Financhill
Buy
55

TJX Quote, Financials, Valuation and Earnings

Last price:
$157.33
Seasonality move :
8.98%
Day range:
$155.61 - $157.16
52-week range:
$112.10 - $157.83
Dividend yield:
1.06%
P/E ratio:
34.45x
P/S ratio:
2.99x
P/B ratio:
18.50x
Volume:
2.8M
Avg. volume:
5.9M
1-year change:
28.04%
Market cap:
$173.1B
Revenue:
$56.4B
EPS (TTM):
$4.53
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.5B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -22.96% 51.07% 2.86% 8.57% 3.95%
 
Cost of Revenues $24.5B $34.8B $36.3B $37.9B $39.1B
Gross Profit $7.6B $13.8B $13.7B $16.3B $17.2B
Gross Profit Margin 23.68% 28.35% 27.38% 30.04% 30.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -$312M -$242M -$218M -- --
Operating Expenses $7.1B $9.1B $8.9B $10.5B $11B
Operating Income $528.3M $4.6B $4.7B $5.8B $6.2B
 
Net Interest Expenses $193.7M $119.5M $84M $79M $76M
EBT. Incl. Unusual Items $89.3M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90.5M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.5M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.08 $2.74 $3.00 $3.90 $4.31
Diluted EPS (Cont. Ops) $0.07 $2.70 $2.97 $3.86 $4.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.4B $5.5B $5.6B $6.8B $7.3B
EBIT $528.3M $4.6B $4.7B $5.8B $6.2B
 
Revenue (Reported) $32.1B $48.5B $49.9B $54.2B $56.4B
Operating Income (Reported) $528.3M $4.6B $4.7B $5.8B $6.2B
Operating Income (Adjusted) $528.3M $4.6B $4.7B $5.8B $6.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $12.5B $12.2B $13.3B $14.1B $15.1B
Revenue Growth (YoY) 23.87% -2.92% 9.03% 6.02% 7.5%
 
Cost of Revenues $8.9B $8.7B $9.2B $9.6B $10.2B
Gross Profit $3.7B $3.5B $4.1B $4.4B $4.9B
Gross Profit Margin 29.38% 28.65% 30.74% 31.59% 32.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.2B $2.6B $2.7B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.2B $2.6B $2.8B $3B
Operating Income $1.4B $1.3B $1.5B $1.7B $1.9B
 
Net Interest Expenses $22.1M $20.6M $19M $20M $19M
EBT. Incl. Unusual Items $1.4B $1.4B $1.6B $1.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $356M $296.4M $398M $439M $474M
Net Income to Company $1B $1.1B $1.2B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.1B $1.2B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.85 $0.92 $1.04 $1.15 $1.30
Diluted EPS (Cont. Ops) $0.84 $0.91 $1.03 $1.14 $1.28
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $1.6B $1.5B $1.7B $2B $2.2B
EBIT $1.4B $1.3B $1.5B $1.7B $1.9B
 
Revenue (Reported) $12.5B $12.2B $13.3B $14.1B $15.1B
Operating Income (Reported) $1.4B $1.3B $1.5B $1.7B $1.9B
Operating Income (Adjusted) $1.4B $1.3B $1.5B $1.7B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $45.6B $49.3B $52.3B $56.4B $59B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.5B $35.7B $37.2B $39.2B $40.8B
Gross Profit $13.1B $13.6B $15.2B $17.2B $18.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $9B $9.8B $10.9B $11.5B
Other Inc / (Exp) -$242.2M -$217.8M -- -- --
Operating Expenses $8.9B $9B $9.8B $10.9B $11.5B
Operating Income $4.2B $4.5B $5.3B $6.3B $6.7B
 
Net Interest Expenses $146.6M $83.2M $80.6M $78M $72M
EBT. Incl. Unusual Items $3.7B $4.5B $5.5B $6.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $994.7M $1.1B $1.4B $1.6B $1.7B
Net Income to Company $2.7B $3.4B $4.1B $4.9B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $3.4B $4.1B $4.9B $5.1B
 
Basic EPS (Cont. Ops) $2.22 $2.90 $3.57 $4.31 $4.59
Diluted EPS (Cont. Ops) $2.19 $2.87 $3.53 $4.25 $4.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $5.4B $6.3B $7.3B $7.9B
EBIT $4.2B $4.5B $5.3B $6.3B $6.7B
 
Revenue (Reported) $45.6B $49.3B $52.3B $56.4B $59B
Operating Income (Reported) $4.2B $4.5B $5.3B $6.3B $6.7B
Operating Income (Adjusted) $4.2B $4.5B $5.3B $6.3B $6.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $34.7B $35.4B $37.8B $40B $42.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7B $25.6B $26.5B $27.7B $29.4B
Gross Profit $10B $9.8B $11.3B $12.3B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6B $6.5B $7.4B $7.8B $8.4B
Other Inc / (Exp) -$242.2M -$218M -- -- --
Operating Expenses $6.6B $6.5B $7.4B $7.8B $8.4B
Operating Income $3.5B $3.4B $3.9B $4.5B $4.9B
 
Net Interest Expenses $97.7M $62.9M $60M $59M $55M
EBT. Incl. Unusual Items $3.2B $3.3B $4.1B $4.6B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $812.1M $837.5M $1.1B $1.1B $1.2B
Net Income to Company $2.3B $2.5B $3.1B $3.5B $3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $2.5B $3.1B $3.5B $3.7B
 
Basic EPS (Cont. Ops) $1.95 $2.11 $2.68 $3.07 $3.34
Diluted EPS (Cont. Ops) $1.92 $2.09 $2.65 $3.03 $3.30
Weighted Average Basic Share $3.6B $3.5B $3.4B $3.4B $3.3B
Weighted Average Diluted Share $3.7B $3.5B $3.5B $3.4B $3.4B
 
EBITDA $4.1B $4B $4.6B $5.2B $5.8B
EBIT $3.5B $3.4B $3.9B $4.5B $4.9B
 
Revenue (Reported) $34.7B $35.4B $37.8B $40B $42.6B
Operating Income (Reported) $3.5B $3.4B $3.9B $4.5B $4.9B
Operating Income (Adjusted) $3.5B $3.4B $3.9B $4.5B $4.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $517.6M $563M $529M $549M
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M $617M
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.5B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $1.5B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B $1.6B
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $13.1B $10.9B $10.6B $10.9B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$606.1M -$687M -$606M -$532M -$609M
Common Equity $5.8B $6B $6.4B $7.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $13.8B $10.9B $11.1B $10.9B $11.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $6.8B $3.4B $4.3B $4.7B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $615.1M $570.9M $560M $599M $651M
Inventory $6.6B $8.3B $8.3B $8.4B $9.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $449.4M $582.4M $535M $546M --
Total Current Assets $14.6B $13B $13.8B $14.4B $15.3B
 
Property Plant And Equipment $14.3B $14.6B $15.6B $16.7B $18B
Long-Term Investments -- -- -- -- --
Goodwill $98.6M $94.5M $94M $95M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $893.6M $613.3M $748M $1.1B --
Total Assets $30.1B $28.4B $30.4B $32.4B $35.2B
 
Accounts Payable $5.4B $5B $5.4B $5.6B $5.9B
Accrued Expenses $4.1B $4.1B $4.5B $4.7B --
Current Portion Of Long-Term Debt -- $499.8M -- -- --
Current Portion Of Capital Lease Obligations $1.6B $1.6B $1.7B $1.6B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.3B $11.2B $11.6B $12B $14B
 
Long-Term Debt $11.2B $10.5B $10.8B $11.1B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $23.6B $22.8B $23.5B $24.3B $25.8B
 
Common Stock $1.2B $1.2B $1.1B $1.1B $1.1B
Other Common Equity Adj -$581.2M -$829.6M -$653M -$547M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4B $5.7B $6.8B $8.2B $9.4B
 
Total Liabilities and Equity $30.1B $28.4B $30.4B $32.4B $35.2B
Cash and Short Terms $6.8B $3.4B $4.3B $4.7B $4.6B
Total Debt $11.2B $11B $10.8B $11.1B $11.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90.5M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $870.8M $868M $887M $964M $1.1B
Stock-Based Compensation $58.5M $189M $122M $160M $183M
Change in Accounts Receivable -$60.4M -$139.7M -$56M $97M -$36M
Change in Inventories $588.8M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$578.6M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) $278.3M $1.3B $1.3B $1.5B $1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -$500M --
Repurchase of Common Stock $201.5M $2.2B $2.3B $2.5B $2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3B -$4.2B -$750M $123M -$265M
Ending Cash (CF) $17.8B $1.9B $4.7B $5.7B $5B
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1B $1.1B $1.2B $1.3B $1.4B
Depreciation & Amoritzation $217M $218.3M $245M $266M $316M
Stock-Based Compensation $42.5M $36.4M $44M $47M $55M
Change in Accounts Receivable $33.8M -$51M -$7M -$83M -$20M
Change in Inventories -$1.6B -$1.3B -$1.8B -$1.9B -$2B
Cash From Operations $1B $1.1B $1.2B $1B $1.5B
 
Capital Expenditures $270.6M $406.3M $460M $422M $531M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$272.9M -$406.9M -$462M -$617M -$541M
 
Dividends Paid (Ex Special Dividend) $312.7M $342.5M $380M $423M $473M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $796.3M $492.6M $646M $593M $594M
Other Financing Activities -- $1M -- -- --
Cash From Financing -$1B -$770.6M -$904M -$953M -$975M
 
Beginning Cash (CF) $6.8B $3.4B $4.3B $4.7B $4.6B
Foreign Exchange Rate Adjustment -$16.5M -$42.1M -$65M -$8M -$15M
Additions / Reductions -$314.4M -$166.5M -$260M -$532M $1M
Ending Cash (CF) $6.5B $3.2B $4B $4.2B $4.6B
 
Levered Free Cash Flow $729.5M $646.8M $711M $624M $1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.7B $3.4B $4.1B $4.9B $5.1B
Depreciation & Amoritzation $859.9M $876.5M $942.9M $1B $1.2B
Stock-Based Compensation $156.2M $127M $141.4M $177M $183M
Change in Accounts Receivable -$51.1M -$30.1M $24.4M -$16M -$6M
Change in Inventories -$1.6B -$1.9B $75M -$32M -$975M
Cash From Operations $2.2B $2.2B $6.3B $6.2B $6.4B
 
Capital Expenditures $850M $1.4B $1.6B $1.8B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$850M -$1.4B -$1.6B -$2B -$2.4B
 
Dividends Paid (Ex Special Dividend) $941.5M $1.3B $1.4B $1.6B $1.8B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4B -- -- -- --
Repurchase of Common Stock $1.1B $2.9B $2.1B $2.5B $2.6B
Other Financing Activities -$40.8M -$32.5M -$30M -$45M --
Cash From Financing -$5.2B -$4B -$3.7B -$3.8B -$4.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8B -$3.4B $925.1M $428M -$78M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $740.8M $4.6B $4.4B $4.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.3B $2.5B $3.1B $3.5B $3.7B
Depreciation & Amoritzation $647.6M $656.1M $712M $795M $920M
Stock-Based Compensation $156.6M $94.6M $114M $131M $131M
Change in Accounts Receivable -$206M -$96.4M -$16M -$129M -$99M
Change in Inventories -$2.3B -$2.5B -$2.5B -$2.4B -$2.9B
Cash From Operations $1.9B $1.1B $3.3B $3.4B $3.7B
 
Capital Expenditures $715.5M $1.1B $1.3B $1.4B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$715.6M -$1.1B -$1.3B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $941.5M $997.7M $1.1B $1.2B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3B -- -$500M -- --
Repurchase of Common Stock $1.1B $1.8B $1.7B $1.7B $1.7B
Other Financing Activities -$24.5M -$32M -$29M -$42M -$61M
Cash From Financing -$4.9B -$2.7B -$3.1B -$2.7B -$3B
 
Beginning Cash (CF) $22.7B $11.2B $13.9B $15B $13.5B
Foreign Exchange Rate Adjustment -$20.7M -$95.6M -$45M -$12M $75M
Additions / Reductions -$3.7B -$2.9B -$1.2B -$882M -$695M
Ending Cash (CF) $19B $8.2B $12.6B $14.1B $12.9B
 
Levered Free Cash Flow $1.2B -$40.5M $2B $2B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock