Financhill
Sell
43

ACI Quote, Financials, Valuation and Earnings

Last price:
$17.92
Seasonality move :
4.92%
Day range:
$17.76 - $18.19
52-week range:
$15.80 - $23.20
Dividend yield:
3.35%
P/E ratio:
11.55x
P/S ratio:
0.12x
P/B ratio:
3.68x
Volume:
6.1M
Avg. volume:
8.9M
1-year change:
-16.84%
Market cap:
$9.2B
Revenue:
$80.4B
EPS (TTM):
$1.55
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $69.7B $71.9B $77.6B -- $80.4B
Revenue Growth (YoY) 11.59% 3.15% 8.02% -- 1.46%
 
Cost of Revenues $49.3B $52.7B $57.5B -- $59.8B
Gross Profit $20.4B $19.2B $20.1B -- $20.6B
Gross Profit Margin 29.29% 26.69% 25.89% -- 25.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8B $18.3B $19.6B -- $20.6B
Other Inc / (Exp) $88.2M $159.5M $180.5M -- -$52.4M
Operating Expenses $18.8B $16.7B $17.8B -- $18.6B
Operating Income $1.6B $2.5B $2.3B -- $2B
 
Net Interest Expenses $538.2M $481.9M $404.6M -- $469.9M
EBT. Incl. Unusual Items $1.1B $2.1B $1.9B -- $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278.5M $479.9M $422M -- $171.1M
Net Income to Company $850.2M $1.6B $1.5B -- $958.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $850.2M $1.6B $1.5B -- $958.6M
 
Basic EPS (Cont. Ops) $1.53 $2.73 $2.29 -- $1.65
Diluted EPS (Cont. Ops) $1.47 $2.70 $2.27 -- $1.64
Weighted Average Basic Share $500.3M $469.6M $529M -- $580.1M
Weighted Average Diluted Share $578.1M $475.3M $534M -- $583.8M
 
EBITDA $3.8B $4.8B $4.7B -- $4.5B
EBIT $1.7B $2.5B $2.3B -- $2B
 
Revenue (Reported) $69.7B $71.9B $77.6B -- $80.4B
Operating Income (Reported) $1.6B $2.5B $2.3B -- $2B
Operating Income (Adjusted) $1.7B $2.5B $2.3B -- $2B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $16.7B $18.2B $18.6B $18.8B $19.1B
Revenue Growth (YoY) 8.56% 8.53% 2.22% 1.17% 1.86%
 
Cost of Revenues $12.3B $13.4B $13.7B $13.9B $14.3B
Gross Profit $4.5B $4.7B $4.8B $4.9B $4.9B
Gross Profit Margin 26.77% 26.13% 25.99% 25.91% 25.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.5B $4.6B $4.7B $4.8B
Other Inc / (Exp) $48M -$9M -$17.2M -$4.6M --
Operating Expenses $3.9B $4.1B $4.2B $4.3B $4.3B
Operating Income $602.6M $625.6M $637.5M $606.5M $550.1M
 
Net Interest Expenses $111.3M $84.3M $116.3M $109M $116M
EBT. Incl. Unusual Items $522.9M $496.4M $456.5M $415.1M $377.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.4M $120.9M $95.1M $14.5M $84.4M
Net Income to Company $424.5M $375.5M $361.4M $400.6M $293.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $424.5M $375.5M $361.4M $400.6M $293.3M
 
Basic EPS (Cont. Ops) $0.78 $0.20 $0.63 $0.69 $0.55
Diluted EPS (Cont. Ops) $0.74 $0.20 $0.62 $0.69 $0.55
Weighted Average Basic Share $466M $534.6M $576.2M $580.2M $531.9M
Weighted Average Diluted Share $574.2M $538.6M $581.1M $584.1M $534.7M
 
EBITDA $1.1B $1.2B $1.2B $1.2B $1.1B
EBIT $602.6M $625.6M $637.5M $606.5M $550.1M
 
Revenue (Reported) $16.7B $18.2B $18.6B $18.8B $19.1B
Operating Income (Reported) $602.6M $625.6M $637.5M $606.5M $550.1M
Operating Income (Adjusted) $602.6M $625.6M $637.5M $606.5M $550.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $70.3B $76.8B $79.2B $79.9B $81.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51B $56.7B $58.8B $59.3B $61.1B
Gross Profit $19.3B $20B $20.4B $20.6B $20.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7B $19.2B $19.9B $20.5B $20.7B
Other Inc / (Exp) $181.7M $158.8M $42.4M -$62.9M --
Operating Expenses $17.6B $17.5B $18.1B $18.5B $18.8B
Operating Income $1.7B $2.5B $2.3B $2.1B $1.8B
 
Net Interest Expenses $487M $421M $474.7M $467.3M $464.6M
EBT. Incl. Unusual Items $1.3B $2.2B $1.6B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267.1M $530.3M $269.1M $189M $257M
Net Income to Company $1B $1.7B $1.4B $1B $870M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.7B $1.4B $1B $870M
 
Basic EPS (Cont. Ops) $1.82 $2.43 $2.37 $1.79 $1.56
Diluted EPS (Cont. Ops) $1.72 $2.27 $2.31 $1.78 $1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $5B $4.6B $4.6B $4.4B
EBIT $1.7B $2.5B $2.3B $2.1B $1.8B
 
Revenue (Reported) $70.3B $76.8B $79.2B $79.9B $81.7B
Operating Income (Reported) $1.7B $2.5B $2.3B $2.1B $1.8B
Operating Income (Adjusted) $1.7B $2.5B $2.3B $2.1B $1.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $71B $100.6B $84.9B $104.2B $87.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.3B $73.6B $62.6B $76.8B $65.3B
Gross Profit $19.8B $27B $22.3B $27.4B $22.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2B $25.2B $21.2B $26.8B $22.2B
Other Inc / (Exp) $110.3M $109.6M -$28.5M -$62.9M $35.8M
Operating Expenses $17.5B $23.9B $19.8B $24.8B $20.7B
Operating Income $2.3B $3.1B $2.5B $2.6B $1.8B
 
Net Interest Expenses $483.2M $541.7M $538M $613M $504.9M
EBT. Incl. Unusual Items $1.9B $2.7B $1.8B $1.5B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $431.5M $642.3M $294.8M $258.2M $285.6M
Net Income to Company $1.5B $2B $1.5B $1.3B $934.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $2B $1.5B $1.3B $934.6M
 
Basic EPS (Cont. Ops) $2.68 $3.15 $2.55 $2.21 $1.68
Diluted EPS (Cont. Ops) $2.56 $3.07 $2.52 $2.19 $1.67
Weighted Average Basic Share $1.9B $2.6B $2.3B $2.9B $2.2B
Weighted Average Diluted Share $2.3B $2.8B $2.3B $2.9B $2.2B
 
EBITDA $4.6B $6.4B $5.1B $5.8B $4.6B
EBIT $2.4B $3.2B $2.5B $2.6B $1.8B
 
Revenue (Reported) $71B $100.6B $84.9B $104.2B $87.8B
Operating Income (Reported) $2.3B $3.1B $2.5B $2.6B $1.8B
Operating Income (Adjusted) $2.4B $3.2B $2.5B $2.6B $1.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.7B $3B $477.2M -- $339.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $550.9M $540.1M $665.9M -- $815.7M
Inventory $4.3B $4.5B $4.8B -- $5B
Prepaid Expenses $317.2M $301.6M $302.7M -- $338.8M
Other Current Assets $101.6M $101.4M $42.3M -- $102.8M
Total Current Assets $7B $8.4B $6.3B -- $6.6B
 
Property Plant And Equipment $15.4B $15.3B $15.2B -- $16B
Long-Term Investments -- $133.3M $350.9M -- $239.6M
Goodwill $1.2B $1.2B $1.2B -- $1.2B
Other Intangibles $2.1B $2.3B $2.5B -- $2.3B
Other Long-Term Assets $889.6M $1B $993.6M -- $713.3M
Total Assets $26.6B $30.8B $28.8B -- $29.3B
 
Accounts Payable $3.5B $4.2B $4.2B -- $4.1B
Accrued Expenses $1.5B $1.6B $1.3B -- $1.3B
Current Portion Of Long-Term Debt $130.9M $750.8M $1B -- $600K
Current Portion Of Capital Lease Obligations $686.8M $718.6M $739.6M -- $762.5M
Other Current Liabilities $713.4M $742.8M $815.5M -- $656.1M
Total Current Liabilities $6.8B $8.3B $8.4B -- $7.3B
 
Long-Term Debt $7.6B $13.8B $13.3B -- $13.4B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $27.7B $27.1B -- $25.9B
 
Common Stock $850.2M $5.9M $5.9M -- $6M
Other Common Equity Adj $63.5M $69M $69.3M -- $94.7M
Common Equity $1.3B $3B $1.6B -- $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $3B $1.6B -- $3.4B
 
Total Liabilities and Equity $26.6B $30.8B $28.8B -- $29.3B
Cash and Short Terms $1.7B $3B $477.2M -- $339.2M
Total Debt $7.7B $14.7B $14.3B -- $13.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $2.7B $4.4B $242.7M $224.3M $214.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $607.4M $704.8M $828.4M $929M $1B
Inventory $4.7B $5.1B $5.2B $5.1B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $440.3M $513.7M $430.5M $397M --
Total Current Assets $8.4B $10.7B $6.7B $6.7B $7.1B
 
Property Plant And Equipment $15.2B $14.9B $15.3B $15.7B $15.9B
Long-Term Investments $137.7M $106.5M $175.5M $114.7M $116.3M
Goodwill $1.2B $1.2B $1.2B $1.2B --
Other Intangibles $2.2B $2.4B $2.5B $2.3B --
Other Long-Term Assets $943.7M $976.9M $839.4M $721.7M --
Total Assets $27.9B $30.2B $26.5B $26.7B $27.1B
 
Accounts Payable $4.1B $4B $4.1B $4B $4B
Accrued Expenses $1.5B $1.5B $1.3B $1.4B --
Current Portion Of Long-Term Debt $82M $2B $737.8M $61.3M --
Current Portion Of Capital Lease Obligations $627.8M $659.3M $674.1M $686.3M --
Other Current Liabilities $1.2B $1.2B $1B $1B --
Total Current Liabilities $7.5B $13.3B $7.9B $7.2B $7.8B
 
Long-Term Debt $15B $13.1B $13.3B $13.5B $14.1B
Capital Leases -- -- -- -- --
Total Liabilities $25.6B $29.4B $24B $23.3B $24.6B
 
Common Stock $5.9M $5.9M $5.9M $6M $6M
Other Common Equity Adj $78.6M $66.1M $68.7M $90.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $819M $2.5B $3.4B $2.5B
 
Total Liabilities and Equity $27.9B $30.2B $26.5B $26.7B $27.1B
Cash and Short Terms $2.7B $4.4B $242.7M $224.3M $214.5M
Total Debt $15.1B $15.1B $14B $13.5B $14.7B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $850.2M $1.6B $1.5B -- $958.6M
Depreciation & Amoritzation $2.1B $2.3B $2.5B -- $2.5B
Stock-Based Compensation $59M $101.2M $138.3M -- $106.2M
Change in Accounts Receivable $400K -$22.4M -$127.1M -- -$113.8M
Change in Inventories $9.2M -$313.8M -$549.1M -- -$72.4M
Cash From Operations $3.9B $3.5B $2.9B -- $2.7B
 
Capital Expenditures $1.6B $1.6B $2.2B -- $1.9B
Cash Acquisitions -$97.9M $25.4M -- -- --
Cash From Investing -$1.6B -$1.5B -$2B -- -$1.9B
 
Dividends Paid (Ex Special Dividend) -$159.7M $322M $4.2B -- $295.1M
Special Dividend Paid
Long-Term Debt Issued $4.1B -- $2.2B -- $50M
Long-Term Debt Repaid -$4.6B -$408.9M -$1.2B -- -$311.5M
Repurchase of Common Stock -$1.9B -- -- -- $82.5M
Other Financing Activities -$176.7M -$58.6M -$55.7M -- -$45M
Cash From Financing -$1B -$789.5M -$3.4B -- -$684.1M
 
Beginning Cash (CF) $478.9M $3B $455.8M -- $297.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.2B -$2.5B -- $104.7M
Ending Cash (CF) $1.8B $4.1B -$2B -- $402.6M
 
Levered Free Cash Flow $2.3B $1.9B $700M -- $749.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $6.9M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1B $1.7B $1.4B $1B $870M
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.5B $2.6B
Stock-Based Compensation $91M $122.4M $122.2M $111.9M $91.9M
Change in Accounts Receivable -$46.1M -$96.6M -$122.7M -$102M -$91.4M
Change in Inventories -$95.3M -$621.8M -$295.3M $51.4M -$406.7M
Cash From Operations $3.7B $2.8B $2.5B $2.9B $2.4B
 
Capital Expenditures $1.8B $2B $2.1B $1.9B $1.9B
Cash Acquisitions $123.3M -- -- -- --
Cash From Investing -$1.8B -$1.8B -$1.8B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) $313.6M $325.5M $4.2B $277.6M $333.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $50M --
Long-Term Debt Repaid -$1.2B -$271.7M -$1.5B -$765.8M --
Repurchase of Common Stock $16.5M -- -- -- $1.4B
Other Financing Activities -$80.5M -$56.2M -$52.7M -$43.7M --
Cash From Financing -$1.1B $746.6M -$4.9B -$1B -$653M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $824.9M $1.7B -$4.2B -$20.7M -$5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $845.6M $390.7M $907.8M $510.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.5B $2B $1.5B $1.3B $934.6M
Depreciation & Amoritzation $2.3B $3.2B $2.6B $3.3B $2.8B
Stock-Based Compensation $102.2M $159.8M $112.4M $148.6M $107.3M
Change in Accounts Receivable -$1.3M -$236.3M -$134.2M -$186.5M -$255.9M
Change in Inventories -$349.2M -$1.1B -$578.5M $262.1M -$553.7M
Cash From Operations $3.9B $3.7B $2.6B $3.8B $2.4B
 
Capital Expenditures $1.5B $2.6B $2.2B $2.5B $2B
Cash Acquisitions -$21.6M -- -- -- --
Cash From Investing -$1.5B -$2.5B -$1.8B -$2.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) $9.5M $79.9M $138.1M $208.1M $161M
Special Dividend Paid -- $6.9M -- -- --
Long-Term Debt Issued -- $1.4B $150M $50M $625M
Long-Term Debt Repaid -$384.1M -$246.9M -$546.1M -$765.8M -$610.3M
Repurchase of Common Stock -- -- -- -- $1B
Other Financing Activities -$40M -$37.6M -$34.6M -$43.7M -$37.1M
Cash From Financing -$766.9M $647.8M -$1.3B -$1.4B -$884.1M
 
Beginning Cash (CF) $9.6B $17.2B $1.2B $1.2B $929.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $1.9B -$467.2M $81.4M -$239.6M
Ending Cash (CF) $11.2B $19.2B $718.6M $1.2B $689.5M
 
Levered Free Cash Flow $2.3B $1.1B $411.6M $1.3B $406.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
66
DIOD alert for Feb 13

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock