M $334M $314M $327M
EBT. Incl. Unusual Items $2.2B $2.4B $1.9B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $507M $547M $421M $518M $530M
Net Income to Company $1.7B $1.9B $1.5B $1.7B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.9B $1.5B $1.7B $1.8B
 
Basic EPS (Cont. Ops) $2.58 $3.05 $2.51 $2.75 $3.02
Diluted EPS (Cont. Ops) $2.57 $3.05 $2.51 $2.75 $3.01
Weighted Average Basic Share $648.7M $620.4M $608.7M $607.6M $592.4M
Weighted Average Diluted Share $650.3M $621.5M $609.8M $608.6M $593.2M
 
EBITDA $3B $3.2B $2.8B $3B $3.2B
EBIT $2.4B $2.6B $2.2B $2.4B $2.5B
 
Revenue (Reported) $5.6B $6.6B $5.9B $6.1B $6.2B
Operating Income (Reported) $2.4B $2.6B $2.2B $2.4B $2.5B
Operating Income (Adjusted) $2.4B $2.6B $2.2B $2.4B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.2B $24.4B $24.1B $24.3B $24.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $13.2B $13.7B $13.3B $13.3B
Gross Profit $10.3B $11.2B $10.4B $11B $11.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.4B $1.4B $1.3B
Other Inc / (Exp) $279M $413M $452M $304M --
Operating Expenses $1.4B $1.3B $1.4B $1.4B $1.3B
Operating Income $8.9B $9.9B $9B $9.6B $9.9B
 
Net Interest Expenses $1.1B $1.2B $1.3B $1.3B $1.3B
EBT. Incl. Unusual Items $8B $9.1B $8.2B $8.7B $9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $2.1B $1.9B $2.1B $2B
Net Income to Company $6.2B $7.1B $6.4B $6.6B $7.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2B $7.1B $6.4B $6.6B $7.1B
 
Basic EPS (Cont. Ops) $9.37 $11.24 $10.43 $10.90 $11.80
Diluted EPS (Cont. Ops) $9.35 $11.21 $10.41 $10.88 $11.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.1B $12.2B $11.4B $12B $12.4B
EBIT $8.9B $9.9B $9B $9.6B $9.9B
 
Revenue (Reported) $21.2B $24.4B $24.1B $24.3B $24.5B
Operating Income (Reported) $8.9B $9.9B $9B $9.6B $9.9B
Operating Income (Adjusted) $8.9B $9.9B $9B $9.6B $9.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.1B $18.7B $18B $18.1B $18.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $10.2B $10.2B $9.9B $10B
Gross Profit $7.8B $8.5B $7.7B $8.2B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $874M $987M $1.1B $1B $1B
Other Inc / (Exp) $214M $334M $383M $248M $185M
Operating Expenses $874M $987M $1.1B $1B $1B
Operating Income $6.9B $7.5B $6.6B $7.2B $7.4B
 
Net Interest Expenses $862M $938M $1B $957M $984M
EBT. Incl. Unusual Items $6.3B $6.9B $6B $6.5B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.5B $1.3B $1.5B $1.5B
Net Income to Company $4.8B $5.4B $4.7B $5B $5.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $5.4B $4.7B $5B $5.3B
 
Basic EPS (Cont. Ops) $7.32 $8.57 $7.76 $8.19 $8.88
Diluted EPS (Cont. Ops) $7.30 $8.55 $7.75 $8.18 $8.87
Weighted Average Basic Share $2B $1.9B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $2B $1.9B $1.8B $1.8B $1.8B
 
EBITDA $8.6B $9.2B $8.4B $9B $9.3B
EBIT $6.9B $7.5B $6.6B $7.2B $7.4B
 
Revenue (Reported) $16.1B $18.7B $18B $18.1B $18.4B
Operating Income (Reported) $6.9B $7.5B $6.6B $7.2B $7.4B
Operating Income (Adjusted) $6.9B $7.5B $6.6B $7.2B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $1B $1B $1.1B $1B
Short Term Investments $60M $46M $46M $16M $20M
Accounts Receivable, Net $1.5B $1.7B $1.9B $2.1B $1.9B
Inventory $638M $621M $741M $743M $769M
Prepaid Expenses -- -- -- -- --
Other Current Assets $212M $202M $301M $261M $322M
Total Current Assets $4.2B $3.6B $4B $4.1B $4B
 
Property Plant And Equipment $55.8B $56.7B $57.7B $59B $59.6B
Long-Term Investments $2.2B $2.3B $2.4B $2.7B $2.7B
Goodwill -- -- -- -- --
Other Intangibles $679M $686M $729M $814M $791M
Other Long-Term Assets $249M $1.1B $1.4B $1.3B $1.4B
Total Assets $63.5B $64.5B $66.3B $68B $68.5B
 
Accounts Payable $612M $752M $784M $856M $847M
Accrued Expenses $843M $517M $621M $696M $691M
Current Portion Of Long-Term Debt $960M $2.2B $1.7B $1.4B $1.4B
Current Portion Of Capital Lease Obligations $430M $330M $331M $355M $346M
Other Current Liabilities $592M $404M $431M $460M $613M
Total Current Liabilities $4.2B $5.7B $5.5B $5.1B $5.3B
 
Long-Term Debt $26.9B $29B $32.9B $32.4B $30.7B
Capital Leases -- -- -- -- --
Total Liabilities $46.5B $50.3B $54.2B $53.2B $51.6B
 
Common Stock $2.8B $2.8B $2.8B $2.8B $2.8B
Other Common Equity Adj -$1.6B -$914M -$582M -$614M -$723M
Common Equity $17B $14.2B $12.2B $14.8B $16.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17B $14.2B $12.2B $14.8B $16.9B
 
Total Liabilities and Equity $63.5B $64.5B $66.3B $68B $68.5B
Cash and Short Terms $1.9B $1B $1B $1.1B $1B
Total Debt $28B $31.2B $34.6B $33.8B $32.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.3B $788M $969M $845M
Short Term Investments $46M $46M $16M $20M --
Accounts Receivable, Net $1.7B $2.1B $1.9B $2B $1.9B
Inventory $664M $794M $770M $775M $782M
Prepaid Expenses -- -- -- -- --
Other Current Assets $227M $246M $343M $371M --
Total Current Assets $3.8B $4.4B $3.8B $4.1B $3.9B
 
Property Plant And Equipment $56B $57.4B $58.7B $59.4B $60.5B
Long-Term Investments $2.3B $2.3B $2.7B $2.7B $2.9B
Goodwill -- -- -- -- --
Other Intangibles $671M $719M $735M $807M --
Other Long-Term Assets $285M $1.2B $1.5B $1.4B --
Total Assets $62.4B $65.3B $66.5B $67.6B $68.6B
 
Accounts Payable $683M $916M $936M $830M $853M
Accrued Expenses $758M $457M $541M $608M --
Current Portion Of Long-Term Debt $1.8B $1.7B $1.7B $1.7B --
Current Portion Of Capital Lease Obligations $306M $326M $362M $349M --
Other Current Liabilities $689M $483M $394M $452M --
Total Current Liabilities $5.1B $5.7B $5.3B $5.4B $5.2B
 
Long-Term Debt $28.8B $33B $32.4B $30.7B $31.1B
Capital Leases -- -- -- -- --
Total Liabilities $48.4B $53.6B $52.5B $51B $51.3B
 
Common Stock $2.8B $2.8B $2.8B $2.8B $2.8B
Other Common Equity Adj -$1.5B -$832M -$497M -$692M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.9B $11.7B $14B $16.6B $17.3B
 
Total Liabilities and Equity $62.4B $65.3B $66.5B $67.6B $68.6B
Cash and Short Terms $1.3B $1.3B $788M $969M $845M
Total Debt $30.7B $34.7B $34.1B $32.3B $32.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3B $6.5B $7B $6.4B $6.7B
Depreciation & Amoritzation $2.2B $2.2B $2.2B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $90M -$217M -$169M -$177M $179M
Change in Inventories $113M $17M -$120M -$2M -$26M
Cash From Operations $8.5B $9B $9.4B $8.4B $9.3B
 
Capital Expenditures $2.9B $2.9B $3.6B $3.6B $3.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B -$2.7B -$3.5B -$3.7B -$3.3B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.8B $3.2B $3.2B $3.2B
Special Dividend Paid
Long-Term Debt Issued $4B $4.2B $6.1B $1.6B $800M
Long-Term Debt Repaid -$2.4B -$1.3B -$2.3B -$2.2B -$2.2B
Repurchase of Common Stock $3.7B $7.3B $6.3B $705M $1.5B
Other Financing Activities -$67M $31M -$235M -$156M $77M
Cash From Financing -$4.9B -$7.2B -$5.9B -$4.6B -$6.1B
 
Beginning Cash (CF) $1.8B $979M $983M $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $962M -$835M $4M $87M -$46M
Ending Cash (CF) $2.8B $144M $987M $1.2B $974M
 
Levered Free Cash Flow $5.6B $6.1B $5.7B $4.8B $5.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.9B $1.5B $1.7B $1.8B
Depreciation & Amoritzation $553M $563M $580M $602M $618M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13M -- -$108M $82M -$6M
Change in Inventories $24M -$4M -$28M $32M -$8M
Cash From Operations $2.3B $2.9B $2.1B $2.7B $2.5B
 
Capital Expenditures $755M $1B $975M $831M $950M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$721M -$1B -$976M -$834M -$952M
 
Dividends Paid (Ex Special Dividend) $695M $806M $792M $815M $819M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2B -- -- --
Long-Term Debt Repaid -$431M -$521M -$515M -$413M --
Repurchase of Common Stock $1.4B $2B -- $731M --
Other Financing Activities -$2M -$204M $114M $249M --
Cash From Financing -$1.5B -$1.4B -$1.2B -$2B -$1.8B
 
Beginning Cash (CF) $1.2B $1.3B $772M $949M $825M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79M $470M -$62M -$190M -$253M
Ending Cash (CF) $1.3B $1.8B $710M $759M $572M
 
Levered Free Cash Flow $1.5B $1.9B $1.2B $1.8B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.2B $7.1B $6.4B $6.6B $7.1B
Depreciation & Amoritzation $2.2B $2.2B $2.3B $2.4B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114M -$373M $123M -$102M $115M
Change in Inventories -$15M -$130M $24M -$5M -$7M
Cash From Operations $9.1B $9.6B $8.3B $9.1B $9.7B
 
Capital Expenditures $2.6B $3.7B $3.5B $3.6B $3.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$3.5B -$3.6B -$3.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) $2.7B $3.1B $3.2B $3.2B $3.2B
Special Dividend Paid
Long-Term Debt Issued $3.9B $6.4B $1.6B $800M --
Long-Term Debt Repaid -$2.6B -$2.1B -$2.3B -$2.2B --
Repurchase of Common Stock $6.6B $6.9B $1.5B $831M $3.4B
Other Financing Activities -$40M -$179M $136M -$2M --
Cash From Financing -$8B -$6.1B -$5.2B -$5.5B -$6.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $46M -$503M $176M -$127M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5B $5.9B $4.8B $5.5B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8B $5.4B $4.7B $5B $5.3B
Depreciation & Amoritzation $1.7B $1.7B $1.7B $1.8B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$174M -$330M -$38M $37M -$27M
Change in Inventories -$26M -$173M -$29M -$32M -$13M
Cash From Operations $6.5B $7.1B $6B $6.7B $7.1B
 
Capital Expenditures $1.9B $2.7B $2.6B $2.5B $2.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$2.6B -$2.7B -$2.4B -$2.8B
 
Dividends Paid (Ex Special Dividend) $2B $2.4B $2.4B $2.4B $2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9B $6.1B $1.6B $800M $2B
Long-Term Debt Repaid -$1.4B -$2.2B -$2.2B -$2.2B -$409M
Repurchase of Common Stock $5.8B $5.5B $705M $831M $2.7B
Other Financing Activities -$36M -$246M $125M $279M $43M
Cash From Financing -$5.3B -$4.2B -$3.5B -$4.4B -$4.5B
 
Beginning Cash (CF) $3.6B $3B $2.7B $3B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$580M $301M -$206M -$117M -$198M
Ending Cash (CF) $3B $3.3B $2.5B $2.9B $3.1B
 
Levered Free Cash Flow $4.6B $4.4B $3.4B $4.2B $4.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock