Financhill
Sell
40

ELV Quote, Financials, Valuation and Earnings

Last price:
$343.53
Seasonality move :
10.44%
Day range:
$341.72 - $345.33
52-week range:
$273.71 - $458.75
Dividend yield:
1.99%
P/E ratio:
14.04x
P/S ratio:
0.40x
P/B ratio:
1.74x
Volume:
806.4K
Avg. volume:
1.7M
1-year change:
-7.46%
Market cap:
$76.3B
Revenue:
$176.8B
EPS (TTM):
$24.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $121.9B $138.6B $156.6B $171.3B $176.8B
Revenue Growth (YoY) 16.94% 13.76% 12.95% 9.42% 3.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.4B $12.7B $15B $19.5B $22.6B
Operating Expenses -$7.7B -$8.9B -$8.5B -$8.7B -$8.9B
Operating Income $7.7B $8.9B $8.5B $8.7B $8.9B
 
Net Interest Expenses $784M $798M $851M $1B $1.2B
EBT. Incl. Unusual Items $6.2B $7.9B $7.6B $7.7B $7.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.8B $1.7B $1.7B $1.9B
Net Income to Company $4.6B $6.1B $5.9B $6B $6B
 
Minority Interest in Earnings -- -$9M -$6M $4M -$9M
Net Income to Common Excl Extra Items $4.6B $6.1B $5.9B $6B $6B
 
Basic EPS (Cont. Ops) $18.23 $25.04 $24.56 $25.38 $25.81
Diluted EPS (Cont. Ops) $17.98 $24.73 $24.28 $25.22 $25.68
Weighted Average Basic Share $250.8M $243.8M $240M $235.9M $231.7M
Weighted Average Diluted Share $254.3M $246.8M $242.8M $237.4M $232.9M
 
EBITDA -- -- -- -- --
EBIT $6.2B $7.9B $7.6B $7.7B $7.9B
 
Revenue (Reported) $121.9B $138.6B $156.6B $171.3B $176.8B
Operating Income (Reported) $7.7B $8.9B $8.5B $8.7B $8.9B
Operating Income (Adjusted) $6.2B $7.9B $7.6B $7.7B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.8B $39.9B $42.8B $45.1B $50.7B
Revenue Growth (YoY) 14.97% 11.49% 7.29% 5.36% 12.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4B $4B $5.2B $5.9B --
Operating Expenses -$2.2B -$2.3B -$1.9B -$1.7B -$1.8B
Operating Income $2.2B $2.3B $1.9B $1.7B $1.8B
 
Net Interest Expenses $201M $213M $259M $300M $351M
EBT. Incl. Unusual Items $2B $2.1B $1.7B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $494M $529M $354M $365M $219M
Net Income to Company $1.5B $1.6B $1.3B $1B --
 
Minority Interest in Earnings -$7M -$5M $11M -$8M -$2M
Net Income to Common Excl Extra Items $1.5B $1.6B $1.3B $1B $1.2B
 
Basic EPS (Cont. Ops) $6.20 $6.69 $5.48 $4.38 $5.32
Diluted EPS (Cont. Ops) $6.13 $6.62 $5.45 $4.36 $5.32
Weighted Average Basic Share $243.4M $239.6M $235.3M $231.9M $223.3M
Weighted Average Diluted Share $246M $242.2M $236.5M $233.1M $223.7M
 
EBITDA -- -- -- -- --
EBIT $2B $2.1B $1.7B $1.4B $1.4B
 
Revenue (Reported) $35.8B $39.9B $42.8B $45.1B $50.7B
Operating Income (Reported) $2.2B $2.3B $1.9B $1.7B $1.8B
Operating Income (Adjusted) $2B $2.1B $1.7B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133.9B $153.2B $168.6B $174B $194.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12B $14.4B $18.2B $21.3B --
Operating Expenses -$7.9B -$8.8B -$8.8B -$9.2B -$8.5B
Operating Income $7.9B $8.8B $8.8B $9.2B $8.5B
 
Net Interest Expenses $789M $822M $1B $1.1B $1.4B
EBT. Incl. Unusual Items $7.1B $8B $7.8B $8.3B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.8B $1.7B $1.9B $1.6B
Net Income to Company $5.5B $6.2B $6B $6.4B --
 
Minority Interest in Earnings $3M -$30M $41M -$29M -$5M
Net Income to Common Excl Extra Items $5.5B $6.1B $6B $6.4B $5.5B
 
Basic EPS (Cont. Ops) $22.56 $25.61 $25.32 $27.61 $24.54
Diluted EPS (Cont. Ops) $22.28 $25.30 $25.13 $27.43 $24.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $7.1B $8B $7.8B $8.3B $7.1B
 
Revenue (Reported) $133.9B $153.2B $168.6B $174B $194.8B
Operating Income (Reported) $7.9B $8.8B $8.8B $9.2B $8.5B
Operating Income (Adjusted) $7.1B $8B $7.8B $8.3B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.1B $116.7B $128.7B $131.4B $149.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.1B $10.8B $14.1B $15.9B $11.9B
Operating Expenses -$7.1B -$7.2B -$7.5B -$7.9B -$7.5B
Operating Income $7.1B $7.2B $7.5B $7.9B $7.5B
 
Net Interest Expenses $598M $622M $771M $845M $1B
EBT. Incl. Unusual Items $6.5B $6.6B $6.7B $7.3B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.5B $1.6B $1.7B $1.4B
Net Income to Company $5B $5B $5.2B $5.6B $3.9B
 
Minority Interest in Earnings $3M -$18M $29M -$4M --
Net Income to Common Excl Extra Items $5B $5B $5.2B $5.6B $5.1B
 
Basic EPS (Cont. Ops) $20.33 $20.90 $21.68 $23.94 $22.71
Diluted EPS (Cont. Ops) $20.09 $20.66 $21.54 $23.80 $22.64
Weighted Average Basic Share $732.9M $721.7M $709.4M $696.8M $674.9M
Weighted Average Diluted Share $741.6M $730M $714M $700.7M $676.7M
 
EBITDA -- -- -- -- --
EBIT $6.5B $6.6B $6.7B $7.3B $6.5B
 
Revenue (Reported) $102.1B $116.7B $128.7B $131.4B $149.4B
Operating Income (Reported) $7.1B $7.2B $7.5B $7.9B $7.5B
Operating Income (Adjusted) $6.5B $6.6B $6.7B $7.3B $6.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.7B $4.9B $7.4B $6.5B $8.3B
Short Term Investments $23.4B $26.3B $26B $29.6B $25.2B
Accounts Receivable, Net $5.3B $5.7B $7.1B $7.9B $8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.8B $51.1B $55.6B $60B $58.9B
 
Property Plant And Equipment $4.1B $4.5B $4.9B $4.9B $5.2B
Long-Term Investments $4.3B $5.2B $5.7B $6.1B $9.7B
Goodwill $21.7B $24.2B $24.4B $25.3B $28.3B
Other Intangibles $9.4B $10.6B $10.3B $10.3B $12.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $88.3B $97.5B $102.8B $108.9B $116.9B
 
Accounts Payable $5.5B $5B $5.6B $6.9B $6.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $700M $1.9B $1.8B $1.9B $2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.5B $34.9B $39.7B $41.8B $40.6B
 
Long-Term Debt $20.2B $22B $23.1B $23.9B $29.9B
Capital Leases -- -- -- -- --
Total Liabilities $55.1B $61.3B $66.4B $69.5B $75.5B
 
Common Stock $3M $2M $2M $2M $2M
Other Common Equity Adj $150M -$178M -$2.5B -$1.3B -$1.1B
Common Equity $33.2B $36.1B $36.2B $39.3B $41.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $68M $87M $99M $111M
Total Equity $33.2B $36.1B $36.3B $39.4B $41.4B
 
Total Liabilities and Equity $88.3B $97.5B $102.8B $108.9B $116.9B
Cash and Short Terms $29.2B $31.1B $33.3B $36.1B $33.5B
Total Debt $21B $23.8B $24.8B $25.7B $31.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5B $8.9B $10.9B $7.9B $8.7B
Short Term Investments $26.3B $25.5B $27.8B $29B --
Accounts Receivable, Net $9.4B $10.6B $7.9B $7.2B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $51.9B $55.6B $61.2B $62.8B $63.8B
 
Property Plant And Equipment $4.5B $4.8B $4.8B $4.5B $4.7B
Long-Term Investments -- -- -- -- --
Goodwill $24.2B $24.4B $25.3B $26B --
Other Intangibles $10.7B $10.5B $10.5B $10.3B --
Other Long-Term Assets -- -- -- -- --
Total Assets $98.1B $103B $110.5B $116.5B $122.7B
 
Accounts Payable $6B $5B $6B $6.3B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B $2.5B $799M $360M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.2B $41.3B $43.3B $42B $40.9B
 
Long-Term Debt $22.6B $22B $24.7B $24.7B $31.2B
Capital Leases -- -- -- -- --
Total Liabilities $62.3B $67B $71.9B $72.7B $78.7B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$103M -$2.8B -$2.5B -$489M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71M $52M $116M $104M $129M
Total Equity $35.8B $36B $38.5B $43.9B $44.1B
 
Total Liabilities and Equity $98.1B $103B $110.5B $116.5B $122.7B
Cash and Short Terms $31.8B $34.4B $38.7B $36.8B --
Total Debt $23.6B $24.4B $25.7B $26.8B $31.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $6.1B $5.9B $6B $6B
Depreciation & Amoritzation $1.2B $1.3B $1.7B $1.7B $1.4B
Stock-Based Compensation $283M $255M $264M $289M $191M
Change in Accounts Receivable -$256M -$2.1B -$2.5B -$1.8B -$683M
Change in Inventories -- -- -- -- --
Cash From Operations $10.7B $8.4B $8.4B $8.1B $5.8B
 
Capital Expenditures $1B $1.1B $1.2B $1.3B $1.3B
Cash Acquisitions $2B $3.5B $649M $1.6B $4.8B
Cash From Investing -$7.3B -$9.6B -$4.6B -$5.6B -$5.2B
 
Dividends Paid (Ex Special Dividend) $954M $1.1B $1.2B $1.4B $1.5B
Special Dividend Paid
Long-Term Debt Issued $3.9B $4.8B $5.4B $2.9B $8B
Long-Term Debt Repaid -$3.8B -$2.5B -$3.6B -$2.2B -$2.4B
Repurchase of Common Stock $2.7B $1.9B $2.3B $2.7B $2.9B
Other Financing Activities -$126M -$75M -$52M -$92M -$107M
Cash From Financing -$2.6B $423M -$1.3B -$3.3B $1.2B
 
Beginning Cash (CF) $5.7B $4.9B $7.4B $6.5B $8.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $804M -$861M $2.5B -$861M $1.8B
Ending Cash (CF) $6.6B $4B $9.9B $5.7B $10.1B
 
Levered Free Cash Flow $9.7B $7.3B $7.2B $6.8B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.6B $1.3B $1B --
Depreciation & Amoritzation $351M $451M $426M $329M $387M
Stock-Based Compensation $63M $69M $78M $66M $84M
Change in Accounts Receivable -$119M -$16M -$428M $851M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $4.9B $2.6B $2.7B $1.1B
 
Capital Expenditures $258M $305M $319M $332M $360M
Cash Acquisitions -- $14M -$81M -- -$55M
Cash From Investing -$1.4B -$1.2B -$687M -$401M -$1.2B
 
Dividends Paid (Ex Special Dividend) $276M $306M $348M $378M $381M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$348M -$435M -- $210M --
Long-Term Debt Repaid -$152M -$39M -$788M -$568M --
Repurchase of Common Stock $451M $579M $480M $60M $876M
Other Financing Activities -$11M $3M -- -$5M --
Cash From Financing -$830M -$1.3B -$994M -$915M $243M
 
Beginning Cash (CF) $5.5B $8.9B $10.9B $7.9B $8.7B
Foreign Exchange Rate Adjustment -$2M -$6M -$4M $7M -$1M
Additions / Reductions $232M $2.4B $928M $1.4B $153M
Ending Cash (CF) $5.7B $11.3B $11.8B $9.2B $8.9B
 
Levered Free Cash Flow $2.2B $4.6B $2.3B $2.3B $775M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.5B $6.2B $6B $6.4B --
Depreciation & Amoritzation $1.2B $1.6B $1.8B $1.4B $1.5B
Stock-Based Compensation $265M $250M $290M $292M $217M
Change in Accounts Receivable -$1.2B -$1.1B -$2.6B -$1.5B --
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $11.6B $9.5B $2.1B $4.9B
 
Capital Expenditures $1B $1.2B $1.3B $1.3B $1.1B
Cash Acquisitions $3.4B $657M $1.6B $1.1B $3.6B
Cash From Investing -$8.4B -$5.8B -$4.3B -$4.6B -$3.4B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.2B $1.4B $1.5B $1.5B
Special Dividend Paid
Long-Term Debt Issued $4.4B $4.1B $4.7B $3.1B --
Long-Term Debt Repaid -$2B -$3.7B -$3.9B -$525M --
Repurchase of Common Stock $2.7B $2.3B $2.3B $2B $3.9B
Other Financing Activities -$730M -$57M -$71M -$95M --
Cash From Financing -$629M -$2.4B -$3.2B -$609M -$566M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $3.4B $2B -$3B $893M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5B $10.4B $8.2B $871M $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5B $5B $5.2B $5.6B $3.9B
Depreciation & Amoritzation $942M $1.2B $1.3B $995M $1.1B
Stock-Based Compensation $196M $191M $217M $220M $246M
Change in Accounts Receivable -$1.8B -$678M -$727M -$490M -$4.1B
Change in Inventories -- -- -- -- --
Cash From Operations $6.7B $9.9B $11B $5.1B $4.2B
 
Capital Expenditures $747M $854M $970M $934M $823M
Cash Acquisitions $3.4B $623M $1.6B $1.1B -$55M
Cash From Investing -$8.7B -$4.8B -$4.5B -$3.5B -$1.8B
 
Dividends Paid (Ex Special Dividend) $831M $924M $1B $1.1B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $3.2B $2.6B $2.8B $631M
Long-Term Debt Repaid -$1.1B -$2.4B -$2.7B -$1B -$1.3B
Repurchase of Common Stock $1.4B $1.7B $1.7B $1.1B $2.1B
Other Financing Activities -$93M -$75M -$94M -$97M -$51M
Cash From Financing $1.7B -$1.1B -$3B -$215M -$2B
 
Beginning Cash (CF) $20.1B $21.5B $31.1B $20.6B $24.8B
Foreign Exchange Rate Adjustment -$9M -$16M -$2M $7M $1M
Additions / Reductions -$251M $4B $3.5B $1.4B $425M
Ending Cash (CF) $19.8B $25.5B $34.6B $22B $25.2B
 
Levered Free Cash Flow $5.9B $9.1B $10.1B $4.2B $3.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock