Financhill
Sell
32

UNH Quote, Financials, Valuation and Earnings

Last price:
$327.75
Seasonality move :
8.64%
Day range:
$323.76 - $327.80
52-week range:
$234.60 - $606.36
Dividend yield:
2.69%
P/E ratio:
16.95x
P/S ratio:
0.68x
P/B ratio:
3.07x
Volume:
4.5M
Avg. volume:
7.1M
1-year change:
-35.85%
Market cap:
$294.2B
Revenue:
$400.3B
EPS (TTM):
$19.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $257.1B $287.6B $324.2B $371.6B $400.3B
Revenue Growth (YoY) 6.19% 11.84% 12.71% 14.64% 7.71%
 
Cost of Revenues $190.1B $217.9B $244.5B $280.7B $310.9B
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $2.3B -- -- -$8.3B
Operating Expenses -$22.4B -$24B -$28.4B -$32.4B -$32.3B
Operating Income $22.4B $24B $28.4B $32.4B $32.3B
 
Net Interest Expenses $1.7B $1.7B $2.1B $3.2B $3.9B
EBT. Incl. Unusual Items $20.7B $22.3B $26.3B $29.1B $20.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5B $4.6B $5.7B $6B $4.8B
Net Income to Company $15.8B $17.7B $20.6B $23.1B $15.2B
 
Minority Interest in Earnings $366M $447M $519M $763M $837M
Net Income to Common Excl Extra Items $15.8B $17.7B $20.6B $23.1B $15.2B
 
Basic EPS (Cont. Ops) $16.23 $18.33 $21.47 $24.12 $15.64
Diluted EPS (Cont. Ops) $16.03 $18.08 $21.18 $23.86 $15.51
Weighted Average Basic Share $949M $943M $937M $928M $921M
Weighted Average Diluted Share $961M $956M $950M $938M $929M
 
EBITDA $25.3B $27.1B $31.8B $36.3B $28.1B
EBIT $20.7B $22.3B $26.3B $29.1B $20.1B
 
Revenue (Reported) $257.1B $287.6B $324.2B $371.6B $400.3B
Operating Income (Reported) $22.4B $24B $28.4B $32.4B $32.3B
Operating Income (Adjusted) $20.7B $22.3B $26.3B $29.1B $20.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.3B $80.4B $91.4B $100.8B $113.2B
Revenue Growth (YoY) 11.09% 11.12% 13.66% 10.35% 12.24%
 
Cost of Revenues $55.1B $60.9B $69B $77.8B --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $503M $513M -- -$20M --
Operating Expenses -$5.7B -$6.9B -$7.5B -$8.7B -$4.3B
Operating Income $5.7B $6.9B $7.5B $8.7B $4.3B
 
Net Interest Expenses $422M $516M $834M $1.1B $1B
EBT. Incl. Unusual Items $5.3B $6.9B $7.7B $7.6B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.6B $1.7B $1.4B $686M
Net Income to Company $4.2B $5.4B $6B $6.3B --
 
Minority Interest in Earnings $105M $122M $197M $203M $195M
Net Income to Common Excl Extra Items $4.2B $5.4B $6B $6.3B $2.5B
 
Basic EPS (Cont. Ops) $4.33 $5.63 $6.31 $6.56 $2.59
Diluted EPS (Cont. Ops) $4.28 $5.55 $6.24 $6.51 $2.59
Weighted Average Basic Share $943M $935M $926M $923M $906M
Weighted Average Diluted Share $955M $948M $936M $930M $908M
 
EBITDA $6.5B $8.3B $9.5B $9.7B --
EBIT $5.3B $6.9B $7.7B $7.6B $3.2B
 
Revenue (Reported) $72.3B $80.4B $91.4B $100.8B $113.2B
Operating Income (Reported) $5.7B $6.9B $7.5B $8.7B $4.3B
Operating Income (Adjusted) $5.3B $6.9B $7.7B $7.6B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $279.3B $314.3B $359B $393.9B $435.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $211.5B $238.8B $270.1B $303.8B --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2B $2B -- -$8.3B --
Operating Expenses -$21.9B -$26.3B -$30.6B -$32.2B -$26.4B
Operating Income $21.9B $26.3B $30.6B $32.2B $26.4B
 
Net Interest Expenses $1.6B $1.8B $3.1B $3.7B $4B
EBT. Incl. Unusual Items $20.3B $25.2B $28.5B $20.1B $22.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4B $5.3B $6.1B $5B $3.8B
Net Income to Company $15.9B $19.9B $22.4B $15.1B --
 
Minority Interest in Earnings $467M $492M $690M $816M $784M
Net Income to Common Excl Extra Items $15.9B $19.9B $22.4B $15.1B $18.4B
 
Basic EPS (Cont. Ops) $16.34 $20.71 $23.31 $15.51 $19.27
Diluted EPS (Cont. Ops) $16.12 $20.42 $23.04 $15.39 $19.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25B $30.3B $35.5B $27.9B --
EBIT $20.3B $25.2B $28.5B $20.1B $22.2B
 
Revenue (Reported) $279.3B $314.3B $359B $393.9B $435.2B
Operating Income (Reported) $21.9B $26.3B $30.6B $32.2B $26.4B
Operating Income (Adjusted) $20.3B $25.2B $28.5B $20.1B $22.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $213.9B $240.6B $276.2B $299.5B $334.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.8B $182.6B $208.2B $231.4B $177.4B
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $1.2B -- -$8.3B -$56M
Operating Expenses -$18.4B -$20.7B -$23.7B -$24.5B -$18.6B
Operating Income $18.4B $20.7B $23.7B $24.5B $18.6B
 
Net Interest Expenses $1.2B $1.4B $2.4B $2.9B $3B
EBT. Incl. Unusual Items $17.2B $20.1B $22.3B $13.3B $15.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7B $4.4B $4.8B $3.8B $2.8B
Net Income to Company $13.5B $15.7B $17.5B $9.5B $10B
 
Minority Interest in Earnings $327M $372M $543M $596M $543M
Net Income to Common Excl Extra Items $13.5B $15.7B $17.5B $9.5B $12.6B
 
Basic EPS (Cont. Ops) $14.00 $16.38 $18.21 $9.61 $13.25
Diluted EPS (Cont. Ops) $13.82 $16.16 $18.01 $9.56 $13.18
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $2.7B
Weighted Average Diluted Share $2.9B $2.9B $2.8B $2.8B $2.7B
 
EBITDA $20.8B $24B $27.7B $19.2B $16.4B
EBIT $17.2B $20.1B $22.3B $13.3B $15.4B
 
Revenue (Reported) $213.9B $240.6B $276.2B $299.5B $334.4B
Operating Income (Reported) $18.4B $20.7B $23.7B $24.5B $18.6B
Operating Income (Adjusted) $17.2B $20.1B $22.3B $13.3B $15.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.9B $21.4B $23.4B $25.4B $25.3B
Short Term Investments $2.9B $2.5B $4.5B $4.2B $3.8B
Accounts Receivable, Net $12.9B $14.2B $17.7B $21.3B $22.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5B $9.8B $10.7B $9.8B $8.2B
Total Current Assets $53.7B $61.8B $69.1B $78.4B $85.8B
 
Property Plant And Equipment $8.6B $9B $10.1B $11.5B $10.6B
Long-Term Investments -- -- -- -- $8.7B
Goodwill $71.3B $75.8B $93.4B $103.7B $106.7B
Other Intangibles $10.9B $10B $14.4B $15.2B $23.3B
Other Long-Term Assets $11.5B $12.5B $15B $17.3B $19.6B
Total Assets $200.7B $215.8B $250.3B $278.4B $302.1B
 
Accounts Payable $22.5B $24.6B $27.7B $32B $34.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.4B $23B $26.3B $27.1B $27.3B
Total Current Liabilities $72.4B $78.3B $89.2B $99.1B $103.8B
 
Long-Term Debt $43.1B $45.8B $58.3B $62.1B $76.2B
Capital Leases -- -- -- -- --
Total Liabilities $130.1B $139.3B $164B $179.5B $199.5B
 
Common Stock $10M $10M $9M $9M $9M
Other Common Equity Adj -$3.8B -$5.4B -$8.4B -$7B -$3.4B
Common Equity $65.5B $71.8B $77.8B $88.8B $92.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5B $4.7B $8.6B $10.2B $9.9B
Total Equity $70.5B $76.5B $86.3B $98.9B $102.6B
 
Total Liabilities and Equity $200.7B $215.8B $250.3B $278.4B $302.1B
Cash and Short Terms $19.8B $23.9B $27.9B $29.6B $29.1B
Total Debt $48.8B $50.3B $61.7B $66.3B $80.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.1B $38.8B $38.9B $32.4B $27.2B
Short Term Investments $2.8B $3.7B $5.2B $4.7B --
Accounts Receivable, Net $14.2B $17B $20.7B $20B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5B $9.7B $9.4B $7.6B --
Total Current Assets $61.6B $82.9B $91.9B $92.3B $95.1B
 
Property Plant And Equipment $8.7B $9.5B $11.1B $10.1B $11.1B
Long-Term Investments -- -- -- -- $9.1B
Goodwill $75.4B $83.9B $101.7B $106B --
Other Intangibles $10.4B $10.8B $15.2B $23.6B --
Other Long-Term Assets $12.1B $14.4B $16.7B $18.7B --
Total Assets $213B $243.1B $282.1B $299.3B $315.3B
 
Accounts Payable $24.3B $27.2B $31.2B $33.1B $36B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.2B $28.6B $29.6B $27.3B --
Total Current Liabilities $79.6B $100.9B $114.2B $101.6B $115.5B
 
Long-Term Debt $43.3B $45.4B $58.1B $74.1B $72.4B
Capital Leases -- -- -- -- --
Total Liabilities $138.4B $160.1B $188.1B $194.9B $209.5B
 
Common Stock $10M $10M $9M $9M $9M
Other Common Equity Adj -$4.9B -$9.1B -$8.7B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4B $8.3B $9.5B $9.9B $10B
Total Equity $74.6B $82.9B $94B $104.5B $105.8B
 
Total Liabilities and Equity $213B $243.1B $282.1B $299.3B $315.3B
Cash and Short Terms $23.9B $42.5B $44.1B $37.1B --
Total Debt $43.3B $45.4B $58.1B $76.8B $77.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.8B $17.7B $20.6B $23.1B $15.2B
Depreciation & Amoritzation $2.9B $3.1B $3.4B $4B $4.1B
Stock-Based Compensation $679M $800M $925M $1.1B $1B
Change in Accounts Receivable -$688M -$1B -$2.5B -$3.1B -$1.4B
Change in Inventories -- -- -- -- --
Cash From Operations $22.2B $22.3B $26.2B $29.1B $24.2B
 
Capital Expenditures $2.1B $2.5B $2.8B $3.4B $3.5B
Cash Acquisitions $7.1B $6.2B $21.6B $10.9B $13.7B
Cash From Investing -$12.5B -$11.7B -$28.7B -$16.3B -$20.8B
 
Dividends Paid (Ex Special Dividend) $4.6B $5.3B $6B $6.8B $7.5B
Special Dividend Paid
Long-Term Debt Issued $4.9B $6.9B $14.8B $6.4B $17.8B
Long-Term Debt Repaid -$3.2B -$3.2B -$3B -$2.1B -$3B
Repurchase of Common Stock $4.3B $5B $7B $8B $9B
Other Financing Activities $1.2B -$1B $3.4B -$2.4B -$3.5B
Cash From Financing -$3.6B -$6.1B $4.4B -$10.8B -$3.2B
 
Beginning Cash (CF) $16.9B $21.4B $23.4B $25.4B $25.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9B $4.5B $2B $2.1B $104M
Ending Cash (CF) $22.7B $25.8B $25.4B $27.6B $25.4B
 
Levered Free Cash Flow $20.1B $19.9B $23.4B $25.7B $20.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $5.4B $6B $6.3B --
Depreciation & Amoritzation $796M $828M $1B $1B $1.1B
Stock-Based Compensation $165M $171M $247M $237M $223M
Change in Accounts Receivable $371M $1.6B -$2.8B $3.2B --
Change in Inventories -- -- -- -- --
Cash From Operations $7.6B $18.5B $6.9B $13.9B $5.9B
 
Capital Expenditures $629M $724M $838M $991M $890M
Cash Acquisitions $85M $83M $228M $8.6B $3.7B
Cash From Investing -$1.9B -$926M -$2.6B -$5.7B -$4.6B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.5B $1.7B $1.9B $2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.3B -$3.4B $3.3B --
Long-Term Debt Repaid -$1.3B -$1B -- -$750M --
Repurchase of Common Stock $1.1B $1B $1.5B $956M --
Other Financing Activities -$1.2B $1.2B -$2.4B -$2.5B --
Cash From Financing -$4.4B -$3.3B -$7.1B -$2.2B -$2.8B
 
Beginning Cash (CF) $21.1B $38.8B $38.9B $32.4B $27.2B
Foreign Exchange Rate Adjustment -$51M -$53M -$57M $14M -$4M
Additions / Reductions $1.3B $14.2B -$2.9B $6.1B -$1.4B
Ending Cash (CF) $22.3B $53B $36B $38.5B $25.8B
 
Levered Free Cash Flow $7B $17.8B $6.1B $13B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.9B $19.9B $22.4B $15.1B --
Depreciation & Amoritzation $3.1B $3.2B $4B $4B $4.3B
Stock-Based Compensation $743M $884M $1.1B $1B $982M
Change in Accounts Receivable -$1.3B -$2.7B -$2.5B $145M --
Change in Inventories -- -- -- -- --
Cash From Operations $25.2B $34B $29.7B $16.6B $21B
 
Capital Expenditures $2.3B $2.6B $3.3B $3.5B $3.6B
Cash Acquisitions $8.9B $7.4B $22.7B $14.2B $6.5B
Cash From Investing -$17.6B -$12.6B -$29.8B -$21.3B -$7.5B
 
Dividends Paid (Ex Special Dividend) $5.1B $5.8B $6.6B $7.3B $7.8B
Special Dividend Paid
Long-Term Debt Issued $6.9B $5.9B $15.3B $17.8B --
Long-Term Debt Repaid -$4.4B -$2B -$3B -$2.5B --
Repurchase of Common Stock $5.7B $7.1B $7.5B $5.5B $10.5B
Other Financing Activities $645M $5.2B -$1.7B -$4.9B --
Cash From Financing -$4.1B -$3.6B $19M -$1.6B -$18.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5B $17.8B $70M -$6.3B -$5.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.9B $31.3B $26.4B $13.1B $17.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.5B $15.7B $17.5B $9.5B $10B
Depreciation & Amoritzation $2.3B $2.4B $3B $3.1B $3.2B
Stock-Based Compensation $591M $675M $851M $831M $795M
Change in Accounts Receivable -$847M -$2.6B -$2.6B $685M --
Change in Inventories -- -- -- -- --
Cash From Operations $19.1B $30.7B $34.3B $21.8B $18.6B
 
Capital Expenditures $1.8B $1.9B $2.4B $2.6B $2.7B
Cash Acquisitions $6.1B $7.3B $8.4B $11.7B $4.4B
Cash From Investing -$12.4B -$13.3B -$14.4B -$19.4B -$6.1B
 
Dividends Paid (Ex Special Dividend) $3.9B $4.5B $5B $5.6B $5.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.9B $5.9B $6.4B $17.8B --
Long-Term Debt Repaid -$3.2B -$2.1B -$2.1B -$2.5B --
Repurchase of Common Stock $4B $6B $6.5B $4B $5.5B
Other Financing Activities -$773M $5.4B $263M -$2.3B $43M
Cash From Financing -$2.5B $10M -$4.4B $4.8B -$10.6B
 
Beginning Cash (CF) $60.9B $88.9B $122.6B $87.1B $86.5B
Foreign Exchange Rate Adjustment -$45M $4M $49M -$30M $25M
Additions / Reductions $4.2B $17.5B $15.6B $7.2B $1.9B
Ending Cash (CF) $65B $106.4B $138.2B $94.3B $88.5B
 
Levered Free Cash Flow $17.4B $28.8B $31.8B $19.2B $15.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock