Financhill
Sell
36

ACHC Quote, Financials, Valuation and Earnings

Last price:
$14.32
Seasonality move :
6.18%
Day range:
$14.33 - $14.98
52-week range:
$12.63 - $47.08
Dividend yield:
0%
P/E ratio:
11.95x
P/S ratio:
0.39x
P/B ratio:
0.41x
Volume:
3.1M
Avg. volume:
3.2M
1-year change:
-61.85%
Market cap:
$1.3B
Revenue:
$3.2B
EPS (TTM):
$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.6B $2.9B $3.2B
Revenue Growth (YoY) 4.06% 10.74% 12.79% 12.2% 7.69%
 
Cost of Revenues $87.2M $1.8B $2B $2.2B $2.4B
Gross Profit $2B $533.3M $604.3M $682.6M $712M
Gross Profit Margin 95.83% 23.04% 23.15% 23.31% 22.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $136.7M $158M $176M $189.7M
Other Inc / (Exp) -$23.7M -$61.7M -$23.8M -$456.3M -$64M
Operating Expenses $1.6B $136.7M $158M $176M $189.7M
Operating Income $365.6M $396.6M $446.2M $506.6M $522.3M
 
Net Interest Expenses $158.1M $77M $69.8M $82.1M $116.4M
EBT. Incl. Unusual Items $183.8M $275.8M $374.1M -$25.4M $341.9M
Earnings of Discontinued Ops. -$812.4M -$12.6M -- -- --
Income Tax Expense $40.6M $67.6M $94.1M -$9.7M $77.4M
Net Income to Company -$669.2M $195.6M $280M -$15.7M $264.5M
 
Minority Interest in Earnings -$2.9M $4.9M $6.9M $6M $8.9M
Net Income to Common Excl Extra Items -$672.1M $208.2M $280M -$15.7M $264.5M
 
Basic EPS (Cont. Ops) -$7.65 $2.30 $3.05 -$0.24 $2.79
Diluted EPS (Cont. Ops) -$7.65 $2.25 $2.98 -$0.24 $2.78
Weighted Average Basic Share $87.9M $88.8M $89.7M $90.9M $91.6M
Weighted Average Diluted Share $88.6M $90.8M $91.6M $90.9M $92.1M
 
EBITDA $437.2M $503.3M $564M $638.9M $671.9M
EBIT $341.9M $396.6M $446.2M $506.6M $522.3M
 
Revenue (Reported) $2.1B $2.3B $2.6B $2.9B $3.2B
Operating Income (Reported) $365.6M $396.6M $446.2M $506.6M $522.3M
Operating Income (Adjusted) $341.9M $396.6M $446.2M $506.6M $522.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $587.6M $666.7M $750.3M $815.6M $851.6M
Revenue Growth (YoY) 7.23% 13.48% 12.54% 8.7% 4.41%
 
Cost of Revenues $446.8M $508.1M $570.5M $619.9M $680.6M
Gross Profit $140.7M $158.7M $179.9M $195.7M $171M
Gross Profit Margin 23.95% 23.8% 23.97% 23.99% 20.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.6M $40.4M $45.5M $48.5M $51.5M
Other Inc / (Exp) -$4.1M -$10.9M -$405.4M -$18.7M --
Operating Expenses $35.6M $40.4M $45.5M $48.5M $51.5M
Operating Income $105.1M $118.3M $134.3M $147.2M $119.5M
 
Net Interest Expenses $15.7M $18M $20.7M $29.9M $36.6M
EBT. Incl. Unusual Items $85.3M $97.1M -$287.4M $98.6M $40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $24.1M -$71.9M $27.2M $1.7M
Net Income to Company $67.9M $73M -$215.5M $71.4M $38.3M
 
Minority Interest in Earnings $1.8M $1.9M $2.2M $3.2M $2.1M
Net Income to Common Excl Extra Items $67.9M $73M -$215.5M $71.4M $38.3M
 
Basic EPS (Cont. Ops) $0.74 $0.79 -$2.39 $0.74 $0.40
Diluted EPS (Cont. Ops) $0.73 $0.78 -$2.39 $0.74 $0.40
Weighted Average Basic Share $89M $89.8M $91.2M $91.7M $90.4M
Weighted Average Diluted Share $90.9M $91.7M $91.2M $92.2M $90.6M
 
EBITDA $132.9M $147.9M $167.7M $184.8M $167M
EBIT $105.1M $118.3M $134.3M $147.2M $119.5M
 
Revenue (Reported) $587.6M $666.7M $750.3M $815.6M $851.6M
Operating Income (Reported) $105.1M $118.3M $134.3M $147.2M $119.5M
Operating Income (Adjusted) $105.1M $118.3M $134.3M $147.2M $119.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.5B $2.9B $3.1B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.2B $2.4B $2.6B
Gross Profit $524.6M $588.4M $660M $731.6M $638.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.4M $152.5M $170.8M $187.8M $194.6M
Other Inc / (Exp) -$69.1M -$21.8M -$435.1M -$55.2M --
Operating Expenses $131.4M $152.5M $170.8M $187.8M $194.6M
Operating Income $393.2M $435.9M $489.2M $543.9M $443.8M
 
Net Interest Expenses $101.1M $65.9M $81.1M $106.8M $131M
EBT. Incl. Unusual Items $255.7M $382.2M -$17.3M $383.8M $141.5M
Earnings of Discontinued Ops. -$841.3M -- -- -- --
Income Tax Expense $72.9M $93.8M -$5M $93.1M $22.6M
Net Income to Company -$658.5M $288.4M -$12.3M $290.7M $118.8M
 
Minority Interest in Earnings $4.8M $6.1M $6M $10M $11.5M
Net Income to Common Excl Extra Items $182.8M $288.4M -$12.3M $290.7M $118.8M
 
Basic EPS (Cont. Ops) $2.47 $3.16 -$0.18 $3.07 $1.18
Diluted EPS (Cont. Ops) -$7.45 $3.10 -$0.21 $3.05 $1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $496.5M $551.9M $616.3M $689.3M $626.8M
EBIT $393.2M $435.9M $489.2M $543.9M $443.8M
 
Revenue (Reported) $2.3B $2.5B $2.9B $3.1B $3.3B
Operating Income (Reported) $393.2M $435.9M $489.2M $543.9M $443.8M
Operating Income (Adjusted) $393.2M $435.9M $489.2M $543.9M $443.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.9B $2.2B $2.4B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $490.8M $1.5B $1.7B $1.8B $2B
Gross Profit $1.2B $456.3M $512M $561.1M $487.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $734.5M $117.7M $130.5M $142.2M $147.1M
Other Inc / (Exp) -$58.3M -$18.4M -$429.7M -$28.6M -$93M
Operating Expenses $930.8M $117.7M $130.5M $142.2M $147.1M
Operating Income $299.3M $338.6M $381.6M $418.8M $340.3M
 
Net Interest Expenses $61.4M $50.4M $61.7M $86.3M $100.9M
EBT. Incl. Unusual Items $179.6M $286.1M -$105.3M $303.9M $103.5M
Earnings of Discontinued Ops. -$12.6M -- -- -- --
Income Tax Expense $42.9M $69.2M -$29.9M $72.9M $18.1M
Net Income to Company $124M $216.9M -$75.4M $231M $85.3M
 
Minority Interest in Earnings -$138K $4.9M $4M $8M $10.6M
Net Income to Common Excl Extra Items $122.1M $216.9M -$75.4M $231M $85.3M
 
Basic EPS (Cont. Ops) $1.35 $2.37 -$0.86 $2.44 $0.83
Diluted EPS (Cont. Ops) $1.33 $2.32 -$0.88 $2.42 $0.82
Weighted Average Basic Share $266M $268.8M $272.3M $274.7M $272.4M
Weighted Average Diluted Share $271.4M $274.2M $274.1M $276.2M $273.1M
 
EBITDA $323.5M $426.2M $478.5M $528.9M $483.8M
EBIT $245.2M $338.6M $381.6M $418.8M $340.3M
 
Revenue (Reported) $1.7B $1.9B $2.2B $2.4B $2.5B
Operating Income (Reported) $299.3M $338.6M $381.6M $418.8M $340.3M
Operating Income (Adjusted) $245.2M $338.6M $381.6M $418.8M $340.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $378.7M $133.8M $97.6M $100.1M $76.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $273.6M $281.3M $322.4M $361.5M $365.3M
Inventory $4.9M $4.8M $5.1M $5.3M $5.7M
Prepaid Expenses $31.5M $22.3M $27.1M $36.1M $41.4M
Other Current Assets $1.5M $1.9M $2.3M $1.5M $1.7M
Total Current Assets $2.5B $495M $506.1M $596M $577.5M
 
Property Plant And Equipment $1.7B $1.9B $2.1B $2.4B $3B
Long-Term Investments -- $27.1M $27.6M $28.7M $8.8M
Goodwill $2.1B $2.2B $2.2B $2.2B $2.3B
Other Intangibles $68.5M $70.1M $76M $73.3M $70M
Other Long-Term Assets $79.1M $95M $92.7M $72.6M $52M
Total Assets $6.5B $4.8B $5B $5.4B $6B
 
Accounts Payable $87.8M $98.6M $104.7M $156.1M $232.7M
Accrued Expenses $212.1M $212.6M $204.2M $654.6M $230.7M
Current Portion Of Long-Term Debt $153.5M $18.6M $21.3M $29.2M $76.8M
Current Portion Of Capital Lease Obligations $51.1M $24.3M $27.5M $27.3M $26.6M
Other Current Liabilities $744.6M -- -- -- --
Total Current Liabilities $1.3B $404.9M $388.3M $885.8M $577.9M
 
Long-Term Debt $3B $1.6B $1.5B $1.5B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $2.2B $2.1B $2.5B $2.8B
 
Common Stock $880K $890K $899K $913K $918K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9B $2.5B $2.8B $2.8B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $65.4M $88.3M $105.7M $117.1M
Total Equity $1.9B $2.6B $2.9B $2.9B $3.2B
 
Total Liabilities and Equity $6.5B $4.8B $5B $5.4B $6B
Cash and Short Terms $378.7M $133.8M $97.6M $100.1M $76.3M
Total Debt $3.1B $1.6B $1.5B $1.5B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $196.3M $93.4M $99.6M $82.1M $118.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $282.2M $316M $362.7M $383.9M $430.8M
Inventory $4.3M $4.9M $5.5M $5.5M $6.2M
Prepaid Expenses $28.7M $32.6M $38.1M $50.7M $56.2M
Other Current Assets $2.9M $4.3M $1.9M $1.6M --
Total Current Assets $567.2M $521.7M $703.5M $652.1M $748M
 
Property Plant And Equipment $1.8B $2B $2.3B $2.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.2B $2.2B $2.3B --
Other Intangibles $69.4M $75.9M $73.8M $73.1M --
Other Long-Term Assets $83.4M $90M $72.4M $75.1M --
Total Assets $4.6B $4.9B $5.3B $5.9B $6.4B
 
Accounts Payable $85.9M $116M $149.9M $201.4M $179.9M
Accrued Expenses $224.3M $202.1M $625.7M $296.1M --
Current Portion Of Long-Term Debt $15.9M $21.3M $26.6M $71.7M --
Current Portion Of Capital Lease Obligations $21.1M $26.8M $27.2M $28.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $403.3M $401M $864.9M $609.5M $517.9M
 
Long-Term Debt $1.5B $1.5B $1.5B $1.9B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.5B $2.7B $3.1B
 
Common Stock $890K $899K $912K $918K $904K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.1M $88.2M $97.6M $114.5M $169.6M
Total Equity $2.5B $2.8B $2.8B $3.1B $3.3B
 
Total Liabilities and Equity $4.6B $4.9B $5.3B $5.9B $6.4B
Cash and Short Terms $196.3M $93.4M $99.6M $82.1M $118.7M
Total Debt $1.5B $1.5B $1.5B $2B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$669.2M $195.6M $280M -$15.7M $264.5M
Depreciation & Amoritzation $95.3M $106.7M $117.8M $132.3M $149.6M
Stock-Based Compensation $22.5M $37.5M $29.6M $32.3M $37.1M
Change in Accounts Receivable $15.3M $2.4M -$42M -$39M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $658.8M $374.5M $380.6M $462.3M $129.7M
 
Capital Expenditures $225M $244.8M $296.1M $424.1M $690.4M
Cash Acquisitions -- $139M $9.5M $349K $53.6M
Cash From Investing -$281.8M $1B -$305.8M -$397.2M -$736.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $925M -- $40M $655M
Long-Term Debt Repaid -$1.1B -$2.6B -$113.6M -$56.3M -$71.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.2M $4.4M $2.7M -$46.4M -$651K
Cash From Financing -$51.5M -$1.6B -$110.9M -$62.7M $583M
 
Beginning Cash (CF) $124.2M $133.8M $97.6M $100.1M $76.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $325.5M -$244.9M -$36.2M $2.4M -$23.8M
Ending Cash (CF) $378.7M -$107M $61.5M $102.5M $52.5M
 
Levered Free Cash Flow $433.8M $129.7M $84.4M $38.2M -$560.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.9M $73M -$215.5M $71.4M $38.3M
Depreciation & Amoritzation $27.8M $29.6M $33.4M $37.6M $47.5M
Stock-Based Compensation $8.9M $7.2M $8.2M $9.5M $6M
Change in Accounts Receivable $4.4M -$15.8M -$16.8M $5.2M -$22.3M
Change in Inventories -- -- -- -- --
Cash From Operations $110.1M $41M $137.9M $163.1M $73.2M
 
Capital Expenditures $43.7M $76.3M $128.1M $190.2M $136.2M
Cash Acquisitions -- -- $349K $2.8M --
Cash From Investing -$74.2M -$78M -$129.4M -$193.1M -$129.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $50M --
Long-Term Debt Repaid -$27.7M -$5.3M -$20.3M -$15.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5M $7.4M -$754K $263K --
Cash From Financing -$25.1M $2M -$21.1M $34.9M $43.8M
 
Beginning Cash (CF) $196.3M $93.4M $99.6M $82.1M $118.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$34.9M -$12.6M $5M -$12.7M
Ending Cash (CF) $207.1M $58.5M $87M $87.1M $106M
 
Levered Free Cash Flow $66.4M -$35.3M $9.8M -$27.1M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$658.5M $288.4M -$12.3M $290.7M $118.8M
Depreciation & Amoritzation $103.3M $116M $127.1M $145.4M $183M
Stock-Based Compensation $31.2M $34.3M $31M $36.2M $35.4M
Change in Accounts Receivable -$634K -$24.5M -$46.7M -$19.7M -$46.4M
Change in Inventories -- -- -- -- --
Cash From Operations $463.2M $364.9M $459.6M $129.3M $334.9M
 
Capital Expenditures $204.4M $297M $372.8M $625.6M $682.1M
Cash Acquisitions -- $139M $9.9M $53.6M $8.2M
Cash From Investing $1.2B -$441.1M -$379.1M -$643.3M -$667.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $70M $40M $560M --
Long-Term Debt Repaid -$3B -$100.9M -$66.3M -$61.3M --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -$5.6M $7M -$48.1M -$2.1M --
Cash From Financing -$1.7B -$26.7M -$74.3M $496.6M $368.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.3M -$102.9M $6.2M -$17.4M $36.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $258.8M $67.9M $86.8M -$496.3M -$347.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $124M $216.9M -$75.4M $231M $85.3M
Depreciation & Amoritzation $78.3M $87.6M $97M $110.1M $143.5M
Stock-Based Compensation $25M $21.7M $23.1M $27M $25.3M
Change in Accounts Receivable -$8.6M -$35.5M -$40.2M -$20.9M -$65M
Change in Inventories -- -- -- -- --
Cash From Operations $276.6M $267M $346M $13M $218.2M
 
Capital Expenditures $156.6M $208.8M $285.4M $486.9M $478.6M
Cash Acquisitions $1.5B -- $349K $53.6M $8.2M
Cash From Investing $1.2B -$213.8M -$287.1M -$533.1M -$463.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $855M -- $40M $560M $2B
Long-Term Debt Repaid -$2.6B -$98.3M -$50.9M -$56M -$1.7B
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities $2.1M $4.7M -$46.1M -$1.8M -$25.9M
Cash From Financing -$1.7B -$93.6M -$57M $502.2M $288M
 
Beginning Cash (CF) $753.9M $362.2M $275.6M $236.6M $341.4M
Foreign Exchange Rate Adjustment $4.1M -- -- -- --
Additions / Reductions -$186.5M -$40.4M $1.9M -$17.9M $42.4M
Ending Cash (CF) $571.5M $321.8M $277.5M $218.7M $383.7M
 
Levered Free Cash Flow $120M $58.2M $60.6M -$473.9M -$260.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock