Financhill
Sell
49

STZ Quote, Financials, Valuation and Earnings

Last price:
$140.36
Seasonality move :
6.75%
Day range:
$138.98 - $140.49
52-week range:
$126.45 - $228.89
Dividend yield:
2.9%
P/E ratio:
20.51x
P/S ratio:
2.61x
P/B ratio:
3.26x
Volume:
964K
Avg. volume:
2.4M
1-year change:
-37.67%
Market cap:
$24.5B
Revenue:
$10.2B
EPS (TTM):
$6.85
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $8.6B $8.8B $9.5B -- $10.2B
Revenue Growth (YoY) 3.24% 2.42% 7.17% -- 2.47%
 
Cost of Revenues $4.1B $4.2B $4.6B -- $5B
Gross Profit $4.5B $4.6B $4.8B -- $5.2B
Gross Profit Margin 51.91% 52.14% 50.9% -- 50.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B -- $2B
Other Inc / (Exp) $137.5M -$2.3B -$2B -- -$3B
Operating Expenses $1.6B $1.7B $1.8B -- $1.6B
Operating Income $2.9B $2.9B $3B -- $3.6B
 
Net Interest Expenses $382.8M $352.2M $397.8M -- $418.4M
EBT. Incl. Unusual Items $2.5B $310.4M $383.6M -- -$82.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $511.1M $309.4M $422.1M -- -$51.7M
Net Income to Company $2B $1M -$38.5M -- -$31.1M
 
Minority Interest in Earnings $33.8M $41.4M $32.5M -- $50.3M
Net Income to Common Excl Extra Items $2B $1M -$38.5M -- -$31.1M
 
Basic EPS (Cont. Ops) $10.42 -$0.21 -$0.37 -- -$0.45
Diluted EPS (Cont. Ops) $9.22 -$0.21 -$0.37 -- -$0.45
Weighted Average Basic Share $191.7M $190.4M $192.5M -- $181.5M
Weighted Average Diluted Share $216.8M $190.4M $192.5M -- $181.5M
 
EBITDA $3.2B $3.3B $3.5B -- $4.1B
EBIT $2.9B $2.9B $3B -- $3.6B
 
Revenue (Reported) $8.6B $8.8B $9.5B -- $10.2B
Operating Income (Reported) $2.9B $2.9B $3B -- $3.6B
Operating Income (Adjusted) $2.9B $2.9B $3B -- $3.6B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $2.4B $2.7B $2.8B $2.9B $2.5B
Revenue Growth (YoY) 4.93% 11.99% 6.82% 2.9% -15.02%
 
Cost of Revenues $1.2B $1.3B $1.4B $1.4B $1.2B
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.3B
Gross Profit Margin 51.44% 51.3% 50.24% 51.31% 51.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.5M $512.8M $471.2M $491.2M $436M
Other Inc / (Exp) -$500.2M -$1.7B -$20.2M -$2.3B --
Operating Expenses $502M $502.3M $452.6M $409.9M $409.2M
Operating Income $717.8M $860.1M $972.6M $1.1B $866.7M
 
Net Interest Expenses $95.8M $94.2M $110.6M $104M $88.7M
EBT. Incl. Unusual Items $143.2M -$1B $847.9M -$1.3B $782.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.3M $132.4M $147.2M -$152.2M $296.8M
Net Income to Company $11.9M -$1.9B $700.7M -$1.2B $486.1M
 
Minority Interest in Earnings $10.4M $10.5M $10.7M $16.6M $20.1M
Net Income to Common Excl Extra Items $11.9M -$1.1B $700.7M -$1.2B $486.1M
 
Basic EPS (Cont. Ops) $0.01 -$6.30 $3.76 -$6.59 $2.65
Diluted EPS (Cont. Ops) $0.01 -$6.30 $3.74 -$6.59 $2.65
Weighted Average Basic Share $188.9M $182.7M $183.5M $181.9M $175.8M
Weighted Average Diluted Share $214M $182.7M $184.3M $181.9M $175.9M
 
EBITDA $825.6M $974.6M $1.1B $1.2B $969.8M
EBIT $717.8M $860.1M $972.6M $1.1B $866.7M
 
Revenue (Reported) $2.4B $2.7B $2.8B $2.9B $2.5B
Operating Income (Reported) $717.8M $860.1M $972.6M $1.1B $866.7M
Operating Income (Adjusted) $717.8M $860.1M $972.6M $1.1B $866.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $8.8B $9.4B $9.8B $10.2B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.5B $4.9B $5B $4.7B
Gross Profit $4.5B $5B $4.9B $5.1B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $1.9B $1.8B $1.9B
Other Inc / (Exp) -$1.3B -$2.2B -$539.7M -$2.3B --
Operating Expenses $1.8B $1.8B $1.8B $1.7B $1.6B
Operating Income $2.7B $3.2B $3.1B $3.4B $3.3B
 
Net Interest Expenses $366.2M $353.4M $444.2M $413.1M $393.9M
EBT. Incl. Unusual Items $1.2B $594.4M $1.9B $729.7M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $389.1M $449.4M $402.7M $94M $456.9M
Net Income to Company $797.2M $145M $1.5B $635.7M $1.3B
 
Minority Interest in Earnings $40M $40.5M $26.2M $56.2M $45.7M
Net Income to Common Excl Extra Items $797.2M $145M $1.5B $635.7M $1.3B
 
Basic EPS (Cont. Ops) $3.96 $0.36 $8.19 $3.13 $6.87
Diluted EPS (Cont. Ops) $2.96 -$0.17 $8.17 $3.11 $6.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $3.6B $3.6B $3.9B $3.8B
EBIT $2.7B $3.2B $3.1B $3.4B $3.3B
 
Revenue (Reported) $8.8B $9.4B $9.8B $10.2B $9.6B
Operating Income (Reported) $2.7B $3.2B $3.1B $3.4B $3.3B
Operating Income (Adjusted) $2.7B $3.2B $3.1B $3.4B $3.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.4B $5B $5.4B $7.7B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.4B $2.7B $3.9B $2.4B
Gross Profit $2.3B $2.7B $2.7B $3.9B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $868.8M $951.4M $964.3M $1.4B $936.7M
Other Inc / (Exp) -$2.1B -$1.9B -$435.6M -$2.2B -$55.6M
Operating Expenses $902.3M $945.5M $930.5M $1.3B $887.6M
Operating Income $1.4B $1.7B $1.8B $2.6B $1.7B
 
Net Interest Expenses $182.5M $182.2M $228.6M $309M $189.3M
EBT. Incl. Unusual Items -$767.6M -$483.6M $1.1B $78.8M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.8M $257.8M $238.4M -$36M $384.4M
Net Income to Company -$885.4M -$741.4M $839.9M $114.8M $1B
 
Minority Interest in Earnings $21.2M $20.3M $14M $44.4M $27.8M
Net Income to Common Excl Extra Items -$885.4M -$741.4M $839.9M $114.8M $1B
 
Basic EPS (Cont. Ops) -$4.72 -$4.23 $4.50 $0.35 $5.55
Diluted EPS (Cont. Ops) -$4.72 -$4.47 $4.48 $0.35 $5.55
Weighted Average Basic Share $381M $370.9M $366.8M $547.6M $353.6M
Weighted Average Diluted Share $406.1M $394.9M $368.1M $549M $353.9M
 
EBITDA $1.6B $1.9B $2B $2.9B $1.9B
EBIT $1.4B $1.7B $1.8B $2.6B $1.7B
 
Revenue (Reported) $4.4B $5B $5.4B $7.7B $5B
Operating Income (Reported) $1.4B $1.7B $1.8B $2.6B $1.7B
Operating Income (Adjusted) $1.4B $1.7B $1.8B $2.6B $1.7B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $460.6M $199.4M $133.5M -- $68.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $785.3M $899M $901.6M -- $736.5M
Inventory $1.3B $1.6B $1.9B -- $1.4B
Prepaid Expenses $40.9M $254.1M $129.5M -- $150.4M
Other Current Assets $79.6M $91.2M $114.7M -- $87.3M
Total Current Assets $3B $3.3B $3.5B -- $3.7B
 
Property Plant And Equipment $6.3B $6.5B $7.3B -- $8B
Long-Term Investments $4.7B $2.9B $895.6M -- $226.4M
Goodwill $7.8B $7.9B $7.9B -- $5.1B
Other Intangibles $2.7B $2.8B $2.7B -- $2.5B
Other Long-Term Assets $136.2M $138.4M $790.9M -- $132.9M
Total Assets $27.1B $25.9B $24.7B -- $21.7B
 
Accounts Payable $460M $899.2M $941.5M -- $939.8M
Accrued Expenses $485.4M $540M $525.3M -- $471.8M
Current Portion Of Long-Term Debt $29.2M $605.3M $9.5M -- $1.4B
Current Portion Of Capital Lease Obligations $68.8M $80.4M $81.4M -- $76.7M
Other Current Liabilities $164.8M $174.3M $164.5M -- $196.9M
Total Current Liabilities $1.3B $2.7B $3B -- $4B
 
Long-Term Debt $10.9B $9.9B $11.7B -- $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $13.8B $15.9B -- $14.5B
 
Common Stock $2.2M $2.2M $2.1M -- $2.1M
Other Common Equity Adj -$335.5M -$412.7M $28.5M -- -$662.7M
Common Equity $13.6B $11.7B $8.4B -- $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $330.2M $315.9M $320.3M -- $252.8M
Total Equity $13.9B $12B $8.7B -- $7.1B
 
Total Liabilities and Equity $27.1B $25.9B $24.7B -- $21.7B
Cash and Short Terms $460.6M $199.4M $133.5M -- $68.1M
Total Debt $10.9B $10.6B $11.7B -- $11.2B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $103.4M $165.1M $83.3M $64.6M $72M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $972.8M $978.9M $933.2M $871.3M $667.6M
Inventory $1.3B $1.7B $1.8B $2.1B $1.4B
Prepaid Expenses -- -- -- -- $209.6M
Other Current Assets $528.5M $735.2M $603.8M $612.3M --
Total Current Assets $2.9B $3.5B $3.4B $3.6B $2.9B
 
Property Plant And Equipment $5.5B $6.2B $7.6B $8.5B $8.6B
Long-Term Investments $3.4B $1B $277.1M $287.1M $300.9M
Goodwill $7.8B $7.9B $8B $5.7B --
Other Intangibles $2.7B $2.8B $2.7B $2.8B --
Other Long-Term Assets $607M $637M $770.6M $127.3M --
Total Assets $25.3B $24.3B $24.9B $23.1B $21.4B
 
Accounts Payable $840.4M $959.1M $978.8M $1.1B $1B
Accrued Expenses $854.9M $881.3M $853M $901.6M --
Current Portion Of Long-Term Debt $5.8M $7.6M $558.3M $404.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.5B $2.9B $2.9B $2.7B
 
Long-Term Debt $10.1B $10.3B $10.7B $11.3B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $14.6B $15.2B $14.9B $13.6B
 
Common Stock $2.2M $2.2M $9.4B $2.1M $2.1M
Other Common Equity Adj -$290.4M -$355.4M $434.4M -$427M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $331.9M $321.9M $333.2M $285.1M $285.9M
Total Equity $11.5B $9.7B $9.7B $8.2B $7.8B
 
Total Liabilities and Equity $25.3B $24.3B $24.9B $23.1B $21.4B
Cash and Short Terms $103.4M $165.1M $83.3M $64.6M $72M
Total Debt $10.1B $10.3B $11.2B $11.7B $10.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2B $1M -$38.5M -- -$31.1M
Depreciation & Amoritzation $388.4M $424.3M $489.3M -- $445.7M
Stock-Based Compensation $63M $44.9M $68.5M -- $72.2M
Change in Accounts Receivable $59.6M -$114M -$3.9M -- $90.3M
Change in Inventories $193.7M -$261.3M -$356.4M -- -$152.2M
Cash From Operations $2.8B $2.7B $2.8B -- $3.2B
 
Capital Expenditures $864.6M $1B $1B -- $1.2B
Cash Acquisitions $19.9M $53.5M $37.1M -- $158.7M
Cash From Investing -$87.9M -$1B -$999.4M -- -$974.8M
 
Dividends Paid (Ex Special Dividend) $575M $573M $587.7M -- $731.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $995.6M $3.3B -- --
Long-Term Debt Repaid -$2.7B -$1.4B -$2.2B -- -$957M
Repurchase of Common Stock -- $1.4B $1.7B -- $1.1B
Other Financing Activities -$65M -$96.9M -$101.9M -- -$88.3M
Cash From Financing -$2.3B -$1.9B -$1.8B -- -$2.3B
 
Beginning Cash (CF) $460.6M $199.4M $133.5M -- $68.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379.2M -$261.2M -$65.9M -- -$84.3M
Ending Cash (CF) $847M -$63.1M $64.1M -- -$16.1M
 
Levered Free Cash Flow $1.9B $1.7B $1.7B -- $1.9B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $11.9M -$1.9B $700.7M -$1.2B $486.1M
Depreciation & Amoritzation $106.7M $113.6M $129.7M $109.2M $102.7M
Stock-Based Compensation $20M $21M $18M $23.7M $21.7M
Change in Accounts Receivable -$51.1M -$102M $1.5M $22.8M $146.1M
Change in Inventories $33M -$3.3M $138.9M $62M -$27.5M
Cash From Operations $809.9M $896.1M $956.6M $1.2B $852.1M
 
Capital Expenditures $239.5M $238.4M $305M $327.8M $217.3M
Cash Acquisitions -- -- $7.5M $158.3M --
Cash From Investing -$260.5M -$259.2M -$309M -$480.2M $660.9M
 
Dividends Paid (Ex Special Dividend) $142.6M $146M $163.5M $183.3M $178.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $995.6M -- -- -- --
Long-Term Debt Repaid -$1.3B -$570M -$302.6M -$2.1M --
Repurchase of Common Stock $904.2M $392.9M -- $249.2M $297.9M
Other Financing Activities -$45.4M -$18.9M -$10.3M -$15M --
Cash From Financing -$949.9M -$571.4M -$757.7M -$711M -$1.5B
 
Beginning Cash (CF) $103.4M $165.1M $83.3M $64.6M $72M
Foreign Exchange Rate Adjustment $100K -$2.2M $900K $200K $600K
Additions / Reductions -$400.4M $63.3M -$109.2M -$9.2M -$1.9M
Ending Cash (CF) -$296.9M $226.2M -$25M $55.6M $70.7M
 
Levered Free Cash Flow $570.4M $657.7M $651.6M $854M $634.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $797.2M $145M $1.5B $635.7M $1.3B
Depreciation & Amoritzation $406.8M $449.8M $518.4M $393M $432.8M
Stock-Based Compensation $65M $46.7M $63.2M $72.1M $63.3M
Change in Accounts Receivable -$72.1M -$11M $50.9M $62.6M $203.1M
Change in Inventories $71.4M -$298.3M -$188.8M -$248.9M -$215.2M
Cash From Operations $2.9B $2.8B $2.7B $3B $2.8B
 
Capital Expenditures $940.2M $1.1B $1.2B $1.4B $921.1M
Cash Acquisitions -- $90.7M $7.4M $158.3M $400K
Cash From Investing -$9.7M -$1.1B -$1.1B -$1.5B $347.6M
 
Dividends Paid (Ex Special Dividend) $576.7M $579M $620M $694.8M $724.3M
Special Dividend Paid
Long-Term Debt Issued $1B $1.8B $2.2B $399.6M --
Long-Term Debt Repaid -$2.5B -$1.7B -$1.3B -$558.9M --
Repurchase of Common Stock $1.3B $1.5B $334.7M $663.9M $1.3B
Other Financing Activities -$95M -$97.4M -$73.4M -$95.6M --
Cash From Financing -$3B -$1.6B -$1.7B -$1.5B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.2M $61.7M -$81.8M -$18.7M $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.7B $1.5B $1.6B $1.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$885.4M -$741.4M $839.9M $114.8M $1B
Depreciation & Amoritzation $202.4M $227.9M $257M $328.2M $207.9M
Stock-Based Compensation $36M $37.8M $32.5M $55.1M $32.1M
Change in Accounts Receivable -$187.8M -$84.8M -$30M $25.7M $72.2M
Change in Inventories -$49.3M -$86.3M $81.3M -$77.2M -$48.3M
Cash From Operations $1.5B $1.7B $1.6B $2.3B $1.5B
 
Capital Expenditures $353.4M $435M $582M $1.1B $410.1M
Cash Acquisitions -- $37.2M $7.5M $158.3M --
Cash From Investing -$377.1M -$486M -$600.9M -$1.2B $464.8M
 
Dividends Paid (Ex Special Dividend) $289.3M $295.3M $327.6M $531.3M $361.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $1.8B $744.8M $399.6M $499.1M
Long-Term Debt Repaid -$1.4B -$1.7B -$805.1M -$556.5M -$1M
Repurchase of Common Stock $1.3B $1.4B $35M $449.2M $604M
Other Financing Activities -$65.8M -$66.3M -$37.8M -$81.9M -$23.5M
Cash From Financing -$1.5B -$1.2B -$1.1B -$1.1B -$2B
 
Beginning Cash (CF) $607.2M $266.9M $275.8M $290.8M $145.9M
Foreign Exchange Rate Adjustment $400K -$4M $1.1M $200K $2.9M
Additions / Reductions -$357.2M -$34.3M -$50.2M -$14.1M $3.9M
Ending Cash (CF) $250.4M $228.6M $226.7M $276.9M $152.7M
 
Levered Free Cash Flow $1.2B $1.2B $1B $1.2B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock