Financhill
Sell
50

OSCR Quote, Financials, Valuation and Earnings

Last price:
$14.95
Seasonality move :
31.49%
Day range:
$14.62 - $14.99
52-week range:
$11.20 - $23.80
Dividend yield:
0%
P/E ratio:
51.21x
P/S ratio:
0.35x
P/B ratio:
4.17x
Volume:
7.6M
Avg. volume:
11.9M
1-year change:
9.12%
Market cap:
$4.3B
Revenue:
$9.2B
EPS (TTM):
-$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $462.8M $1.8B $4B $5.9B $9.2B
Revenue Growth (YoY) -5.2% 297.3% 115.57% 47.92% 56.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.1M -- -- -- --
Operating Expenses $402.3M $544.5M $589.9M $235.6M -$57.3M
Operating Income -$402.3M -$544.5M -$589.9M -$235.6M $57.3M
 
Net Interest Expenses $3.5M $4.7M $22.6M $24.6M $23.7M
EBT. Incl. Unusual Items -$405.8M -$570.6M -$610.1M -$267.3M $33.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $846K -$523K $3.3M $7.3M
Net Income to Company -$406.8M -$571.4M -$609.6M -$270.6M $26.1M
 
Minority Interest in Earnings -- $1.2M -$3.3M $134K $689K
Net Income to Common Excl Extra Items -$406.8M -$571.4M -$609.6M -$270.6M $26.1M
 
Basic EPS (Cont. Ops) -$1.70 -$3.20 -$2.85 -$1.22 $0.11
Diluted EPS (Cont. Ops) -$1.70 -$3.20 -$2.85 -$1.22 $0.10
Weighted Average Basic Share $239.3M $179M $212.5M $221.7M $240.4M
Weighted Average Diluted Share $239.3M $179M $212.5M $221.7M $265.9M
 
EBITDA -- -- -- -- --
EBIT -$405.8M -$570.6M -$610.1M -$267.3M $33.4M
 
Revenue (Reported) $462.8M $1.8B $4B $5.9B $9.2B
Operating Income (Reported) -$402.3M -$544.5M -$589.9M -$235.6M $57.3M
Operating Income (Adjusted) -$405.8M -$570.6M -$610.1M -$267.3M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $444M $978.4M $1.4B $2.4B $3B
Revenue Growth (YoY) 336.56% 120.38% 47.17% 68.3% 23.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $211.7M $192.4M $58.2M $48.4M $129.3M
Operating Income -$211.7M -$192.4M -$58.2M -$48.4M -$129.3M
 
Net Interest Expenses $398K $6.1M $6.1M $5.8M $6.9M
EBT. Incl. Unusual Items -$212.1M -$195.2M -$64.8M -$52.3M -$139.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$597K -$1.6M $915K $2.1M -$1.8M
Net Income to Company -$211.5M -$193.5M -$65.7M -$54.4M --
 
Minority Interest in Earnings -- -$634K -$305K $208K -$34K
Net Income to Common Excl Extra Items -$211.5M -$193.5M -$65.7M -$54.4M -$137.5M
 
Basic EPS (Cont. Ops) -$1.02 -$0.91 -$0.29 -$0.22 -$0.53
Diluted EPS (Cont. Ops) -$1.02 -$0.91 -$0.29 -$0.22 -$0.53
Weighted Average Basic Share $208.2M $212.8M $223.1M $243.1M $259.3M
Weighted Average Diluted Share $208.2M $212.8M $223.1M $243.1M $259.3M
 
EBITDA -- -- -- -- --
EBIT -$212.1M -$195.2M -$64.8M -$52.3M -$139.3M
 
Revenue (Reported) $444M $978.4M $1.4B $2.4B $3B
Operating Income (Reported) -$211.7M -$192.4M -$58.2M -$48.4M -$129.3M
Operating Income (Adjusted) -$212.1M -$195.2M -$64.8M -$52.3M -$139.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $3.5B $5.4B $8.2B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $535.1M $563.6M $312.6M -$59.5M $210.3M
Operating Income -$535.1M -$563.6M -$312.6M $59.5M -$210.3M
 
Net Interest Expenses $7.8M $16.9M $24.5M $23.9M $24.7M
EBT. Incl. Unusual Items -$563.1M -$580.7M -$343.9M $36.5M -$238.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $476K $81K $3.4M $6.9M $5.4M
Net Income to Company -$563.6M -$580.7M -$347.3M $29.6M --
 
Minority Interest in Earnings -- -$1.6M -$572K $619K $333K
Net Income to Common Excl Extra Items -$563.6M -$580.7M -$347.3M $29.6M -$243.8M
 
Basic EPS (Cont. Ops) -$2.59 -$2.74 -$1.60 $0.12 -$0.95
Diluted EPS (Cont. Ops) -$2.59 -$2.74 -$1.60 -$0.06 -$1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$563.1M -$580.7M -$343.9M $36.5M -$238.3M
 
Revenue (Reported) $1.5B $3.5B $5.4B $8.2B $11.3B
Operating Income (Reported) -$535.1M -$563.6M -$312.6M $59.5M -$210.3M
Operating Income (Adjusted) -$563.1M -$580.7M -$343.9M $36.5M -$238.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $3B $4.4B $6.8B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- $6.5M
Operating Expenses $348.2M $367.4M $90.1M -$205M $62.6M
Operating Income -$348.2M -$367.4M -$90.1M $205M -$62.6M
 
Net Interest Expenses $4.3M $16.5M $18.4M $17.7M $18.7M
EBT. Incl. Unusual Items -$372.7M -$382.8M -$116.7M $187.1M -$84.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $957K $192K $4.1M $7.7M $5.9M
Net Income to Company -$373.7M -$383M -$120.8M $179.4M $47M
 
Minority Interest in Earnings -- -$2.8M -$58K $427K $71K
Net Income to Common Excl Extra Items -$373.7M -$383M -$120.8M $179.4M -$90.5M
 
Basic EPS (Cont. Ops) -$1.80 -$1.79 -$0.55 $0.78 -$0.33
Diluted EPS (Cont. Ops) -$1.80 -$1.79 -$0.55 $0.60 -$0.51
Weighted Average Basic Share $622.8M $634.7M $659.4M $713.2M $766.1M
Weighted Average Diluted Share $622.8M $634.7M $659.4M $840.9M $820.7M
 
EBITDA -- -- -- -- --
EBIT -$372.7M -$382.8M -$116.7M $187.1M -$84.6M
 
Revenue (Reported) $1.3B $3B $4.4B $6.8B $8.9B
Operating Income (Reported) -$348.2M -$367.4M -$90.1M $205M -$62.6M
Operating Income (Adjusted) -$372.7M -$382.8M -$116.7M $187.1M -$84.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $826.3M $1.1B $1.6B $1.9B $1.5B
Short Term Investments $366.4M $587.1M $1.4B $689.8M $624.5M
Accounts Receivable, Net $65.3M $570.4M $1.1B $442.5M $607.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.9B $3.2B $2.8B $2.6B
 
Property Plant And Equipment $35.8M $46.6M $59.9M $61.9M $66.8M
Long-Term Investments -$338.9M -$537.6M $27.5M $29.9M $30.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.9B $3.6B $3.4B $4.5B
 
Accounts Payable $480.8M $440M $725.5M $334.4M $473.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.4B $2.4B $2.2B $3.2B
 
Long-Term Debt $142.5M -- $298M $298.8M $299.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $2.7B $2.6B $3.5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $879K -$3.7M -$9.7M $1.3M -$1.8M
Common Equity -$1.3B $1.4B $890.4M $804M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.3M $2M $2.2M $2.8M
Total Equity $449M $1.4B $892.4M $806.1M $1B
 
Total Liabilities and Equity $1.7B $2.9B $3.6B $3.4B $4.5B
Cash and Short Terms $1.2B $1.7B $3B $2.6B $2.2B
Total Debt $142.5M -- $298M $298.8M $299.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $2.1B $1.4B $1.2B $2.1B
Short Term Investments $587M $718.2M $1B $503.8M --
Accounts Receivable, Net $117.5M $1B $484.9M $574M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $3.1B $2.7B $2.1B $3.6B
 
Property Plant And Equipment $43.4M $56.5M $62M $66.6M $83.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3.5B $3.1B $4.2B $5.6B
 
Accounts Payable $380.5M $688M $327.5M $446.6M $564M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $2B $1.8B $2.7B $3.8B
 
Long-Term Debt -- $297.8M $298.6M $299.4M $686.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $2.4B $2.2B $3B $4.6B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $17K -$14.5M -$4.5M $26.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.5M $2M $2.6M $2.9M
Total Equity $1.6B $1.1B $921.4M $1.2B $1B
 
Total Liabilities and Equity $2.8B $3.5B $3.1B $4.2B $5.6B
Cash and Short Terms $1.7B $2.8B $2.4B $1.7B --
Total Debt -- $297.8M $298.6M $299.4M $686.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$406.8M -$571.4M -$609.6M -$270.6M $26.1M
Depreciation & Amoritzation $11.3M $14.6M $15.3M $30.7M $32.1M
Stock-Based Compensation $35.9M $86.3M $112.3M $159.7M $109.8M
Change in Accounts Receivable -$104.6M $70.9M -$551.1M $636.2M -$177.5M
Change in Inventories -- -- -- -- --
Cash From Operations $222.7M -$181.7M $380.3M -$272.2M $978.2M
 
Capital Expenditures $14M $25.9M $29M $25.6M $27.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$344.7M -$767.3M -$226.5M $577.2M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $147M -- $305M -- --
Long-Term Debt Repaid -- -$153.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$15.2M -$5.2M $2.5M --
Cash From Financing $611.7M $1.2B $301.1M $6.4M $68.4M
 
Beginning Cash (CF) $826.3M $1.1B $1.6B $1.9B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $489.7M $282.5M $454.9M $311.5M -$340.9M
Ending Cash (CF) $1.3B $1.4B $2B $2.2B $1.2B
 
Levered Free Cash Flow $208.7M -$207.6M $351.3M -$297.7M $950.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$211.5M -$193.5M -$65.7M -$54.4M --
Depreciation & Amoritzation $3.6M $4.1M $9.2M $7.5M $7.3M
Stock-Based Compensation $20.6M $28.6M $28.8M $29.3M $20.5M
Change in Accounts Receivable -$48.7M -$115.2M $66.1M $74.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$589.3M -$548.4M -$1.1B -$500.1M -$964.7M
 
Capital Expenditures $6.1M $9.6M $6.5M $7.6M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M $298.8M $225.3M -$577.8M $150.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $53K $2M -- --
Cash From Financing $11.2M $423K $2.3M $18.6M $364M
 
Beginning Cash (CF) $1.1B $2.1B $1.4B $1.2B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$590.4M -$249.2M -$921.6M -$1.1B -$450.5M
Ending Cash (CF) $486.3M $1.9B $478.1M $146.8M $1.7B
 
Levered Free Cash Flow -$595.4M -$558M -$1.2B -$507.7M -$973.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$563.6M -$580.7M -$347.3M $29.6M --
Depreciation & Amoritzation $13.9M $15.5M $26.7M $30.7M $30.2M
Stock-Based Compensation $71.9M $111.5M $162.6M $110.1M $95.4M
Change in Accounts Receivable $183.5M -$503.6M $530.2M -$113.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$127.2M $263.4M -$417.6M $928.2M $769.8M
 
Capital Expenditures $22M $29.1M $26.6M $27.2M $34.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$740M $467.6M -$302M -$1.2B -$223.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $305M -- -- --
Long-Term Debt Repaid -$153.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.5M $3M -- --
Cash From Financing $1.6B $306.3M $5.9M $65.6M $394.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $743.7M $1B -$713.7M -$189.6M $940.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$149.2M $234.3M -$444.2M $901.1M $735.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$373.7M -$383M -$120.8M $179.4M $47M
Depreciation & Amoritzation $10.6M $11.5M $23M $22.9M $21M
Stock-Based Compensation $58M $83.2M $133.5M $84M $69.6M
Change in Accounts Receivable $101.5M -$473.1M $608.2M -$141.6M -$48.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$216.2M $229M -$569M $631.4M $423M
 
Capital Expenditures $18.7M $21.9M $19.5M $21.1M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$754.7M $480.2M $404.7M -$1.4B -$192.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $305M -- -- --
Long-Term Debt Repaid -$153.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.4M -$5.7M $2.5M -- -$2.3M
Cash From Financing $1.2B $300.6M $5.4M $64.6M $391M
 
Beginning Cash (CF) $5.1B $6.5B $5.8B $5.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.8M $1B -$158.9M -$660M $621.6M
Ending Cash (CF) $5.3B $7.6B $5.7B $5B $7.6B
 
Levered Free Cash Flow -$234.9M $207.1M -$588.5M $610.3M $395.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock