Financhill
Sell
46

CYH Quote, Financials, Valuation and Earnings

Last price:
$3.18
Seasonality move :
6.79%
Day range:
$2.95 - $3.10
52-week range:
$2.24 - $4.47
Dividend yield:
0%
P/E ratio:
1.27x
P/S ratio:
0.03x
P/B ratio:
--
Volume:
2.4M
Avg. volume:
1.3M
1-year change:
-6.08%
Market cap:
$428M
Revenue:
$12.6B
EPS (TTM):
$2.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8B $12.4B $12.2B $12.5B $12.6B
Revenue Growth (YoY) -10.76% 4.91% -1.27% 2.29% 1.15%
 
Cost of Revenues $7.4B $11.1B $11.5B $11.6B $11.8B
Gross Profit $4.4B $1.3B $728M $908M $843M
Gross Profit Margin 37.45% 10.37% 5.96% 7.27% 6.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327M -- -- -- --
Other Inc / (Exp) $880M $106M $488M $167M -$266M
Operating Expenses $3.8B -- -- -- --
Operating Income $573M $1.3B $728M $908M $843M
 
Net Interest Expenses $1B $888M $860M $832M $863M
EBT. Incl. Unusual Items $422M $499M $349M $207M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185M $131M $170M $191M $79M
Net Income to Company $607M $368M $179M $16M -$362M
 
Minority Interest in Earnings -$96M $138M $133M $149M $154M
Net Income to Common Excl Extra Items $511M $368M $179M $16M -$362M
 
Basic EPS (Cont. Ops) $4.43 $1.81 $0.36 -$1.02 -$3.91
Diluted EPS (Cont. Ops) $4.39 $1.76 $0.35 -$1.02 -$3.91
Weighted Average Basic Share $115.5M $126.8M $128.8M $130.4M $132.1M
Weighted Average Diluted Share $116.5M $130.6M $130.1M $130.4M $132.1M
 
EBITDA $2B $1.8B $1.3B $1.4B $1.3B
EBIT $1.5B $1.3B $728M $908M $843M
 
Revenue (Reported) $11.8B $12.4B $12.2B $12.5B $12.6B
Operating Income (Reported) $573M $1.3B $728M $908M $843M
Operating Income (Adjusted) $1.5B $1.3B $728M $908M $843M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3B $3.1B $3.1B $3.1B
Revenue Growth (YoY) -0.35% -2.89% 2.02% 0.13% -0.1%
 
Cost of Revenues $2.8B $2.9B $2.9B $3B $2.8B
Gross Profit $322M $136M $219M $62M $264M
Gross Profit Margin 10.34% 4.5% 7.1% 2.01% 8.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $48M $151M -$24M -$265M --
Operating Expenses -- -- -- -- --
Operating Income $322M $136M $219M $62M $264M
 
Net Interest Expenses $216M $217M $208M $216M $216M
EBT. Incl. Unusual Items $154M $70M -$33M -$419M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $70M $19M -$64M -$173M
Net Income to Company $144M $1M -$52M -$354M $171M
 
Minority Interest in Earnings $33M $42M $39M $36M $41M
Net Income to Common Excl Extra Items $144M -- -$52M -$355M $171M
 
Basic EPS (Cont. Ops) $0.87 -$0.33 -$0.70 -$2.95 $0.97
Diluted EPS (Cont. Ops) $0.85 -$0.33 -$0.70 -$2.95 $0.96
Weighted Average Basic Share $127.1M $129.1M $130.7M $132.4M $133.8M
Weighted Average Diluted Share $130.9M $129.1M $130.7M $132.4M $135.2M
 
EBITDA $459M $273M $347M $179M $372M
EBIT $322M $136M $219M $62M $264M
 
Revenue (Reported) $3.1B $3B $3.1B $3.1B $3.1B
Operating Income (Reported) $322M $136M $219M $62M $264M
Operating Income (Adjusted) $322M $136M $219M $62M $264M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.3B $12.3B $12.5B $12.6B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1B $11.4B $11.6B $11.7B $11.6B
Gross Profit $1.2B $856M $898M $811M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $415M $263M $302M -$109M --
Operating Expenses -- -- -- -- --
Operating Income $1.2B $856M $898M $811M $1.1B
 
Net Interest Expenses $922M $872M $827M $852M $867M
EBT. Incl. Unusual Items $668M $246M $338M -$154M $567M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170M $291M -$38M $96M $79M
Net Income to Company $499M -$45M $376M -$248M $488M
 
Minority Interest in Earnings $134M $146M $142M $149M $159M
Net Income to Common Excl Extra Items $498M -$45M $376M -$250M $488M
 
Basic EPS (Cont. Ops) $3.05 -$1.46 $1.83 -$3.01 $2.45
Diluted EPS (Cont. Ops) $2.95 -$1.52 $1.80 -$3.02 $2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.4B $1.4B $1.3B $1.5B
EBIT $1.2B $856M $898M $811M $1.1B
 
Revenue (Reported) $12.3B $12.3B $12.5B $12.6B $12.6B
Operating Income (Reported) $1.2B $856M $898M $811M $1.1B
Operating Income (Adjusted) $1.2B $856M $898M $811M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1B $9.1B $9.3B $9.4B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $8.6B $8.7B $8.8B $8.6B
Gross Profit $4B $477M $655M $559M $798M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B -- -- -- --
Other Inc / (Exp) $53M $201M $15M -$262M $405M
Operating Expenses $3.1B -- -- -- --
Operating Income $902M $477M $655M $559M $798M
 
Net Interest Expenses $666M $652M $622M $643M $649M
EBT. Incl. Unusual Items $279M $25M $13M -$347M $503M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133M $293M $83M -$12M -$13M
Net Income to Company $146M -$267M -$70M -$334M $516M
 
Minority Interest in Earnings -$27M $101M $110M $110M $117M
Net Income to Common Excl Extra Items $86M -$268M -$70M -$335M $516M
 
Basic EPS (Cont. Ops) $0.40 -$2.86 -$1.38 -$3.36 $2.98
Diluted EPS (Cont. Ops) $0.38 -$2.86 -$1.38 -$3.36 $2.95
Weighted Average Basic Share $379.9M $386.1M $391M $396M $400.4M
Weighted Average Diluted Share $387.4M $386.1M $391M $396M $402.9M
 
EBITDA $1.3B $875M $1B $916M $1.1B
EBIT $897M $477M $655M $559M $798M
 
Revenue (Reported) $9.1B $9.1B $9.3B $9.4B $9.4B
Operating Income (Reported) $902M $477M $655M $559M $798M
Operating Income (Adjusted) $897M $477M $655M $559M $798M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $507M $118M $38M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.2B $2.1B $2.4B $2.4B
Inventory $335M $355M $353M $328M $331M
Prepaid Expenses $50M $286M $336M $336M $289M
Other Current Assets $338M $269M $235M $275M $358M
Total Current Assets $4.5B $3.5B $3.1B $3.2B $3.3B
 
Property Plant And Equipment $5.3B $6.2B $6.1B $5.9B $5.4B
Long-Term Investments -- $129M $155M $170M $152M
Goodwill $4.2B $4.2B $4.2B $4B $3.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9B $1.9B $2B $2.1B $2.2B
Total Assets $16B $15.2B $14.7B $14.5B $14.1B
 
Accounts Payable $783M $725M $686M $811M $784M
Accrued Expenses $1.1B $701M $607M $514M $701M
Current Portion Of Long-Term Debt $123M $31M $21M $21M $20M
Current Portion Of Capital Lease Obligations $142M $147M $148M $124M $115M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $2.4B $2.2B $2.1B $2.3B
 
Long-Term Debt $12.1B $12.6B $12.2B $12B $12B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $16B $15.4B $15.3B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$13M -$14M -$21M -$14M -$10M
Common Equity -$1.6B -$1.4B -$1.4B -$1.4B -$1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $571M $562M $633M $568M $597M
Total Equity -$1.1B -$810M -$734M -$824M -$1.3B
 
Total Liabilities and Equity $16B $15.2B $14.7B $14.5B $14.1B
Cash and Short Terms $1.7B $507M $118M $38M $37M
Total Debt $12.2B $12.7B $12.2B $12.1B $12B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $300M $91M $33M $123M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.3B $2.2B $2.3B
Inventory $341M $355M $325M $311M $325M
Prepaid Expenses $233M $344M $347M $319M $266M
Other Current Assets $285M $301M $325M $402M --
Total Current Assets $4.2B $3.3B $3.2B $3.1B $3.2B
 
Property Plant And Equipment $6B $6.2B $5.8B $5.6B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $3.9B $3.9B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8B $1.9B $2.3B $1.9B --
Total Assets $15.7B $14.9B $14.7B $13.9B $13.2B
 
Accounts Payable $763M $820M $837M $842M $894M
Accrued Expenses $1.5B $790M $656M $691M --
Current Portion Of Long-Term Debt $35M $21M $22M $20M --
Current Portion Of Capital Lease Obligations $142M $151M $121M $113M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $2.4B $2.1B $2.1B $2.2B
 
Long-Term Debt $12.5B $12.5B $12.4B $12B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $16.1B $15.6B $15.2B $14.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$14M -$33M -$23M -$8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $576M $608M $570M $553M $551M
Total Equity -$1B -$1.2B -$893M -$1.3B -$951M
 
Total Liabilities and Equity $15.7B $14.9B $14.7B $13.9B $13.2B
Cash and Short Terms $1.3B $300M $91M $33M $123M
Total Debt $12.7B $12.5B $12.4B $12B $11.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $607M $368M $179M $16M -$362M
Depreciation & Amoritzation $558M $540M $534M $505M $486M
Stock-Based Compensation $13M $25M $20M $22M $17M
Change in Accounts Receivable $309M -$136M $22M -$193M -$66M
Change in Inventories -$15M $1M -$128M -$82M -$75M
Cash From Operations $2.2B -$131M $300M $210M $480M
 
Capital Expenditures $440M $469M $415M $467M $360M
Cash Acquisitions $646M $22M $14M $39M $28M
Cash From Investing $177M -$543M -$251M -$22M -$277M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.4B $2.1B $4.2B $5B
Long-Term Debt Repaid -$5.5B -$4.4B -$2.4B -$4.3B -$5.1B
Repurchase of Common Stock -$1M $5M $8M $4M $1M
Other Financing Activities -$258M -$453M -$191M -$140M -$166M
Cash From Financing -$895M -$495M -$438M -$268M -$204M
 
Beginning Cash (CF) $216M $507M $118M $38M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.2B -$389M -$80M -$1M
Ending Cash (CF) $1.7B -$662M -$271M -$42M $36M
 
Levered Free Cash Flow $1.7B -$600M -$115M -$257M $120M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $222M $446M $86M -$28M --
Depreciation & Amoritzation $132M $136M $121M $129M --
Stock-Based Compensation $7M $6M $6M $5M --
Change in Accounts Receivable -$37M -$71M -$74M -$192M --
Change in Inventories -$13M -$34M $18M -$27M --
Cash From Operations -$531M $9M $90M $216M --
 
Capital Expenditures $135M $131M $110M $109M --
Cash Acquisitions $14M $3M $3M $24M --
Cash From Investing -$226M -$52M $181M -$143M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $555M $1.9B $1.1B --
Long-Term Debt Repaid -$11M -$673M -$2.2B -$1.1B --
Repurchase of Common Stock -- -- -- -$1M --
Other Financing Activities -$44M -$21M -$35M -$35M --
Cash From Financing -$30M -$139M -$324M -$69M --
 
Beginning Cash (CF) $507M $118M $38M $37M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$787M -$182M -$53M $4M --
Ending Cash (CF) -$280M -$64M -$15M $41M --
 
Levered Free Cash Flow -$666M -$122M -$20M $107M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $499M -$45M $376M -$248M $488M
Depreciation & Amoritzation $542M $530M $520M $478M $446M
Stock-Based Compensation $23M $21M $22M $18M $12M
Change in Accounts Receivable -$71M $56M -$190M $52M -$117M
Change in Inventories -$17M -$107M -$134M -$30M --
Cash From Operations $476M -$240M $129M $354M $493M
 
Capital Expenditures $457M $419M $488M $361M $350M
Cash Acquisitions $5M $25M $39M $7M $27M
Cash From Investing -$131M -$425M -$255M $47M $562M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.2B $1.6B $2.9B $5.8B --
Long-Term Debt Repaid -$7.5B -$1.7B -$2.8B -$6.1B --
Repurchase of Common Stock $5M $8M $4M $2M $1M
Other Financing Activities -$547M -$214M -$126M -$166M --
Cash From Financing -$874M -$329M -$83M -$459M -$965M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$529M -$994M -$209M -$58M $90M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19M -$659M -$359M -$7M $143M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $368M $179M $16M -$362M $516M
Depreciation & Amoritzation $540M $534M $505M $486M $317M
Stock-Based Compensation $25M $20M $22M $17M $7M
Change in Accounts Receivable -$136M $22M -$193M -$66M $75M
Change in Inventories $1M -$128M -$82M -$75M -$13M
Cash From Operations -$131M $300M $210M $480M $277M
 
Capital Expenditures $469M $415M $467M $360M $241M
Cash Acquisitions $19M $14M $39M $28M $3M
Cash From Investing -$543M -$251M -$22M -$277M $705M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $2.1B $4.2B $5B $2.9B
Long-Term Debt Repaid -$4.4B -$2.4B -$4.3B -$5.1B -$3.4B
Repurchase of Common Stock -$5M $8M $4M $1M $2M
Other Financing Activities -$453M -$191M -$140M -$166M -$97M
Cash From Financing -$495M -$438M -$268M -$204M -$896M
 
Beginning Cash (CF) $4.7B $1.2B $391M $157M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$389M -$80M -$1M $86M
Ending Cash (CF) $3.6B $835M $311M $156M $1.1B
 
Levered Free Cash Flow -$600M -$115M -$257M $120M $36M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 1.28% over the past day.

Buy
71
CLS alert for Jan 29

Celestica, Inc. [CLS] is down 14.26% over the past day.

Buy
58
AAOI alert for Jan 29

Applied Optoelectronics, Inc. [AAOI] is down 13.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock