Financhill
Sell
50

UHS Quote, Financials, Valuation and Earnings

Last price:
$179.64
Seasonality move :
8.06%
Day range:
$175.98 - $181.09
52-week range:
$150.11 - $243.25
Dividend yield:
0.44%
P/E ratio:
11.99x
P/S ratio:
0.80x
P/B ratio:
1.80x
Volume:
1.2M
Avg. volume:
716.2K
1-year change:
21.63%
Market cap:
$11.9B
Revenue:
$14.3B
EPS (TTM):
$15.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.4B $11.6B $12.6B $13.4B $14.3B
Revenue Growth (YoY) 5.63% 1.59% 9.37% 5.99% 6.59%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $10.1B $10.3B $11.2B $11.9B $12.7B
Gross Profit Margin 89% 88.86% 88.71% 89% 89.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $5.7B $6.3B $6.9B $7.2B
Other Inc / (Exp) $13.2M $14K $13.9M -$10.4M -$28.3M
Operating Expenses $8.9B $8.9B $9.9B $10.9B $11.6B
Operating Income $1.2B $1.4B $1.4B $1B $1.2B
 
Net Interest Expenses $162.7M $106.3M $83.7M $126.9M $206.7M
EBT. Incl. Unusual Items $1.1B $1.3B $1.3B $866.3M $940.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.8M $299.3M $305.7M $209.3M $221.1M
Net Income to Company $827.5M $952.8M $987.6M $657M $719.3M
 
Minority Interest in Earnings -$12.7M -$8.8M $4M $18.6M -$1.5M
Net Income to Common Excl Extra Items $814.9M $944M $991.6M $675.6M $717.8M
 
Basic EPS (Cont. Ops) $9.16 $11.06 $11.99 $9.23 $10.35
Diluted EPS (Cont. Ops) $9.13 $10.99 $11.82 $9.14 $10.23
Weighted Average Basic Share $88.8M $85.1M $82.5M $73.1M $69.3M
Weighted Average Diluted Share $89M $85.6M $83.7M $73.8M $70.1M
 
EBITDA $1.7B $1.9B $1.9B $1.6B $1.7B
EBIT $1.2B $1.4B $1.4B $988.6M $1.1B
 
Revenue (Reported) $11.4B $11.6B $12.6B $13.4B $14.3B
Operating Income (Reported) $1.2B $1.4B $1.4B $1B $1.2B
Operating Income (Adjusted) $1.2B $1.4B $1.4B $988.6M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9B $3.2B $3.3B $3.6B $4B
Revenue Growth (YoY) 3.19% 8.36% 5.7% 6.8% 11.23%
 
Cost of Revenues $335.4M $367.8M $366.3M $378.7M $390.3M
Gross Profit $2.6B $2.8B $3B $3.2B $3.6B
Gross Profit Margin 88.48% 88.35% 89.02% 89.37% 90.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.7B $1.8B $1.9B
Other Inc / (Exp) -$1.8M -$6.7M -$6M -$11.5M $2M
Operating Expenses $2.2B $2.5B $2.7B $2.9B $3.2B
Operating Income $349.7M $314.8M $275.9M $285.4M $384.2M
 
Net Interest Expenses $24.6M $21.2M $35.7M $53.4M $44.7M
EBT. Incl. Unusual Items $323.3M $286.9M $234.2M $220.5M $341.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.2M $67.5M $57.4M $52.5M $75.6M
Net Income to Company $244.1M $219.4M $176.8M $168M $265.9M
 
Minority Interest in Earnings -$2.8M -$1M $6M -$1M -$7.2M
Net Income to Common Excl Extra Items $241.3M $218.4M $182.8M $167M $258.7M
 
Basic EPS (Cont. Ops) $2.84 $2.65 $2.52 $2.42 $3.89
Diluted EPS (Cont. Ops) $2.82 $2.60 $2.50 $2.40 $3.80
Weighted Average Basic Share $84.7M $82.3M $72.6M $68.9M $66.5M
Weighted Average Diluted Share $85.2M $83.7M $73.1M $69.6M $68.1M
 
EBITDA $473M $441.6M $414.6M $409.9M $534.9M
EBIT $347.1M $307.2M $268.7M $272.7M $385.3M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.6B $4B
Operating Income (Reported) $349.7M $314.8M $275.9M $285.4M $384.2M
Operating Income (Adjusted) $347.1M $307.2M $268.7M $272.7M $385.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.4B $12.5B $13.2B $14B $15.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.5B $1.6B
Gross Profit $10.1B $11B $11.8B $12.5B $13.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7B $6.1B $6.8B $7.1B $7.6B
Other Inc / (Exp) $7.6M $9.9M -$2.9M -$27M $201K
Operating Expenses $8.8B $9.6B $10.7B $11.4B $12.3B
Operating Income $1.3B $1.5B $1.1B $1.1B $1.5B
 
Net Interest Expenses $122.2M $84.3M $102.2M $197M $200M
EBT. Incl. Unusual Items $1.2B $1.4B $950.7M $881.6M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277.8M $327.5M $230.1M $211.6M $295.1M
Net Income to Company $893.1M $1.1B $720.5M $670.1M $1B
 
Minority Interest in Earnings -$12.6M -$281K $19.4M $6.2M -$19.6M
Net Income to Common Excl Extra Items $880.4M $1.1B $739.9M $676.2M $1B
 
Basic EPS (Cont. Ops) $10.26 $12.59 $9.82 $9.62 $15.28
Diluted EPS (Cont. Ops) $10.20 $12.42 $9.72 $9.53 $15.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.8B $2B $1.6B $1.6B $2.1B
EBIT $1.3B $1.5B $1.1B $1.1B $1.5B
 
Revenue (Reported) $11.4B $12.5B $13.2B $14B $15.4B
Operating Income (Reported) $1.3B $1.5B $1.1B $1.1B $1.5B
Operating Income (Adjusted) $1.3B $1.5B $1.1B $1.1B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $9.4B $10B $10.6B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $936.8M $1.1B $1.1B $1.1B $1.2B
Gross Profit $7.5B $8.3B $8.9B $9.4B $10.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.6B $5.2B $5.4B $5.7B
Other Inc / (Exp) -$8.3M $1.6M -$15.2M -$31.8M -$3.3M
Operating Expenses $6.6B $7.3B $8.1B $8.6B $9.3B
Operating Income $944.4M $1B $742.2M $844.2M $1.2B
 
Net Interest Expenses $86.4M $64.5M $83M $153.1M $146.4M
EBT. Incl. Unusual Items $849.7M $986.6M $643.9M $659.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204.6M $232.8M $157.3M $159.6M $233.6M
Net Income to Company $645.1M $753.7M $486.6M $499.7M $826.1M
 
Minority Interest in Earnings -$9.8M -$1.3M $14.2M $1.7M -$16.4M
Net Income to Common Excl Extra Items $635.2M $752.5M $500.8M $501.4M $809.7M
 
Basic EPS (Cont. Ops) $7.45 $8.96 $6.79 $7.17 $12.11
Diluted EPS (Cont. Ops) $7.41 $8.82 $6.72 $7.10 $11.88
Weighted Average Basic Share $255.5M $251.3M $221.3M $209.5M $200.6M
Weighted Average Diluted Share $256.8M $255.1M $223.5M $212M $204.5M
 
EBITDA $1.3B $1.4B $1.2B $1.2B $1.6B
EBIT $933.1M $1B $723.6M $809.1M $1.2B
 
Revenue (Reported) $8.5B $9.4B $10B $10.6B $11.7B
Operating Income (Reported) $944.4M $1B $742.2M $844.2M $1.2B
Operating Income (Adjusted) $933.1M $1B $723.6M $809.1M $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $61.3M $1.2B $115.3M $102.8M $119.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.7B $1.7B $2B $2.2B
Inventory $159.9M $190.4M $206.8M $218.5M $217M
Prepaid Expenses -- -- -- -- --
Other Current Assets $133.9M $138M $194.8M $198.3M $236.7M
Total Current Assets $1.9B $3.3B $2.3B $2.5B $2.8B
 
Property Plant And Equipment $5.3B $5.7B $6.2B $6.4B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $3.9B $4B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $516.8M $575M $573.4M $599.6M $572.8M
Total Assets $11.7B $13.5B $13.1B $13.5B $14B
 
Accounts Payable $447M $570.5M $658.9M $636.6M $614M
Accrued Expenses $373.7M $535.8M $574.4M $539.8M $490M
Current Portion Of Long-Term Debt $87.6M $332M $48.4M $81.4M $126.7M
Current Portion Of Capital Lease Obligations $56.4M $59.8M $64.5M $67.8M $71.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $2.5B $2B $1.9B $2B
 
Long-Term Debt $3.9B $3.5B $4.1B $4.7B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $7.1B $6.9B $7.5B $7.8B
 
Common Stock $867K $851K $771K $710K $672K
Other Common Equity Adj $31.9M $48.1M $30.3M -$9.7M $9.3M
Common Equity $5.5B $6.3B $6.1B $5.9B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $79.1M $89.4M $108.5M $49.5M $52.9M
Total Equity $5.6B $6.4B $6.2B $6B $6.2B
 
Total Liabilities and Equity $11.7B $13.5B $13.1B $13.5B $14B
Cash and Short Terms $61.3M $1.2B $115.3M $102.8M $119.4M
Total Debt $4B $3.9B $4.2B $4.8B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $189.7M $74.6M $80.8M $106.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.8B $1.9B $2.2B $2.2B
Inventory $176.1M $202.8M $217.8M $214.6M $220.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $143.1M $186.5M $261.7M $223.3M $261.5M
Total Current Assets $3B $2.3B $2.5B $2.8B $2.8B
 
Property Plant And Equipment $5.6B $6B $6.4B $6.5B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill $3.9B $3.9B $3.9B $3.9B $4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $556.3M $562.2M $592.6M $570.7M $590.8M
Total Assets $13B $12.8B $13.4B $13.9B $14.4B
 
Accounts Payable $1.6B $1.8B $1.8B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $94.5M $45M $66.3M $126.6M $38.4M
Current Portion Of Capital Lease Obligations $57.2M $60.9M $70.1M $72.7M $72.8M
Other Current Liabilities $878.5M -- -- -- --
Total Current Liabilities $2.6B $2B $1.9B $2B $2B
 
Long-Term Debt $3.5B $3.7B $4.6B $4.8B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.5B $7.5B $7.8B $7.7B
 
Common Stock -- -- $718K -- $662K
Other Common Equity Adj -- -- $2M -- $38.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76.5M $98.7M $53.3M $46.3M $81M
Total Equity $6B $6.4B $5.9B $6.1B $6.7B
 
Total Liabilities and Equity $13B $12.8B $13.4B $13.9B $14.4B
Cash and Short Terms $1.1B $189.7M $74.6M $80.8M $106.1M
Total Debt $3.6B $3.8B $4.7B $4.9B $4.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $827.5M $952.8M $987.6M $657M $719.3M
Depreciation & Amoritzation $490.4M $510.5M $533.2M $581.9M $568M
Stock-Based Compensation $69.4M $65.8M $73.7M $85.4M $87.7M
Change in Accounts Receivable -$42.1M -$145.9M -$8.9M -$258.3M -$182.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $2.4B $883.7M $996M $1.3B
 
Capital Expenditures $655.5M $734.2M $855.7M $734M $743.1M
Cash Acquisitions -$22.6M -$54.8M -$105.3M -$20.2M -$3.7M
Cash From Investing -$688.4M -$802.6M -$914.5M -$647.3M -$763.3M
 
Dividends Paid (Ex Special Dividend) -$53M -$17.3M -$65.9M -$58.4M -$55.5M
Special Dividend Paid
Long-Term Debt Issued $39.2M $801.6M $3.3B $705.3M $185.1M
Long-Term Debt Repaid -$57.1M -$962.6M -$3B -$89.4M -$85.5M
Repurchase of Common Stock -$770.5M -$206.7M -$1.2B -$832.9M -$547.4M
Other Financing Activities -$14.4M -$12.1M -$12.7M -$57.1M -$4.4M
Cash From Financing -$845M -$384.9M -$1.1B -$318.4M -$493.9M
 
Beginning Cash (CF) $199.7M $105.7M $1.3B $178.9M $200.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95M $1.2B -$1.1B $30.3M $10.6M
Ending Cash (CF) $105.7M $1.3B $178.9M $200.8M $214.5M
 
Levered Free Cash Flow $783M $1.6B $28M $262M $524.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $244.1M $219.4M $176.8M $168M $265.9M
Depreciation & Amoritzation $126M $134.5M $145.9M $137.2M $149.6M
Stock-Based Compensation $16M $18.5M $21.1M $22.6M $26.6M
Change in Accounts Receivable -$85.9M $6.8M -$65.4M -$111M -$54.5M
Change in Inventories -- -- -- -- --
Cash From Operations $766.8M $442.2M $220.7M $161.7M $333M
 
Capital Expenditures $193M $182.6M $161.6M $200M $247.9M
Cash Acquisitions -$51.8M -$39.4M -$6.2M -- $1K
Cash From Investing -$277.9M -$176M -$73.3M -$176.4M -$265.6M
 
Dividends Paid (Ex Special Dividend) -- -$16.4M -$14.6M -$13.7M -$13.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $797.7M $2.9B $5.3M $165M $2.2B
Long-Term Debt Repaid -$714.3M -$2.7B $32.7M $39.5M -$2.1B
Repurchase of Common Stock -$44K -$402.6M -$158.2M -$175.6M -$182.6M
Other Financing Activities -$15.1M -$16.5M -$48M -$537K -$6.8M
Cash From Financing $71.8M -$274.1M -$179M $18M -$89.7M
 
Beginning Cash (CF) $584.3M $253.7M $201.9M $179.3M $223.8M
Foreign Exchange Rate Adjustment $933K -$1.3M -$4.9M -$1.9M $3.1M
Additions / Reductions $560.7M -$7.9M -$31.6M $3.2M -$22.3M
Ending Cash (CF) $1.1B $244.4M $165.4M $180.6M $204.6M
 
Levered Free Cash Flow $573.8M $259.7M $59.1M -$38.3M $85M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $893.1M $1.1B $720.5M $670.1M $1B
Depreciation & Amoritzation $504.2M $533.8M $566.9M $570.9M $583.5M
Stock-Based Compensation $67.2M $71.5M $80.9M $88.3M $94.7M
Change in Accounts Receivable $40.7M -$220.4M -$134.9M -$296.3M $22.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $703.7M $1B $1.1B $1.9B
 
Capital Expenditures $709M $848.2M $759.2M $701.1M $904.3M
Cash Acquisitions -$63.6M -$41.1M -$84.6M -$5.4M $213K
Cash From Investing -$794.7M -$887.6M -$653.7M -$772.8M -$942M
 
Dividends Paid (Ex Special Dividend) -$34.8M -$50.3M -$59.8M -$56.2M -$53.8M
Special Dividend Paid
Long-Term Debt Issued $827.3M $2.9B $1B $165M $2.2B
Long-Term Debt Repaid -$1.2B -$2.8B -$205.1M $50.7M -$2.5B
Repurchase of Common Stock -$382.6M -$777.3M -$1.2B -$494.9M -$582.6M
Other Financing Activities -$26.5M $1.2M -$59M -$5.2M -$6M
Cash From Financing -$767.3M -$718.4M -$436M -$327M -$900.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $989.5M -$902.2M -$68.9M $12.9M $18.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B -$144.5M $261.6M $411.6M $956.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $645.1M $753.7M $486.6M $499.7M $826.1M
Depreciation & Amoritzation $376.6M $399.9M $433.5M $422.6M $438.1M
Stock-Based Compensation $49.9M $55.5M $62.7M $65.7M $72.7M
Change in Accounts Receivable $45.4M -$29.1M -$155.1M -$193.1M $11.7M
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $561.7M $698.7M $815.4M $1.4B
 
Capital Expenditures $552M $666M $569.6M $536.7M $697.9M
Cash Acquisitions -$53M -$39.3M -$18.6M -$3.7M $197K
Cash From Investing -$574.7M -$659.7M -$398.9M -$524.4M -$703.1M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$50.3M -$44.2M -$42M -$40.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $803.2M $2.9B $705.3M $165M $2.2B
Long-Term Debt Repaid -$1.2B -$3B -$194.1M -$54M -$2.5B
Repurchase of Common Stock -$200.1M -$770.7M -$723.4M -$385.3M -$420.6M
Other Financing Activities -$24M -$10.7M -$57.1M -$5.2M -$6.8M
Cash From Financing -$602.5M -$936M -$303M -$311.6M -$718.1M
 
Beginning Cash (CF) $789.2M $2.4B $556M $589.2M $645.1M
Foreign Exchange Rate Adjustment -$706K -$682K -$10.3M $493K $2.7M
Additions / Reductions $1B -$1B -$3.2M -$20.7M -$12.6M
Ending Cash (CF) $1.8B $1.3B $542.4M $569M $635.2M
 
Levered Free Cash Flow $1.7B -$104.4M $129.2M $278.7M $710.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.3% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock