Financhill
Buy
76

BURL Quote, Financials, Valuation and Earnings

Last price:
$287.97
Seasonality move :
1.3%
Day range:
$282.74 - $288.86
52-week range:
$212.92 - $309.00
Dividend yield:
0%
P/E ratio:
33.10x
P/S ratio:
1.65x
P/B ratio:
11.87x
Volume:
319.2K
Avg. volume:
1.2M
1-year change:
-0.28%
Market cap:
$18.1B
Revenue:
$10.6B
EPS (TTM):
$8.71
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.8B $9.3B $8.7B $9.7B $10.6B
Revenue Growth (YoY) -20.89% 61.78% -6.62% 11.79% 9.25%
 
Cost of Revenues $3.6B $5.7B $5.4B $5.9B $6.4B
Gross Profit $2.2B $3.6B $3.3B $3.8B $4.2B
Gross Profit Margin 38.32% 38.93% 37.4% 39.38% 39.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.9B $2.9B $3.3B $3.5B
Other Inc / (Exp) -$1.5M -$155.6M -$9.2M -$3.9M $29.3M
Operating Expenses $2.5B $2.8B $2.8B $3.3B $3.5B
Operating Income -$338.4M $777.7M $402.8M $554M $710.6M
 
Net Interest Expenses $97.8M $52.9M $59M $86.1M $87.9M
EBT. Incl. Unusual Items -$437.6M $545.3M $307.5M $465.8M $674.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$221.1M $136.5M $77.4M $126.1M $171.2M
Net Income to Company -$216.5M $408.8M $230.1M $339.6M $503.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$216.5M $408.8M $230.1M $339.6M $503.6M
 
Basic EPS (Cont. Ops) -$3.28 $6.14 $3.51 $5.25 $7.91
Diluted EPS (Cont. Ops) -$3.28 $6.00 $3.49 $5.23 $7.80
Weighted Average Basic Share $66M $66.6M $65.6M $64.7M $63.6M
Weighted Average Diluted Share $66M $68.1M $65.9M $64.9M $64.6M
 
EBITDA -$119.5M $1B $672.7M $861M $1.1B
EBIT -$339.9M $777.7M $402.8M $554M $710.6M
 
Revenue (Reported) $5.8B $9.3B $8.7B $9.7B $10.6B
Operating Income (Reported) -$338.4M $777.7M $402.8M $554M $710.6M
Operating Income (Adjusted) -$339.9M $777.7M $402.8M $554M $710.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.3B $2B $2.3B $2.5B $2.7B
Revenue Growth (YoY) 38.2% -11.43% 12.19% 10.54% 7.1%
 
Cost of Revenues $1.4B $1.3B $1.4B $1.5B $1.6B
Gross Profit $891.8M $774.9M $915.5M $1B $1.1B
Gross Profit Margin 38.71% 37.97% 39.99% 40.51% 40.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $759.8M $726.9M $826.8M $893.1M $947.5M
Other Inc / (Exp) -$84.9M -$7.8M -$2.1M $3.8M --
Operating Expenses $759.8M $726.9M $823M $890.2M $945.6M
Operating Income $132M $48M $92.4M $134.8M $155.7M
 
Net Interest Expenses $11.5M $16.3M $21.6M $22.5M $23.5M
EBT. Incl. Unusual Items $31.5M $22.8M $66.9M $118M $138.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $6M $18.3M $27.4M $33.3M
Net Income to Company $13.6M $16.8M $48.6M $90.6M $104.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $16.8M $48.6M $90.6M $104.8M
 
Basic EPS (Cont. Ops) $0.20 $0.26 $0.75 $1.43 $1.66
Diluted EPS (Cont. Ops) $0.20 $0.26 $0.75 $1.40 $1.64
Weighted Average Basic Share $66.7M $65.4M $64.7M $63.6M $63M
Weighted Average Diluted Share $68.2M $65.5M $64.8M $64.6M $64.1M
 
EBITDA $196.7M $116.7M $168.5M $222.3M $255M
EBIT $132M $48M $92.4M $134.8M $155.7M
 
Revenue (Reported) $2.3B $2B $2.3B $2.5B $2.7B
Operating Income (Reported) $132M $48M $92.4M $134.8M $155.7M
Operating Income (Adjusted) $132M $48M $92.4M $134.8M $155.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $9B $8.6B $9.3B $10.5B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $5.4B $5.7B $6.3B $6.7B
Gross Profit $3.6B $3.2B $3.6B $4.2B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $2.8B $3.1B $3.5B $3.7B
Other Inc / (Exp) -$110.5M -$54.8M -$13M $29.3M --
Operating Expenses $2.8B $2.8B $3.1B $3.5B $3.7B
Operating Income $747.6M $370.4M $511.4M $696.8M $794.4M
 
Net Interest Expenses $66.5M $50.3M $82.6M $87.8M $88.1M
EBT. Incl. Unusual Items $555.2M $234.8M $403.2M $640.9M $745.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112M $68.2M $105.8M $170.6M $185.2M
Net Income to Company $443.2M $166.6M $297.4M $470.3M $560.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $443.2M $166.6M $297.4M $470.3M $560.5M
 
Basic EPS (Cont. Ops) $6.67 $2.51 $4.58 $7.37 $8.88
Diluted EPS (Cont. Ops) $6.54 $2.48 $4.56 $7.30 $8.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $982.1M $636.1M $798.7M $1B $1.2B
EBIT $747.6M $370.4M $511.4M $696.8M $794.4M
 
Revenue (Reported) $9B $8.6B $9.3B $10.5B $11.2B
Operating Income (Reported) $747.6M $370.4M $511.4M $696.8M $794.4M
Operating Income (Adjusted) $747.6M $370.4M $511.4M $696.8M $794.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.7B $6B $6.6B $7.4B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.7B $4B $4.4B $4.7B
Gross Profit $2.8B $2.2B $2.6B $2.9B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $2.4B $2.6B $2.8B
Other Inc / (Exp) -$114.1M -$13.4M -$17.2M $16M $9.6M
Operating Expenses $2.2B $2.1B $2.3B $2.6B $2.8B
Operating Income $533.8M $127.8M $241.3M $373.3M $439.5M
 
Net Interest Expenses $48.6M $39.6M $63.2M $64.9M $65M
EBT. Incl. Unusual Items $367M $56.5M $152.2M $327.3M $398.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $11.6M $40M $84.5M $98.5M
Net Income to Company $287.2M $44.9M $112.2M $242.9M $299.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $287.2M $44.9M $112.2M $242.9M $299.8M
 
Basic EPS (Cont. Ops) $4.32 $0.68 $1.73 $3.81 $4.76
Diluted EPS (Cont. Ops) $4.21 $0.68 $1.73 $3.77 $4.68
Weighted Average Basic Share $199.8M $197.4M $194.6M $191.2M $189.1M
Weighted Average Diluted Share $204.7M $198.1M $195.1M $193.2M $192M
 
EBITDA $687.6M $330.7M $460.1M $629.4M $725.4M
EBIT $504.6M $127.8M $241.3M $373.3M $439.5M
 
Revenue (Reported) $6.7B $6B $6.6B $7.4B $7.9B
Operating Income (Reported) $533.8M $127.8M $241.3M $373.3M $439.5M
Operating Income (Adjusted) $504.6M $127.8M $241.3M $373.3M $439.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $1.1B $879.2M $925.4M $994.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.2M $54.1M $71.1M $74.4M $88.1M
Inventory $740.8M $1B $1.2B $1.1B $1.3B
Prepaid Expenses $314.2M -- -- -- --
Other Current Assets -- $370.5M $131.7M $216.2M $263.1M
Total Current Assets $2.5B $2.5B $2.3B $2.3B $2.6B
 
Property Plant And Equipment $3.9B $4.2B $4.6B $5B $5.8B
Long-Term Investments -- -- $29.2M $29.1M $45.7M
Goodwill $47.1M $47.1M $47.1M $47.1M $47.1M
Other Intangibles $238M $238M $238M $238M $238M
Other Long-Term Assets $72.8M $62.1M $83.6M $79.2M $97.7M
Total Assets $6.8B $7.1B $7.3B $7.7B $8.8B
 
Accounts Payable $862.6M $1.1B $955.8M $956.4M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.9M $14.4M $13.6M $13.7M $170.9M
Current Portion Of Capital Lease Obligations $304.6M $358.8M $401.1M $411.4M $406.9M
Other Current Liabilities $512.8M $493.7M $541.4M $647.3M $656.6M
Total Current Liabilities $1.7B $1.9B $1.9B $2B $2.3B
 
Long-Term Debt $1.9B $4.1B $4.3B $4.4B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.3B $6.5B $6.7B $7.4B
 
Common Stock $7K $7K $8K $8K $8K
Other Common Equity Adj -$23M -$4.4M $28.7M $33.5M $42.5M
Common Equity $464.8M $760.4M $794.9M $996.9M $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $464.8M $760.4M $794.9M $996.9M $1.4B
 
Total Liabilities and Equity $6.8B $7.1B $7.3B $7.7B $8.8B
Cash and Short Terms $1.4B $1.1B $879.2M $925.4M $994.7M
Total Debt $1.9B $4.1B $4.3B $4.4B $5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.2B $435.2M $615.9M $857.8M $584.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.7M $80.6M $91.6M $102.9M $116.2M
Inventory $1.1B $1.4B $1.3B $1.4B $1.7B
Prepaid Expenses $425.3M $131.8M -- -- --
Other Current Assets -- -- $155M $256.6M --
Total Current Assets $2.8B $2.1B $2.2B $2.7B $2.7B
 
Property Plant And Equipment $4.2B $4.6B $4.9B $5.4B $6.6B
Long-Term Investments -- $41.7M $43M $38.1M $16.2M
Goodwill $47.1M $47.1M $47.1M $47.1M --
Other Intangibles $238M $238M $238M $238M --
Other Long-Term Assets $63M $94.9M $92.7M $91.6M --
Total Assets $7.3B $7.1B $7.5B $8.4B $9.6B
 
Accounts Payable $1.2B $953.7M $939.7M $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.2M $13.5M $14M $170.8M --
Current Portion Of Capital Lease Obligations $346.2M $391.1M $412.3M $401.8M --
Other Current Liabilities $544.9M $520.1M $588.6M $626.9M --
Total Current Liabilities $2.1B $1.9B $2B $2.3B $2.2B
 
Long-Term Debt $4.2B $4.3B $4.4B $4.7B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.5B $6.6B $7.3B $8.1B
 
Common Stock $7K $7K $8K $8K $9K
Other Common Equity Adj -$13.1M $37M $42.4M $38M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $716.8M $638.7M $850.5M $1.1B $1.5B
 
Total Liabilities and Equity $7.3B $7.1B $7.5B $8.4B $9.6B
Cash and Short Terms $1.2B $435.2M $615.9M $857.8M $584.1M
Total Debt $4.5B $4.3B $4.4B $4.8B $5.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$216.5M $408.8M $230.1M $339.6M $503.6M
Depreciation & Amoritzation $220.4M $207.8M $269.9M $307.1M $347.6M
Stock-Based Compensation $55.8M $58.5M $67.5M $83.9M $87.6M
Change in Accounts Receivable $26.9M $10.2M -$13M -$4.5M -$14.3M
Change in Inventories $36.5M -$280.2M -$161M $94.1M -$162.9M
Cash From Operations $219.2M $833.2M $596.4M $868.7M $863.4M
 
Capital Expenditures $273.3M $353M $451.1M $517.3M $880.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$274.1M -$344.4M -$423.1M -$503.7M -$882.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $956.6M -- $297.1M $605.8M
Long-Term Debt Repaid -$400M -$1.5B -$87.9M -$396.1M -$302.6M
Repurchase of Common Stock -$65.5M $266.6M $316.9M $243.2M $256.3M
Other Financing Activities -$42.2M -$16M -$7.6M $4.6M $9.6M
Cash From Financing $1B -$778M -$391.7M -$318.8M $88.2M
 
Beginning Cash (CF) $409.7M $1.1B $879.2M $925.4M $994.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $977.2M -$289.2M -$218.5M $46.2M $69.3M
Ending Cash (CF) $1.4B $808.5M $660.7M $971.5M $1.1B
 
Levered Free Cash Flow -$54.1M $480.1M $145.3M $351.5M -$17M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $13.6M $16.8M $48.6M $90.6M $104.7M
Depreciation & Amoritzation $64.6M $68.7M $79.1M $87.5M $99.3M
Stock-Based Compensation $17.3M $17.3M $21.6M $25.4M $27.4M
Change in Accounts Receivable -$11.6M -$9.9M -$10.8M -$2.8M -$5.1M
Change in Inventories -$231.6M -$178.4M -$167.6M -$218M -$243.6M
Cash From Operations $181.5M $162.4M $240.4M $110.4M $143.3M
 
Capital Expenditures $91.3M $130.2M $119.7M $165.4M $253M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.6M -$132.7M -$133.6M -$173.6M -$256.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $297.1M $605.8M --
Long-Term Debt Repaid -$94.7M -$2.4M -$255.2M -$294.7M --
Repurchase of Common Stock $153.2M $52.6M $52.4M $56.5M $63.3M
Other Financing Activities -$3.6M -$1.2M -$2.4M $1.7M --
Cash From Financing -$248.8M -$56.1M -$11.9M $261.1M -$50.5M
 
Beginning Cash (CF) $1.2B $435.2M $615.9M $857.8M $584.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$158.9M -$26.4M $94.9M $197.9M -$163.5M
Ending Cash (CF) $1B $408.8M $710.8M $1.1B $420.5M
 
Levered Free Cash Flow $90.2M $32.2M $120.7M -$55M -$109.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $443.2M $166.6M $297.4M $470.3M $560.5M
Depreciation & Amoritzation $229.7M $234.3M $287M $343.4M $377.4M
Stock-Based Compensation $65.8M $56.4M $74.1M $95.5M $100M
Change in Accounts Receivable -$44.9M $10.6M -$6.8M -$13M -$13.5M
Change in Inventories -$192.8M -$385.3M $116M -$111.6M -$217.7M
Cash From Operations $944.5M $234.4M $857M $918.8M $837M
 
Capital Expenditures $297.3M $453.6M $416.6M $739.9M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$292.1M -$430.2M -$415.3M -$728.3M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6B -$197.3M -$396.1M -$301.9M --
Repurchase of Common Stock $169.2M $365.5M $192M $296.9M $280.3M
Other Financing Activities -$15.6M -$12.5M $2.2M $10.5M --
Cash From Financing -$815.7M -$561M -$261M $51.5M $73.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.3M -$756.8M $180.7M $241.9M -$273.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $647.2M -$219.2M $440.4M $178.8M -$358.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $287.2M $44.9M $112.2M $242.9M $299.8M
Depreciation & Amoritzation $183.1M $202.6M $219.7M $256.1M $285.9M
Stock-Based Compensation $53.4M $51.2M $57.8M $69.3M $81.7M
Change in Accounts Receivable -$27.2M -$26.8M -$20.6M -$29.1M -$28.4M
Change in Inventories -$319M -$424.1M -$147.1M -$352.9M -$407.7M
Cash From Operations $608.4M $9.6M $270.2M $320.2M $293.9M
 
Capital Expenditures $238.9M $339M $304.4M $527.1M $842.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$233.3M -$319.1M -$311.3M -$535.9M -$837.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $956.6M -- $297.1M $605.8M $100M
Long-Term Debt Repaid -$1.4B -$85.4M -$393.7M -$299.5M -$159.3M
Repurchase of Common Stock $140M $265.3M $140.5M $194.2M $218.2M
Other Financing Activities -$11.7M -$8.3M $1.5M $7.4M $2.1M
Cash From Financing -$570M -$353M -$222.3M $148.1M $133.3M
 
Beginning Cash (CF) $4.1B $1.5B $1.7B $2.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194.9M -$662.5M -$263.3M -$67.6M -$410.6M
Ending Cash (CF) $3.9B $867.9M $1.4B $2.2B $1.3B
 
Levered Free Cash Flow $369.5M -$329.4M -$34.2M -$206.9M -$548.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock