Financhill
Sell
15

CYH Quote, Financials, Valuation and Earnings

Last price:
$2.42
Seasonality move :
1.74%
Day range:
$2.34 - $2.43
52-week range:
$2.24 - $6.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
2.5M
Avg. volume:
2.3M
1-year change:
-15.14%
Market cap:
$334.8M
Revenue:
$12.6B
EPS (TTM):
-$3.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8B $12.4B $12.2B $12.5B $12.6B
Revenue Growth (YoY) -10.76% 4.91% -1.27% 2.29% 1.15%
 
Cost of Revenues $7.4B $7.3B $7.3B $7.4B $7.4B
Gross Profit $4.4B $5.1B $4.9B $5.1B $5.3B
Gross Profit Margin 37.45% 41.11% 40.18% 40.69% 41.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327M $308M $317M $319M $299M
Other Inc / (Exp) $880M $106M $488M $167M -$266M
Operating Expenses $3.8B $3.8B $4.2B $4.2B $4.4B
Operating Income $573M $1.3B $719M $870M $843M
 
Net Interest Expenses $1B $885M $858M $830M $860M
EBT. Incl. Unusual Items $422M $499M $349M $207M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185M $131M $170M $191M $79M
Net Income to Company $607M $368M $179M $16M -$362M
 
Minority Interest in Earnings -$96M -$138M -$133M -$149M -$154M
Net Income to Common Excl Extra Items $511M $230M $46M -$133M -$516M
 
Basic EPS (Cont. Ops) $4.43 $1.82 $0.35 -$1.02 -$3.90
Diluted EPS (Cont. Ops) $4.39 $1.76 $0.35 -$1.02 -$3.90
Weighted Average Basic Share $115.5M $126.8M $128.8M $130.4M $132.1M
Weighted Average Diluted Share $116.5M $130.6M $130.1M $130.4M $132.1M
 
EBITDA $2B $1.9B $1.7B $1.5B $1.1B
EBIT $1.5B $1.4B $1.2B $1B $580M
 
Revenue (Reported) $11.8B $12.4B $12.2B $12.5B $12.6B
Operating Income (Reported) $573M $1.3B $719M $870M $843M
Operating Income (Adjusted) $1.5B $1.4B $1.2B $1B $580M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.2B $3.1B $3.2B $3.3B
Revenue Growth (YoY) -5.05% 3.66% -2.82% 1.27% 2.61%
 
Cost of Revenues $1.9B $1.9B $1.9B $1.9B $1.9B
Gross Profit $1.2B $1.4B $1.3B $1.3B $1.4B
Gross Profit Margin 39.69% 42.53% 40.93% 41.26% 42.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M $77M $81M $79M $75M
Other Inc / (Exp) $362M $62M $287M $153M -$4M
Operating Expenses $959M $997M $1B $1.1B $1.1B
Operating Income $279M $378M $244M $249M $285M
 
Net Interest Expenses $252M $219M $206M $209M $217M
EBT. Incl. Unusual Items $389M $221M $325M $193M $64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M -$1M -$121M $107M $92M
Net Income to Company $353M $222M $446M $86M -$28M
 
Minority Interest in Earnings -$42M -$44M -$31M -$39M -$42M
Net Income to Common Excl Extra Items $311M $178M $415M $47M -$70M
 
Basic EPS (Cont. Ops) $2.65 $1.40 $3.21 $0.35 -$0.53
Diluted EPS (Cont. Ops) $2.57 $1.34 $3.18 $0.35 -$0.53
Weighted Average Basic Share $117.7M $127.1M $129.2M $130.7M $132.4M
Weighted Average Diluted Share $121.1M $132.7M $134.2M $130.7M $132.4M
 
EBITDA $778M $575M $669M $525M $413M
EBIT $644M $443M $533M $404M $284M
 
Revenue (Reported) $3.1B $3.2B $3.1B $3.2B $3.3B
Operating Income (Reported) $279M $378M $244M $249M $285M
Operating Income (Adjusted) $644M $443M $533M $404M $284M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8B $12.4B $12.2B $12.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $7.3B $7.3B $7.4B $7.4B
Gross Profit $4.4B $5.1B $4.9B $5.1B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327M $308M $316M $319M $298M
Other Inc / (Exp) $880M $115M $488M $168M -$266M
Operating Expenses $3.8B $3.8B $4.2B $4.2B $4.4B
Operating Income $574M $1.3B $720M $869M $843M
 
Net Interest Expenses $1B $885M $858M $831M $860M
EBT. Incl. Unusual Items $423M $500M $350M $206M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185M $132M $172M $190M $80M
Net Income to Company $607M $368M $179M $16M -$362M
 
Minority Interest in Earnings -$97M -$137M -$132M -$149M -$152M
Net Income to Common Excl Extra Items $511M $231M $46M -$133M -$515M
 
Basic EPS (Cont. Ops) $4.39 $1.80 $0.36 -$1.03 -$3.90
Diluted EPS (Cont. Ops) $4.30 $1.72 $0.33 -$1.03 -$3.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.9B $1.7B $1.5B $1.1B
EBIT $1.5B $1.4B $1.2B $1B $580M
 
Revenue (Reported) $11.8B $12.4B $12.2B $12.5B $12.6B
Operating Income (Reported) $574M $1.3B $720M $869M $843M
Operating Income (Adjusted) $1.5B $1.4B $1.2B $1B $580M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.4B $12.2B $12.5B $12.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $7.3B $7.4B $7.4B --
Gross Profit $5.1B $4.9B $5.1B $5.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $308M $316M $319M $298M --
Other Inc / (Exp) $115M $488M $168M -$266M --
Operating Expenses $3.8B $4.2B $4.2B $4.4B --
Operating Income $1.3B $720M $869M $843M --
 
Net Interest Expenses $885M $858M $831M $860M --
EBT. Incl. Unusual Items $500M $350M $206M -$283M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $172M $190M $80M --
Net Income to Company $368M $179M $16M -$362M --
 
Minority Interest in Earnings -$137M -$132M -$149M -$152M --
Net Income to Common Excl Extra Items $231M $46M -$133M -$515M --
 
Basic EPS (Cont. Ops) $1.80 $0.36 -$1.03 -$3.90 --
Diluted EPS (Cont. Ops) $1.72 $0.33 -$1.03 -$3.90 --
Weighted Average Basic Share $507M $515.2M $521.8M $528.4M --
Weighted Average Diluted Share $520.1M $520.2M $521.8M $528.4M --
 
EBITDA $1.9B $1.7B $1.5B $1.1B --
EBIT $1.4B $1.2B $1B $580M --
 
Revenue (Reported) $12.4B $12.2B $12.5B $12.6B --
Operating Income (Reported) $1.3B $720M $869M $843M --
Operating Income (Adjusted) $1.4B $1.2B $1B $580M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $507M $118M $38M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.1B $2B $2.2B $2.3B
Inventory $335M $355M $353M $328M $331M
Prepaid Expenses $50M $94M $99M $76M $53M
Other Current Assets $338M $269M $235M $275M $358M
Total Current Assets $4.5B $3.5B $3.1B $3.2B $3.3B
 
Property Plant And Equipment $5.3B $5.6B $5.4B $5.2B $4.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $4.2B $4B $3.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9B $1.9B $2B $2.1B $2.2B
Total Assets $16B $15.2B $14.7B $14.5B $14.1B
 
Accounts Payable $783M $830M $773M $912M $913M
Accrued Expenses $1.1B $701M $607M $514M $701M
Current Portion Of Long-Term Debt $123M $31M $21M $21M $20M
Current Portion Of Capital Lease Obligations $142M $147M $148M $124M $115M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $2.4B $2.2B $2.1B $2.3B
 
Long-Term Debt $12.1B $12.1B $11.6B $11.5B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $16B $15.4B $15.3B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$13M -$14M -$21M -$14M -$10M
Common Equity -$1.6B -$1.4B -$1.4B -$1.4B -$1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $571M $562M $633M $568M $597M
Total Equity -$1.1B -$810M -$734M -$824M -$1.3B
 
Total Liabilities and Equity $16B $15.2B $14.7B $14.5B $14.1B
Cash and Short Terms $1.7B $507M $118M $38M $37M
Total Debt $12.2B $12.1B $11.6B $11.5B $11.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $507M $118M $38M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.1B $2B $2.2B $2.3B
Inventory $335M $355M $353M $328M $331M
Prepaid Expenses $50M $94M $99M $76M $53M
Other Current Assets $338M $269M $235M $275M $358M
Total Current Assets $4.5B $3.5B $3.1B $3.2B $3.3B
 
Property Plant And Equipment $5.3B $5.6B $5.4B $5.2B $4.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $4.2B $4B $3.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9B $1.9B $2B $2.1B $2.2B
Total Assets $16B $15.2B $14.7B $14.5B $14.1B
 
Accounts Payable $783M $830M $773M $912M $913M
Accrued Expenses $1.1B $701M $607M $514M $701M
Current Portion Of Long-Term Debt $123M $31M $21M $21M $20M
Current Portion Of Capital Lease Obligations $142M $147M $148M $124M $115M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $2.4B $2.2B $2.1B $2.3B
 
Long-Term Debt $12.1B $12.1B $11.6B $11.5B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $16B $15.4B $15.3B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$13M -$14M -$21M -$14M -$10M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $571M $562M $633M $568M $597M
Total Equity -$1.1B -$810M -$734M -$824M -$1.3B
 
Total Liabilities and Equity $16B $15.2B $14.7B $14.5B $14.1B
Cash and Short Terms $1.7B $507M $118M $38M $37M
Total Debt $12.2B $12.1B $11.6B $11.5B $11.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $607M $368M $179M $16M -$362M
Depreciation & Amoritzation $558M $540M $534M $505M $486M
Stock-Based Compensation $13M $25M $20M $22M $17M
Change in Accounts Receivable $309M -$136M $22M -$193M -$66M
Change in Inventories -$15M $1M -$128M -$82M -$75M
Cash From Operations $2.2B -$131M $300M $210M $480M
 
Capital Expenditures $440M $469M $415M $467M $360M
Cash Acquisitions $646M $117M $182M $383M $140M
Cash From Investing $177M -$524M -$259M -$26M -$275M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.4B $2.1B $4.2B $5B
Long-Term Debt Repaid -$5.5B -$4.4B -$2.4B -$4.3B -$5.1B
Repurchase of Common Stock -$1M -$5M -$8M -$4M -$1M
Other Financing Activities -$258M -$453M -$191M -$140M -$166M
Cash From Financing -$895M -$514M -$430M -$264M -$206M
 
Beginning Cash (CF) $216M $1.7B $507M $118M $38M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.2B -$389M -$80M -$1M
Ending Cash (CF) $1.7B $507M $118M $38M $37M
 
Levered Free Cash Flow $1.7B -$600M -$115M -$257M $120M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35M $30M -$20M -$6M --
Depreciation & Amoritzation $138M $128M $132M $115M --
Stock-Based Compensation $8M $5M $6M $6M --
Change in Accounts Receivable -$34M -$17M -$2M $39M --
Change in Inventories -$2M -$40M -$50M -$40M --
Cash From Operations $101M $101M $5M $96M --
 
Capital Expenditures $105M $97M $122M $93M --
Cash Acquisitions $2M -$3M $79M -$5M --
Cash From Investing -$120M -$121M -$19M -$99M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.6B $844M $950M --
Long-Term Debt Repaid -$3B -$1.5B -$757M -$885M --
Repurchase of Common Stock -$5M -$8M -$4M -$2M --
Other Financing Activities -$241M -$101M -$43M -$50M --
Cash From Financing -$406M -$27M $40M $13M --
 
Beginning Cash (CF) $1.7B $507M $118M $38M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425M -$47M $26M $10M --
Ending Cash (CF) $1.3B $460M $144M $48M --
 
Levered Free Cash Flow -$4M $4M -$117M $3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $607M $368M $179M $16M -$362M
Depreciation & Amoritzation $558M $540M $534M $505M $486M
Stock-Based Compensation $13M $25M $20M $22M $17M
Change in Accounts Receivable $309M -$136M $22M -$193M -$66M
Change in Inventories -$15M $1M -$128M -$82M -$75M
Cash From Operations $2.2B -$131M $300M $210M $480M
 
Capital Expenditures $440M $469M $415M $467M $360M
Cash Acquisitions $646M $117M $182M $383M $140M
Cash From Investing $177M -$524M -$259M -$26M -$275M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.4B $2.1B $4.2B $5B
Long-Term Debt Repaid -$5.5B -$4.4B -$2.4B -$4.3B -$5.1B
Repurchase of Common Stock -$1M -$5M -$8M -$4M -$1M
Other Financing Activities -$258M -$453M -$191M -$140M -$166M
Cash From Financing -$895M -$514M -$430M -$264M -$206M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.2B -$389M -$80M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$600M -$115M -$257M $120M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35M $30M -$20M -$6M --
Depreciation & Amoritzation $138M $128M $132M $115M --
Stock-Based Compensation $8M $5M $6M $6M --
Change in Accounts Receivable -$34M -$17M -$2M $39M --
Change in Inventories -$2M -$40M -$50M -$40M --
Cash From Operations $101M $101M $5M $96M --
 
Capital Expenditures $105M $97M $122M $93M --
Cash Acquisitions $2M -$3M $79M -$5M --
Cash From Investing -$120M -$121M -$19M -$99M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.6B $844M $950M --
Long-Term Debt Repaid -$3B -$1.5B -$757M -$885M --
Repurchase of Common Stock -$5M -$8M -$4M -$2M --
Other Financing Activities -$241M -$101M -$43M -$50M --
Cash From Financing -$406M -$27M $40M $13M --
 
Beginning Cash (CF) $1.7B $507M $118M $38M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425M -$47M $26M $10M --
Ending Cash (CF) $1.3B $460M $144M $48M --
 
Levered Free Cash Flow -$4M $4M -$117M $3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 9.37% over the past day.

Buy
72
EFX alert for Apr 23

Equifax [EFX] is up 1.69% over the past day.

Buy
51
CALX alert for Apr 23

Calix [CALX] is down 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock