Financhill
Buy
61

TJX Quote, Financials, Valuation and Earnings

Last price:
$150.33
Seasonality move :
6.55%
Day range:
$149.66 - $150.98
52-week range:
$112.10 - $154.66
Dividend yield:
1.1%
P/E ratio:
33.15x
P/S ratio:
2.88x
P/B ratio:
18.80x
Volume:
4.5M
Avg. volume:
5.7M
1-year change:
20.29%
Market cap:
$166.6B
Revenue:
$56.4B
EPS (TTM):
$4.53
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.5B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -22.96% 51.07% 2.86% 8.57% 3.95%
 
Cost of Revenues $24.5B $34.8B $36.3B $37.9B $39.1B
Gross Profit $7.6B $13.8B $13.7B $16.3B $17.2B
Gross Profit Margin 23.68% 28.35% 27.38% 30.04% 30.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -$312M -$242M -$218M -- --
Operating Expenses $7.1B $9.1B $8.9B $10.5B $11B
Operating Income $528.3M $4.6B $4.7B $5.8B $6.2B
 
Net Interest Expenses $193.7M $119.5M $84M $79M $76M
EBT. Incl. Unusual Items $89.3M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90.5M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.5M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.08 $2.74 $3.00 $3.90 $4.31
Diluted EPS (Cont. Ops) $0.07 $2.70 $2.97 $3.86 $4.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.4B $5.5B $5.6B $6.8B $7.3B
EBIT $528.3M $4.6B $4.7B $5.8B $6.2B
 
Revenue (Reported) $32.1B $48.5B $49.9B $54.2B $56.4B
Operating Income (Reported) $528.3M $4.6B $4.7B $5.8B $6.2B
Operating Income (Adjusted) $528.3M $4.6B $4.7B $5.8B $6.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $12.5B $12.2B $13.3B $14.1B $15.1B
Revenue Growth (YoY) 23.87% -2.92% 9.03% 6.02% 7.5%
 
Cost of Revenues $8.9B $8.7B $9.2B $9.6B $10.2B
Gross Profit $3.7B $3.5B $4.1B $4.4B $4.9B
Gross Profit Margin 29.38% 28.65% 30.74% 31.59% 32.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.2B $2.6B $2.7B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.2B $2.6B $2.8B $3B
Operating Income $1.4B $1.3B $1.5B $1.7B $1.9B
 
Net Interest Expenses $22.1M $20.6M $19M $20M --
EBT. Incl. Unusual Items $1.4B $1.4B $1.6B $1.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $356M $296.4M $398M $439M $474M
Net Income to Company $1B $1.1B $1.2B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.1B $1.2B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.85 $0.92 $1.04 $1.15 $1.30
Diluted EPS (Cont. Ops) $0.84 $0.91 $1.03 $1.14 $1.28
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $1.6B $1.5B $1.7B $2B $2.2B
EBIT $1.4B $1.3B $1.5B $1.7B $1.9B
 
Revenue (Reported) $12.5B $12.2B $13.3B $14.1B $15.1B
Operating Income (Reported) $1.4B $1.3B $1.5B $1.7B $1.9B
Operating Income (Adjusted) $1.4B $1.3B $1.5B $1.7B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $45.6B $49.3B $52.3B $56.4B $59B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.5B $35.7B $37.2B $39.2B $40.8B
Gross Profit $13.1B $13.6B $15.2B $17.2B $18.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $9B $9.8B $10.9B $11.5B
Other Inc / (Exp) -$242.2M -$217.8M -- -- --
Operating Expenses $8.9B $9B $9.8B $10.9B $11.5B
Operating Income $4.2B $4.5B $5.3B $6.3B $6.7B
 
Net Interest Expenses $146.6M $83.2M $80.6M $78M $53M
EBT. Incl. Unusual Items $3.7B $4.5B $5.5B $6.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $994.7M $1.1B $1.4B $1.6B $1.7B
Net Income to Company $2.7B $3.4B $4.1B $4.9B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $3.4B $4.1B $4.9B $5.1B
 
Basic EPS (Cont. Ops) $2.22 $2.90 $3.57 $4.31 $4.59
Diluted EPS (Cont. Ops) $2.19 $2.87 $3.53 $4.25 $4.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $5.4B $6.3B $7.3B $7.9B
EBIT $4.2B $4.5B $5.3B $6.3B $6.7B
 
Revenue (Reported) $45.6B $49.3B $52.3B $56.4B $59B
Operating Income (Reported) $4.2B $4.5B $5.3B $6.3B $6.7B
Operating Income (Adjusted) $4.2B $4.5B $5.3B $6.3B $6.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $34.7B $35.4B $37.8B $40B $42.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7B $25.6B $26.5B $27.7B $29.4B
Gross Profit $10B $9.8B $11.3B $12.3B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6B $6.5B $7.4B $7.8B $8.4B
Other Inc / (Exp) -$242.2M -$218M -- -- --
Operating Expenses $6.6B $6.5B $7.4B $7.8B $8.4B
Operating Income $3.5B $3.4B $3.9B $4.5B $4.9B
 
Net Interest Expenses $97.7M $62.9M $60M $59M $36M
EBT. Incl. Unusual Items $3.2B $3.3B $4.1B $4.6B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $812.1M $837.5M $1.1B $1.1B $1.2B
Net Income to Company $2.3B $2.5B $3.1B $3.5B $3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $2.5B $3.1B $3.5B $3.7B
 
Basic EPS (Cont. Ops) $1.95 $2.11 $2.68 $3.07 $3.34
Diluted EPS (Cont. Ops) $1.92 $2.09 $2.65 $3.03 $3.30
Weighted Average Basic Share $3.6B $3.5B $3.4B $3.4B $3.3B
Weighted Average Diluted Share $3.7B $3.5B $3.5B $3.4B $3.4B
 
EBITDA $4.1B $4B $4.6B $5.2B $5.8B
EBIT $3.5B $3.4B $3.9B $4.5B $4.9B
 
Revenue (Reported) $34.7B $35.4B $37.8B $40B $42.6B
Operating Income (Reported) $3.5B $3.4B $3.9B $4.5B $4.9B
Operating Income (Adjusted) $3.5B $3.4B $3.9B $4.5B $4.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $517.6M $563M $529M $549M
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M $617M
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.5B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $1.5B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B $1.6B
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $13.1B $10.9B $10.6B $10.9B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$606.1M -$687M -$606M -$532M -$609M
Common Equity $5.8B $6B $6.4B $7.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $15.5B $10.9B $11.1B $10.9B $11.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $6.8B $3.4B $4.3B $4.7B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $615.1M $570.9M $560M $599M $651M
Inventory $6.6B $8.3B $8.3B $8.4B $9.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $449.4M $582.4M $535M $546M --
Total Current Assets $14.6B $13B $13.8B $14.4B $15.3B
 
Property Plant And Equipment $14.3B $14.6B $15.6B $16.7B $18B
Long-Term Investments -- -- -- -- --
Goodwill $98.6M $94.5M $94M $95M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $893.6M $613.3M $748M $1.1B --
Total Assets $30.1B $28.4B $30.4B $32.4B $35.2B
 
Accounts Payable $5.4B $5B $5.4B $5.6B $5.9B
Accrued Expenses $4.1B $4.1B $4.5B $4.7B --
Current Portion Of Long-Term Debt -- $499.8M -- -- --
Current Portion Of Capital Lease Obligations $1.6B $1.6B $1.7B $1.6B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.3B $11.2B $11.6B $12B $14B
 
Long-Term Debt $11.2B $10.5B $10.8B $11.1B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $23.6B $22.8B $23.5B $24.3B $25.8B
 
Common Stock $1.2B $1.2B $1.1B $1.1B $1.1B
Other Common Equity Adj -$581.2M -$829.6M -$653M -$547M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4B $5.7B $6.8B $8.2B $9.4B
 
Total Liabilities and Equity $30.1B $28.4B $30.4B $32.4B $35.2B
Cash and Short Terms $6.8B $3.4B $4.3B $4.7B $4.6B
Total Debt $12.8B $11B $10.8B $11.1B $11.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90.5M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $870.8M $868M $887M $964M $1.1B
Stock-Based Compensation $58.5M $189M $122M $160M $183M
Change in Accounts Receivable -$60.4M -$139.7M -$56M $97M -$36M
Change in Inventories $588.8M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$578.6M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) $278.3M $1.3B $1.3B $1.5B $1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -$500M --
Repurchase of Common Stock $201.5M $2.2B $2.3B $2.5B $2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3B -$4.2B -$750M $123M -$265M
Ending Cash (CF) $17.8B $1.9B $4.7B $5.7B $5B
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1B $1.1B $1.2B $1.3B $1.4B
Depreciation & Amoritzation $217M $218.3M $245M $266M $316M
Stock-Based Compensation $42.5M $36.4M $44M $47M $55M
Change in Accounts Receivable $33.8M -$51M -$7M -$83M -$20M
Change in Inventories -$1.6B -$1.3B -$1.8B -$1.9B -$2B
Cash From Operations $1B $1.1B $1.2B $1B $1.5B
 
Capital Expenditures $270.6M $406.3M $460M $422M $531M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$272.9M -$406.9M -$462M -$617M -$541M
 
Dividends Paid (Ex Special Dividend) $312.7M $342.5M $380M $423M $473M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $796.3M $492.6M $646M $593M $594M
Other Financing Activities -- $1M -- -- --
Cash From Financing -$1B -$770.6M -$904M -$953M -$975M
 
Beginning Cash (CF) $6.8B $3.4B $4.3B $4.7B $4.6B
Foreign Exchange Rate Adjustment -$16.5M -$42.1M -$65M -$8M -$15M
Additions / Reductions -$314.4M -$166.5M -$260M -$532M $1M
Ending Cash (CF) $6.5B $3.2B $4B $4.2B $4.6B
 
Levered Free Cash Flow $729.5M $646.8M $711M $624M $1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.7B $3.4B $4.1B $4.9B $5.1B
Depreciation & Amoritzation $859.9M $876.5M $942.9M $1B $1.2B
Stock-Based Compensation $156.2M $127M $141.4M $177M $183M
Change in Accounts Receivable -$51.1M -$30.1M $24.4M -$16M -$6M
Change in Inventories -$1.6B -$1.9B $75M -$32M -$975M
Cash From Operations $2.2B $2.2B $6.3B $6.2B $6.4B
 
Capital Expenditures $850M $1.4B $1.6B $1.8B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$850M -$1.4B -$1.6B -$2B -$2.4B
 
Dividends Paid (Ex Special Dividend) $941.5M $1.3B $1.4B $1.6B $1.8B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4B -- -- -- --
Repurchase of Common Stock $1.1B $2.9B $2.1B $2.5B $2.6B
Other Financing Activities -$40.8M -$32.5M -$30M -$45M --
Cash From Financing -$5.2B -$4B -$3.7B -$3.8B -$4.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8B -$3.4B $925.1M $428M -$78M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $740.8M $4.6B $4.4B $4.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.3B $2.5B $3.1B $3.5B $3.7B
Depreciation & Amoritzation $647.6M $656.1M $712M $795M $920M
Stock-Based Compensation $156.6M $94.6M $114M $131M $131M
Change in Accounts Receivable -$206M -$96.4M -$16M -$129M -$99M
Change in Inventories -$2.3B -$2.5B -$2.5B -$2.4B -$2.9B
Cash From Operations $1.9B $1.1B $3.3B $3.4B $3.7B
 
Capital Expenditures $715.5M $1.1B $1.3B $1.4B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$715.6M -$1.1B -$1.3B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $941.5M $997.7M $1.1B $1.2B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3B -- -$500M -- --
Repurchase of Common Stock $1.1B $1.8B $1.7B $1.7B $1.7B
Other Financing Activities -$24.5M -$32M -$29M -$42M -$61M
Cash From Financing -$4.9B -$2.7B -$3.1B -$2.7B -$3B
 
Beginning Cash (CF) $22.7B $11.2B $13.9B $15B $13.5B
Foreign Exchange Rate Adjustment -$20.7M -$95.6M -$45M -$12M $75M
Additions / Reductions -$3.7B -$2.9B -$1.2B -$882M -$695M
Ending Cash (CF) $19B $8.2B $12.6B $14.1B $12.9B
 
Levered Free Cash Flow $1.2B -$40.5M $2B $2B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock