Financhill
Sell
44

ACHC Quote, Financials, Valuation and Earnings

Last price:
$37.34
Seasonality move :
8.79%
Day range:
$37.89 - $39.00
52-week range:
$36.50 - $87.77
Dividend yield:
0%
P/E ratio:
12.43x
P/S ratio:
1.12x
P/B ratio:
1.16x
Volume:
4.4M
Avg. volume:
1.6M
1-year change:
-49.91%
Market cap:
$3.5B
Revenue:
$2.9B
EPS (TTM):
$3.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $2.1B $2.3B $2.6B $2.9B
Revenue Growth (YoY) 5.44% 4.06% 10.74% 12.79% 12.2%
 
Cost of Revenues $85.5M $87.2M $90.7M $100.2M $106M
Gross Profit $1.9B $2B $2.2B $2.5B $2.8B
Gross Profit Margin 95.74% 95.83% 96.08% 96.16% 96.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.6B $1.8B
Other Inc / (Exp) -$48.4M -$23.7M -$61.7M -$23.8M -$456.3M
Operating Expenses $1.6B $1.6B $1.8B $2B $2.3B
Operating Income $314.1M $365.6M $414.5M $467.7M $513M
 
Net Interest Expenses $187.3M $158.1M $77M $69.8M $82.1M
EBT. Incl. Unusual Items $78.4M $183.8M $275.8M $374.1M -$25.4M
Earnings of Discontinued Ops. $56.8M -$812.4M -$12.6M -- --
Income Tax Expense $25.1M $40.6M $67.6M $94.1M -$9.7M
Net Income to Company $110.1M -$669.2M $195.6M $280M -$15.7M
 
Minority Interest in Earnings -$1.2M -$2.9M -$4.9M -$6.9M -$6M
Net Income to Common Excl Extra Items $108.9M -$672.1M $190.6M $273.1M -$21.7M
 
Basic EPS (Cont. Ops) $1.24 -$7.65 $2.15 $3.05 -$0.24
Diluted EPS (Cont. Ops) $1.24 -$7.65 $2.10 $2.98 -$0.24
Weighted Average Basic Share $87.6M $87.9M $88.8M $89.7M $90.9M
Weighted Average Diluted Share $87.8M $88.6M $90.8M $91.6M $90.9M
 
EBITDA $353.6M $437.2M $459.5M $561.7M $189.1M
EBIT $265.7M $341.9M $352.8M $443.9M $56.8M
 
Revenue (Reported) $2B $2.1B $2.3B $2.6B $2.9B
Operating Income (Reported) $314.1M $365.6M $414.5M $467.7M $513M
Operating Income (Adjusted) $265.7M $341.9M $352.8M $443.9M $56.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $548M $587.6M $666.7M $750.3M $815.6M
Revenue Growth (YoY) -29.5% 7.23% 13.48% 12.54% 8.7%
 
Cost of Revenues $21.8M $23.7M $25.6M $27.1M $29.6M
Gross Profit $526.2M $563.8M $641.2M $723.2M $786M
Gross Profit Margin 96.03% 95.96% 96.17% 96.38% 96.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $329.4M $354.4M $404.3M $451.4M $489M
Other Inc / (Exp) -$21.1M -$4.1M -$10.9M -$405.4M -$18.7M
Operating Expenses $421.7M $458.7M $515.2M $584.4M $638.8M
Operating Income $104.5M $105.1M $126M $138.8M $147.2M
 
Net Interest Expenses $37.3M $15.7M $18M $20.7M $29.9M
EBT. Incl. Unusual Items $46.1M $85.3M $97.1M -$287.4M $98.6M
Earnings of Discontinued Ops. $674K -- -- -- --
Income Tax Expense $9.2M $17.4M $24.1M -$71.9M $27.2M
Net Income to Company $37.6M $67.9M $73M -$215.5M $71.4M
 
Minority Interest in Earnings -$563K -$1.8M -$1.9M -$2.2M -$3.2M
Net Income to Common Excl Extra Items $37M $66.1M $71.1M -$217.7M $68.1M
 
Basic EPS (Cont. Ops) $0.42 $0.74 $0.79 -$2.39 $0.74
Diluted EPS (Cont. Ops) $0.42 $0.73 $0.78 -$2.39 $0.74
Weighted Average Basic Share $87.9M $89M $89.8M $91.2M $91.7M
Weighted Average Diluted Share $88.9M $90.9M $91.7M $91.2M $92.2M
 
EBITDA $107.5M $128.8M $144.7M -$233.3M $166.1M
EBIT $83.4M $101M $115.1M -$266.7M $128.5M
 
Revenue (Reported) $548M $587.6M $666.7M $750.3M $815.6M
Operating Income (Reported) $104.5M $105.1M $126M $138.8M $147.2M
Operating Income (Adjusted) $83.4M $101M $115.1M -$266.7M $128.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $2.3B $2.5B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.9M $89.9M $97.3M $105.2M $110.8M
Gross Profit $1.2B $2.2B $2.4B $2.8B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $706.3M $1.4B $1.5B $1.8B $1.9B
Other Inc / (Exp) -$45.9M -$69.1M -$21.8M -$435.1M -$55.2M
Operating Expenses $922.8M $1.7B $2B $2.3B $2.5B
Operating Income $248.1M $426M $470M $498.9M $545.8M
 
Net Interest Expenses $162.3M $101.1M $65.9M $81.1M $106.8M
EBT. Incl. Unusual Items $39.9M $255.7M $382.2M -$17.3M $383.8M
Earnings of Discontinued Ops. $29.8M -$854.8M -- -- --
Income Tax Expense $23.5M $59.4M $93.8M -$5M $93.1M
Net Income to Company $103M -$658.5M $288.4M -$12.3M $290.7M
 
Minority Interest in Earnings -$2.7M -$4.8M -$6.1M -$6M -$10M
Net Income to Common Excl Extra Items $100.3M -$663.3M $282.3M -$18.3M $280.7M
 
Basic EPS (Cont. Ops) $1.14 -$7.56 $3.15 -$0.19 $3.07
Diluted EPS (Cont. Ops) $1.13 -$7.58 $3.10 -$0.21 $3.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $238.2M $460.2M $564.1M $190.9M $636M
EBIT $202.2M $356.8M $448.1M $63.8M $490.6M
 
Revenue (Reported) $1.2B $2.3B $2.5B $2.9B $3.1B
Operating Income (Reported) $248.1M $426M $470M $498.9M $545.8M
Operating Income (Adjusted) $202.2M $356.8M $448.1M $63.8M $490.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $1.9B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65M $67.7M $74.3M $79.3M $84.2M
Gross Profit $1.5B $1.7B $1.9B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.8M $1.1B $1.2B $1.3B $1.4B
Other Inc / (Exp) -$12.8M -$58.3M -$18.4M -$429.7M -$28.6M
Operating Expenses $1.2B $1.4B $1.5B $1.7B $1.9B
Operating Income $238.9M $299.3M $354.8M $386M $418.8M
 
Net Interest Expenses $118.4M $61.4M $50.4M $61.7M $86.3M
EBT. Incl. Unusual Items $107.7M $179.6M $286.1M -$105.3M $303.9M
Earnings of Discontinued Ops. $29.8M -$12.6M -- -- --
Income Tax Expense $24.2M $42.9M $69.2M -$29.9M $72.9M
Net Income to Company $113.3M $124M $216.9M -$75.4M $231M
 
Minority Interest in Earnings -$1.8M -$3.7M -$4.9M -$4M -$8M
Net Income to Common Excl Extra Items $111.5M $120.4M $212M -$79.4M $223M
 
Basic EPS (Cont. Ops) $1.27 $1.35 $2.36 -$0.87 $2.44
Diluted EPS (Cont. Ops) $1.26 $1.33 $2.33 -$0.88 $2.42
Weighted Average Basic Share $263.5M $266M $268.8M $272.3M $274.7M
Weighted Average Diluted Share $265.4M $271.4M $274.2M $274.1M $276.2M
 
EBITDA $296.4M $319.4M $424.1M $53.3M $500.2M
EBIT $226.1M $241.1M $336.4M -$43.7M $390.2M
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.2B $2.4B
Operating Income (Reported) $238.9M $299.3M $354.8M $386M $418.8M
Operating Income (Adjusted) $226.1M $241.1M $336.4M -$43.7M $390.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $99.5M $378.7M $133.8M $97.6M $100.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $288.9M $273.6M $281.3M $322.4M $361.5M
Inventory $4.1M $4.9M $4.8M $5.1M $5.3M
Prepaid Expenses $27.3M $31.5M $34.3M $39.1M $48.1M
Other Current Assets $1.3M $1.5M $1.9M $2.3M $1.5M
Total Current Assets $542.2M $2.5B $495M $506.1M $596M
 
Property Plant And Equipment $1.6B $1.7B $1.9B $2.1B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.1B $2.2B $2.2B $2.2B
Other Intangibles $68.8M $68.5M $70.1M $76M $73.3M
Other Long-Term Assets $2.6B $79.1M $95M $92.7M $72.6M
Total Assets $6.9B $6.5B $4.8B $5B $5.4B
 
Accounts Payable $90.3M $87.8M $98.6M $104.7M $156.1M
Accrued Expenses $152.4M $212.1M $212.6M $204.2M $654.6M
Current Portion Of Long-Term Debt $43.7M $153.5M $18.6M $21.3M $29.2M
Current Portion Of Capital Lease Obligations $21.9M $51.1M $24.3M $27.5M $27.3M
Other Current Liabilities $148.7M $744.6M -- -- --
Total Current Liabilities $463.6M $1.3B $404.9M $388.3M $885.8M
 
Long-Term Debt $3.1B $3B $1.5B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.6B $2.2B $2.1B $2.5B
 
Common Stock $877K $880K $890K $899K $913K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $1.9B $2.5B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $65.4M $88.3M $105.7M
Total Equity $2.5B $1.9B $2.6B $2.9B $2.9B
 
Total Liabilities and Equity $6.9B $6.5B $4.8B $5B $5.4B
Cash and Short Terms $99.5M $378.7M $133.8M $97.6M $100.1M
Total Debt $3.1B $3.1B $1.5B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $338.7M $196.3M $93.4M $99.6M $82.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $333.2M $282.2M $316M $362.7M $383.9M
Inventory $5.1M $4.3M $4.9M $5.5M $5.5M
Prepaid Expenses $39.8M $40.7M $44.6M $50.1M $62.7M
Other Current Assets $1.8M $2.9M $4.3M $1.9M $1.6M
Total Current Assets $756.4M $567.2M $521.7M $703.5M $652.1M
 
Property Plant And Equipment $3.7B $1.8B $2B $2.3B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $2.5B $2.1B $2.2B $2.2B $2.3B
Other Intangibles $90M $69.4M $75.9M $73.8M $73.1M
Other Long-Term Assets $76.4M $83.4M $90M $72.4M $75.1M
Total Assets $7.1B $4.6B $4.9B $5.3B $5.9B
 
Accounts Payable $130.4M $85.9M $116M $149.9M $201.4M
Accrued Expenses $283.8M $224.3M $202.1M $625.7M $296.1M
Current Portion Of Long-Term Debt $50.9M $15.9M $21.3M $26.6M $71.7M
Current Portion Of Capital Lease Obligations $65.8M $21.1M $26.8M $27.2M $28.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $601.3M $403.3M $401M $864.9M $609.5M
 
Long-Term Debt $3.1B $1.4B $1.4B $1.3B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $2.2B $2.1B $2.5B $2.7B
 
Common Stock $879K $890K $899K $912K $918K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $88.2M $97.6M $114.5M
Total Equity $2.6B $2.4B $2.8B $2.8B $3.1B
 
Total Liabilities and Equity $7.1B $4.6B $4.9B $5.3B $5.9B
Cash and Short Terms $338.7M $196.3M $93.4M $99.6M $82.1M
Total Debt $3.1B $1.4B $1.4B $1.4B $1.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $110.1M -$669.2M $195.6M $280M -$15.7M
Depreciation & Amoritzation $87.9M $95.3M $106.7M $117.8M $132.3M
Stock-Based Compensation $17.3M $22.5M $37.5M $29.6M $32.3M
Change in Accounts Receivable -$18.7M $15.3M $2.4M -$42M -$39M
Change in Inventories -- -- -- -- --
Cash From Operations $332.9M $658.8M $374.5M $380.6M $462.3M
 
Capital Expenditures $232.7M $225M $244.8M $296.1M $424.1M
Cash Acquisitions -$44.9M -- $1.4B -$9.5M -$349K
Cash From Investing -$201.1M -$281.8M $1B -$305.8M -$397.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $76.6M $1B $925M -- $40M
Long-Term Debt Repaid -$129.6M -$1.1B -$2.6B -$113.6M -$56.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.2M -$22.2M $4.4M $2.7M -$46.4M
Cash From Financing -$61.6M -$51.5M -$1.6B -$110.9M -$62.7M
 
Beginning Cash (CF) $50.5M $124.2M $378.7M $133.8M $97.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M $325.5M -$249M -$36.2M $2.4M
Ending Cash (CF) $99.5M $378.7M $133.8M $97.6M $100.1M
 
Levered Free Cash Flow $100.2M $433.8M $129.7M $84.4M $38.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $37.6M $67.9M $73M -$215.5M $71.4M
Depreciation & Amoritzation $24.1M $27.8M $29.6M $33.4M $37.6M
Stock-Based Compensation $5.5M $8.9M $7.2M $8.2M $9.5M
Change in Accounts Receivable -$3.7M $4.4M -$15.8M -$16.8M $5.2M
Change in Inventories -- -- -- -- --
Cash From Operations $207.3M $110.1M $41M $137.9M $163.1M
 
Capital Expenditures $54.6M $43.7M $76.3M $128.1M $190.2M
Cash Acquisitions -- -- -- -$349K -$2.8M
Cash From Investing -$69.7M -$74.2M -$78M -$129.4M -$193.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $50M
Long-Term Debt Repaid -$10.6M -$27.7M -$5.3M -$20.3M -$15.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M $2.5M $7.4M -$754K $263K
Cash From Financing -$12.6M -$25.1M $2M -$21.1M $34.9M
 
Beginning Cash (CF) $167.7M $185.5M $128.4M $112.2M $77.2M
Foreign Exchange Rate Adjustment $1.7M -- -- -- --
Additions / Reductions $125M $10.8M -$34.9M -$12.6M $5M
Ending Cash (CF) $288.1M $196.3M $93.4M $99.6M $82.1M
 
Levered Free Cash Flow $152.7M $66.4M -$35.3M $9.8M -$27.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $103M -$658.5M $288.4M -$12.3M $290.7M
Depreciation & Amoritzation $35.9M $103.3M $116M $127.1M $145.4M
Stock-Based Compensation $19.2M $31.2M $34.3M $31M $36.2M
Change in Accounts Receivable $21.6M -$634K -$24.5M -$46.7M -$19.7M
Change in Inventories -- -- -- -- --
Cash From Operations $591.6M $463.2M $364.9M $459.6M $129.3M
 
Capital Expenditures $198.8M $212.8M $297M $372.8M $625.6M
Cash Acquisitions -- $1.5B -$139M -$9.9M -$53.6M
Cash From Investing -$273.6M $1.2B -$443.8M -$379.1M -$643.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $550M $1.3B $70M $40M $560M
Long-Term Debt Repaid -$610.1M -$3B -$100.9M -$66.3M -$61.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.7M -$5.6M $7M -$48.1M -$2.1M
Cash From Financing -$78M -$1.7B -$24M -$74.3M $496.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $240M -$75M -$102.9M $6.2M -$17.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $392.9M $250.4M $67.9M $86.8M -$496.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $113.3M $124M $216.9M -$75.4M $231M
Depreciation & Amoritzation $70.3M $78.3M $87.6M $97M $110.1M
Stock-Based Compensation $16.3M $25M $21.7M $23.1M $27M
Change in Accounts Receivable $7.4M -$8.6M -$35.5M -$40.2M -$20.9M
Change in Inventories -- -- -- -- --
Cash From Operations $472.2M $276.6M $267M $346M $13M
 
Capital Expenditures $168.8M $156.6M $208.8M $285.4M $486.9M
Cash Acquisitions -- $1.5B -- -$349K -$53.6M
Cash From Investing -$209.7M $1.2B -$213.8M -$287.1M -$533.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $550M $855M -- $40M $560M
Long-Term Debt Repaid -$581.9M -$2.6B -$98.3M -$50.9M -$56M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.5M $2.1M $4.7M -$46.1M -$1.8M
Cash From Financing -$48.6M -$1.7B -$93.6M -$57M $502.2M
 
Beginning Cash (CF) $353.3M $743.2M $402.5M $273.7M $254.5M
Foreign Exchange Rate Adjustment $488K $4.1M -- -- --
Additions / Reductions $214M -$186.5M -$40.4M $1.9M -$17.9M
Ending Cash (CF) $517.2M $560.8M $362.2M $275.6M $236.6M
 
Levered Free Cash Flow $303.4M $120M $58.2M $60.6M -$473.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.28% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.4% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock