Financhill
Sell
48

TJX Quote, Financials, Valuation and Earnings

Last price:
$122.03
Seasonality move :
9.52%
Day range:
$121.00 - $123.54
52-week range:
$91.30 - $128.00
Dividend yield:
1.2%
P/E ratio:
28.71x
P/S ratio:
2.48x
P/B ratio:
16.78x
Volume:
11.4M
Avg. volume:
5.7M
1-year change:
35.47%
Market cap:
$137.1B
Revenue:
$54.2B
EPS (TTM):
$4.25
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $41.7B $32.1B $48.6B $49.9B $54.2B
Revenue Growth (YoY) 7.04% -22.96% 51.07% 2.86% 8.57%
 
Cost of Revenues $29.8B $24.5B $34.7B $36.1B $38B
Gross Profit $11.9B $7.6B $13.8B $13.8B $16.3B
Gross Profit Margin 28.46% 23.66% 28.5% 27.61% 30%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5B $7B $9.1B $8.9B $10.5B
Other Inc / (Exp) -- -$312M -$242M -$218M --
Operating Expenses $7.5B $7B $9.1B $8.9B $10.5B
Operating Income $4.4B $582M $4.8B $4.9B $5.8B
 
Net Interest Expenses $10M $181M $115M $6M --
EBT. Incl. Unusual Items $4.4B $89M $4.4B $4.6B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B -$1M $1.1B $1.1B $1.5B
Net Income to Company $3.3B $90M $3.3B $3.5B $4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $90M $3.3B $3.5B $4.5B
 
Basic EPS (Cont. Ops) $2.71 $0.08 $2.74 $3.00 $3.90
Diluted EPS (Cont. Ops) $2.67 $0.07 $2.70 $2.97 $3.86
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $5.3B $1.2B $5.4B $5.6B $7B
EBIT $4.5B $283M $4.5B $4.7B $6B
 
Revenue (Reported) $41.7B $32.1B $48.6B $49.9B $54.2B
Operating Income (Reported) $4.4B $582M $4.8B $4.9B $5.8B
Operating Income (Adjusted) $4.5B $283M $4.5B $4.7B $6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $10.1B $12.5B $12.2B $13.3B $14.1B
Revenue Growth (YoY) -3.2% 23.87% -2.91% 9.02% 6.02%
 
Cost of Revenues $7.1B $8.8B $8.6B $9.1B $9.6B
Gross Profit $3.1B $3.7B $3.5B $4.1B $4.4B
Gross Profit Margin 30.2% 29.5% 29.12% 31.1% 31.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.3B $2.2B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.3B $2.2B $2.6B $2.7B
Operating Income $1.1B $1.4B $1.4B $1.5B $1.7B
 
Net Interest Expenses $52.9M $20M -- -- --
EBT. Incl. Unusual Items $1B $1.4B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.3M $356M $296M $398M $439M
Net Income to Company $866.7M $1B $1.1B $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $866.7M $1B $1.1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.72 $0.85 $0.92 $1.04 $1.15
Diluted EPS (Cont. Ops) $0.71 $0.84 $0.91 $1.03 $1.14
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.3B $1.6B $1.6B $1.9B $2B
EBIT $1.1B $1.4B $1.4B $1.6B $1.8B
 
Revenue (Reported) $10.1B $12.5B $12.2B $13.3B $14.1B
Operating Income (Reported) $1.1B $1.4B $1.4B $1.5B $1.7B
Operating Income (Adjusted) $1.1B $1.4B $1.4B $1.6B $1.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $33.4B $45.6B $49.3B $52.3B $56.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.4B $32.5B $35.5B $37.2B $39.3B
Gross Profit $8B $13.1B $13.8B $15.2B $17.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $8.8B $8.9B $9.8B $10.9B
Other Inc / (Exp) -- -$242.2M -$217.8M -- --
Operating Expenses $7B $8.8B $8.9B $9.8B $10.9B
Operating Income $1B $4.4B $4.8B $5.3B $6.2B
 
Net Interest Expenses $136.6M $140.1M $51M -- --
EBT. Incl. Unusual Items $907.4M $3.7B $4.5B $5.5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.7M $994.9M $1.1B $1.4B $1.6B
Net Income to Company $749.7M $2.7B $3.4B $4.1B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $749.7M $2.7B $3.4B $4.1B $4.9B
 
Basic EPS (Cont. Ops) $0.62 $2.21 $2.91 $3.57 $4.30
Diluted EPS (Cont. Ops) $0.60 $2.19 $2.87 $3.53 $4.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9B $4.7B $5.5B $6.5B $7.6B
EBIT $1.1B $3.8B $4.6B $5.5B $6.5B
 
Revenue (Reported) $33.4B $45.6B $49.3B $52.3B $56.4B
Operating Income (Reported) $1B $4.4B $4.8B $5.3B $6.2B
Operating Income (Adjusted) $1.1B $3.8B $4.6B $5.5B $6.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $21.2B $34.7B $35.4B $37.8B $40B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.7B $24.6B $25.4B $26.4B $27.7B
Gross Profit $4.5B $10.1B $10B $11.4B $12.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $6.6B $6.5B $7.4B $7.8B
Other Inc / (Exp) -- -$242.2M -$218M -- --
Operating Expenses $4.8B $6.6B $6.5B $7.4B $7.8B
Operating Income -$285.3M $3.5B $3.5B $4B $4.5B
 
Net Interest Expenses $133.6M $92.7M $30M -- --
EBT. Incl. Unusual Items -$418.9M $3.2B $3.3B $4.1B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$183.8M $812.1M $837M $1.1B $1.1B
Net Income to Company -$235.1M $2.3B $2.5B $3.1B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$235.1M $2.3B $2.5B $3.1B $3.5B
 
Basic EPS (Cont. Ops) -$0.20 $1.94 $2.11 $2.67 $3.07
Diluted EPS (Cont. Ops) -$0.21 $1.92 $2.09 $2.64 $3.03
Weighted Average Basic Share $3.6B $3.6B $3.5B $3.4B $3.4B
Weighted Average Diluted Share $3.6B $3.7B $3.5B $3.5B $3.4B
 
EBITDA $384.4M $3.9B $4B $4.9B $5.4B
EBIT -$274.1M $3.3B $3.4B $4.2B $4.7B
 
Revenue (Reported) $21.2B $34.7B $35.4B $37.8B $40B
Operating Income (Reported) -$285.3M $3.5B $3.5B $4B $4.5B
Operating Income (Adjusted) -$274.1M $3.3B $3.4B $4.2B $4.7B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $3.2B $10.5B $6.2B $5.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $386.3M $461.1M $518M $563M $529M
Inventory $4.9B $4.3B $6B $5.8B $6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $368M $435M $437M $478M $511M
Total Current Assets $8.9B $15.7B $13.3B $12.5B $12.7B
 
Property Plant And Equipment $14.4B $14B $14.1B $14.9B $16B
Long-Term Investments -- -- -- -- --
Goodwill $95.5M $99M $97M $97M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $761.3M $821.9M $795M $769M $849M
Total Assets $24.1B $30.8B $28.5B $28.3B $29.7B
 
Accounts Payable $2.7B $4.8B $4.5B $3.8B $3.9B
Accrued Expenses $909.6M $980.1M $1.3B $1.3B $1.4B
Current Portion Of Long-Term Debt -- $749.7M -- $500M --
Current Portion Of Capital Lease Obligations $1.4B $1.7B $1.6B $1.6B $1.6B
Other Current Liabilities $836.1M $1.1B $1.3B $1.4B $1.4B
Total Current Liabilities $7.2B $10.8B $10.5B $10.3B $10.5B
 
Long-Term Debt $2.2B $5.3B $3.4B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $18.2B $25B $22.5B $22B $22.4B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.1B
Other Common Equity Adj -$673.2M -$606.1M -$687M -$606M -$532M
Common Equity $5.9B $5.8B $6B $6.4B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $5.8B $6B $6.4B $7.3B
 
Total Liabilities and Equity $24.1B $30.8B $28.5B $28.3B $29.7B
Cash and Short Terms $3.2B $10.5B $6.2B $5.5B $5.6B
Total Debt $2.2B $6.1B $3.4B $3.4B $2.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $10.6B $6.8B $3.4B $4.3B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $463.7M $615.1M $570.9M $560M $599M
Inventory $5B $6.6B $8.3B $8.3B $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $425M $449.4M $582.4M $535M $546M
Total Current Assets $16.7B $14.6B $13B $13.8B $14.4B
 
Property Plant And Equipment $14B $14.3B $14.6B $15.6B $16.7B
Long-Term Investments -- -- -- -- --
Goodwill $96.7M $98.6M $94.5M $94M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $725.3M $893.6M $613.3M $748M $1.1B
Total Assets $31.6B $30.1B $28.4B $30.4B $32.4B
 
Accounts Payable $6.1B $5.4B $5B $5.4B $5.6B
Accrued Expenses $3.2B $4.1B $4.1B $4.5B $4.7B
Current Portion Of Long-Term Debt $749.4M -- $499.8M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.7B $1.6B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.8B $11.3B $11.2B $11.6B $12B
 
Long-Term Debt $5.4B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $26B $23.6B $22.8B $23.5B $24.3B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$742.9M -$581.2M -$829.6M -$653M -$547M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6B $6.4B $5.7B $6.8B $8.2B
 
Total Liabilities and Equity $31.6B $30.1B $28.4B $30.4B $32.4B
Cash and Short Terms $10.6B $6.8B $3.4B $4.3B $4.7B
Total Debt $6.2B $3.4B $3.4B $2.9B $2.9B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $3.3B $90M $3.3B $3.5B $4.5B
Depreciation & Amoritzation $867.3M $871M $868M $887M $964M
Stock-Based Compensation $125M $59M $189M $122M $160M
Change in Accounts Receivable -$77.2M -$60M -$139M -$56M $97M
Change in Inventories -$296.5M $589M -$1.7B $58M -$145M
Cash From Operations $4.1B $4.6B $3.1B $4.1B $6.1B
 
Capital Expenditures $1.2B $568M $1B $1.5B $1.7B
Cash Acquisitions -$230.2M -- -- -- --
Cash From Investing -$1.5B -$579M -$1B -$1.5B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$278M -$1.3B -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- $6B -- -- --
Long-Term Debt Repaid -- -$2.4B -$3B -- -$500M
Repurchase of Common Stock -$1.6B -$202M -$2.2B -$2.3B -$2.5B
Other Financing Activities -$23.4M -$72M -$25M -$33M -$32M
Cash From Financing -$2.4B $3.2B -$6.2B -$3.3B -$4.2B
 
Beginning Cash (CF) $3B $3.2B $10.5B $6.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $189.7M $7.2B -$4.2B -$692M $125M
Ending Cash (CF) $3.2B $10.5B $6.2B $5.5B $5.6B
 
Levered Free Cash Flow $2.8B $4B $2B $2.6B $4.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $866.7M $1B $1.1B $1.2B $1.3B
Depreciation & Amoritzation $219M $217M $218M $245M $266M
Stock-Based Compensation $31.3M $42.5M $37M $44M $47M
Change in Accounts Receivable $99.4M $33.8M -$51M -$7M -$83M
Change in Inventories -$1.2B -$1.6B -$1.3B -$1.8B -$1.9B
Cash From Operations $4.1B $1B $1.1B $1.2B $1B
 
Capital Expenditures $123.7M $270.6M $407M $460M $422M
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$125.4M -$272.9M -$407M -$462M -$617M
 
Dividends Paid (Ex Special Dividend) -- -$312.7M -$343M -$380M -$423M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$796.3M -$493M -$646M -$593M
Other Financing Activities -- -- $1M -- --
Cash From Financing $28.2M -$1B -$770M -$904M -$953M
 
Beginning Cash (CF) $6.6B $7.1B $3.5B $4.6B $5.3B
Foreign Exchange Rate Adjustment -$21.2M -$16.5M -$42M -$65M -$8M
Additions / Reductions $4B -$297.9M -$124M -$195M -$524M
Ending Cash (CF) $10.6B $6.8B $3.4B $4.3B $4.7B
 
Levered Free Cash Flow $4B $729.5M $646M $711M $624M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $749.7M $2.7B $3.4B $4.1B $4.9B
Depreciation & Amoritzation $878.4M $860.1M $876.4M $943M $1B
Stock-Based Compensation $97.3M $156.7M $127.4M $141M $177M
Change in Accounts Receivable -$23.4M -$50.7M -$30M $25M -$16M
Change in Inventories $1.3B -$1.6B -$1.9B $75M -$32M
Cash From Operations $6.5B $2.2B $2.2B $6.3B $6.2B
 
Capital Expenditures $664M $849.9M $1.4B $1.6B $1.8B
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$908.4M -$850.4M -$1.4B -$1.6B -$2B
 
Dividends Paid (Ex Special Dividend) -$554.7M -$941.3M -$1.3B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -$4.4B -- -- --
Repurchase of Common Stock -$563.1M -$1.1B -$2.9B -$2.1B -$2.5B
Other Financing Activities -$55.8M -$40.8M -$32.5M -$30M -$45M
Cash From Financing $3B -$5.2B -$4B -$3.7B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5B -$3.8B -$3.3B $932M $397M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $1.4B $739.6M $4.6B $4.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$235.1M $2.3B $2.5B $3.1B $3.5B
Depreciation & Amoritzation $658.5M $647.6M $656M $712M $795M
Stock-Based Compensation $58.9M $156.6M $95M $114M $131M
Change in Accounts Receivable -$215.3M -$206M -$97M -$16M -$129M
Change in Inventories -$134.9M -$2.3B -$2.5B -$2.5B -$2.4B
Cash From Operations $4.3B $1.9B $1.1B $3.3B $3.4B
 
Capital Expenditures $433.6M $715.5M $1.1B $1.3B $1.4B
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$444.2M -$715.6M -$1.1B -$1.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$278.3M -$941.5M -$998M -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -$3B -- -$500M --
Repurchase of Common Stock -$201.5M -$1.1B -$1.8B -$1.7B -$1.7B
Other Financing Activities -$55.7M -$24.5M -$32M -$29M -$42M
Cash From Financing $3.5B -$4.9B -$2.7B -$3.1B -$2.7B
 
Beginning Cash (CF) $14.1B $26.4B $14.1B $15.1B $15.9B
Foreign Exchange Rate Adjustment -$8M -$20.7M -$96M -$45M -$12M
Additions / Reductions $7.4B -$3.7B -$2.8B -$1.1B -$870M
Ending Cash (CF) $21.5B $22.7B $11.2B $13.9B $15B
 
Levered Free Cash Flow $3.8B $1.2B -$41M $2B $2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock