Financhill
Buy
70

CHEF Quote, Financials, Valuation and Earnings

Last price:
$63.50
Seasonality move :
1.6%
Day range:
$63.32 - $63.90
52-week range:
$45.00 - $68.94
Dividend yield:
0%
P/E ratio:
36.74x
P/S ratio:
0.72x
P/B ratio:
4.48x
Volume:
150.2K
Avg. volume:
405.4K
1-year change:
30.29%
Market cap:
$2.6B
Revenue:
$3.8B
EPS (TTM):
$1.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.7B $2.6B $3.4B $3.8B
Revenue Growth (YoY) -30.17% 57.05% 49.7% 31.39% 10.5%
 
Cost of Revenues $848.9M $1.4B $2B $2.6B $2.9B
Gross Profit $262.8M $390.5M $618.6M $814.5M $914.1M
Gross Profit Margin 23.64% 22.37% 23.67% 23.72% 24.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $336.4M $379.3M $518.2M $704.8M $784.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $346.5M $378.4M $520M $707M $789.2M
Operating Income -$83.7M $12.1M $98.6M $107.5M $124.9M
 
Net Interest Expenses $20.9M $17.6M $43.8M $45.5M $48.7M
EBT. Incl. Unusual Items -$123.6M -$6.8M $41.9M $55.5M $79.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40.7M -$1.9M $14.1M $20.9M $24.1M
Net Income to Company -$82.9M -$4.9M $27.8M $34.6M $55.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.9M -$4.9M $27.8M $34.6M $55.5M
 
Basic EPS (Cont. Ops) -$2.46 -$0.13 $0.75 $0.92 $1.46
Diluted EPS (Cont. Ops) -$2.46 -$0.13 $0.73 $0.88 $1.32
Weighted Average Basic Share $33.7M $36.7M $37.1M $37.6M $37.9M
Weighted Average Diluted Share $33.7M $36.7M $38.7M $45.6M $46M
 
EBITDA -$49.8M $48.5M $138.6M $163.1M $189.9M
EBIT -$83.7M $12.1M $98.6M $107.5M $124.9M
 
Revenue (Reported) $1.1B $1.7B $2.6B $3.4B $3.8B
Operating Income (Reported) -$83.7M $12.1M $98.6M $107.5M $124.9M
Operating Income (Adjusted) -$83.7M $12.1M $98.6M $107.5M $124.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $484.3M $661.9M $881.8M $931.5M $1B
Revenue Growth (YoY) 90.66% 36.66% 33.24% 5.63% 9.65%
 
Cost of Revenues $374.3M $504.1M $674.1M $706.7M $774.1M
Gross Profit $110M $157.8M $207.7M $224.7M $247.2M
Gross Profit Margin 22.71% 23.84% 23.55% 24.13% 24.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.4M $130.3M $179.6M $192.9M $208.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $99.5M $131M $179.7M $192.8M $208.3M
Operating Income $10.4M $26.8M $28M $32M $38.9M
 
Net Interest Expenses $4.2M $10.7M $11.4M $11.7M $10.5M
EBT. Incl. Unusual Items $6.2M $11.3M $14.2M $20.1M $28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.1M $6.8M $6M $9.3M
Net Income to Company $3.5M $8.3M $7.3M $14.1M $19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $8.3M $7.3M $14.1M $19.1M
 
Basic EPS (Cont. Ops) $0.09 $0.22 $0.19 $0.37 $0.50
Diluted EPS (Cont. Ops) $0.09 $0.20 $0.16 $0.34 $0.44
Weighted Average Basic Share $36.9M $37.1M $37.7M $37.9M $38.6M
Weighted Average Diluted Share $37.1M $42M $45.7M $45.9M $45.8M
 
EBITDA $19.5M $36.4M $43.8M $48.4M $58.7M
EBIT $10.4M $26.8M $28M $32M $38.9M
 
Revenue (Reported) $484.3M $661.9M $881.8M $931.5M $1B
Operating Income (Reported) $10.4M $26.8M $28M $32M $38.9M
Operating Income (Adjusted) $10.4M $26.8M $28M $32M $38.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2.4B $3.3B $3.7B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.8B $2.5B $2.8B $3.1B
Gross Profit $328.5M $557M $773.2M $891.8M $978.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.9M $474M $668.2M $768M $831.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $377.2M $476.3M $671.7M $770.8M $834.1M
Operating Income -$48.8M $80.7M $101.5M $121M $144.4M
 
Net Interest Expenses $18.7M $23.8M $57.7M $48.8M $43.5M
EBT. Incl. Unusual Items -$72M $48M $34.9M $71.1M $104.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.6M $13M $15.1M $23.6M $30.2M
Net Income to Company -$50.4M $35M $19.8M $47.6M $74.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.4M $35M $19.8M $47.6M $74.6M
 
Basic EPS (Cont. Ops) -$1.39 $0.95 $0.53 $1.26 $1.94
Diluted EPS (Cont. Ops) -$1.39 $0.86 $0.41 $1.13 $1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.1M $118.9M $155.9M $183.1M $219M
EBIT -$48.8M $80.7M $101.5M $121M $144.4M
 
Revenue (Reported) $1.5B $2.4B $3.3B $3.7B $4B
Operating Income (Reported) -$48.8M $80.7M $101.5M $121M $144.4M
Operating Income (Adjusted) -$48.8M $80.7M $101.5M $121M $144.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.8B $2.5B $2.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $922.7M $1.4B $1.9B $2.1B $2.3B
Gross Profit $264.8M $431.3M $585.9M $663.2M $727.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270M $364.8M $514.8M $578M $624.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $269.8M $367M $516.9M $580.8M $625.6M
Operating Income -$5M $64.3M $69M $82.4M $101.9M
 
Net Interest Expenses $13.4M $19.6M $33.4M $36.7M $31.5M
EBT. Incl. Unusual Items -$18.4M $36.4M $29.4M $45.1M $70.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $9.8M $10.8M $13.5M $19.7M
Net Income to Company -$13.4M $26.6M $18.6M $31.6M $50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M $26.6M $18.6M $31.6M $50.7M
 
Basic EPS (Cont. Ops) -$0.37 $0.72 $0.49 $0.83 $1.31
Diluted EPS (Cont. Ops) -$0.37 $0.65 $0.41 $0.75 $1.18
Weighted Average Basic Share $110.1M $111.2M $112.8M $113.6M $116.2M
Weighted Average Diluted Share $110.6M $121.4M $129.5M $130.5M $137.9M
 
EBITDA $21.5M $93.6M $112.7M $130M $159.1M
EBIT -$5M $64.3M $69M $82.4M $101.9M
 
Revenue (Reported) $1.2B $1.8B $2.5B $2.8B $3B
Operating Income (Reported) -$5M $64.3M $69M $82.4M $101.9M
Operating Income (Adjusted) -$5M $64.3M $69M $82.4M $101.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.3M $115.2M $158.8M $49.9M $114.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.4M $172.5M $260.2M $334M $366.3M
Inventory $82.5M $144.5M $245.7M $284.5M $316M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.5M $37.8M $56.2M $62.5M $71.1M
Total Current Assets $405.7M $470M $720.9M $730.9M $868M
 
Property Plant And Equipment $230.7M $264.3M $342.4M $427.1M $467.2M
Long-Term Investments -- -- -- -- --
Goodwill $214.9M $221.8M $287.1M $356M $356.3M
Other Intangibles $111.7M $104.7M $155.7M $184.9M $160.4M
Other Long-Term Assets $3.9M $3.6M $3.3M $6.4M $6.8M
Total Assets $974.3M $1.1B $1.6B $1.8B $2B
 
Accounts Payable $57.5M $118.3M $163.4M $200.5M $266.8M
Accrued Expenses $27.9M $35.4M $54.3M $70.7M $68.5M
Current Portion Of Long-Term Debt $6.1M $5.1M $12.4M $53.2M $18M
Current Portion Of Capital Lease Obligations $17.2M $15.9M $19.4M $24.2M $22M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.1M $197M $283.7M $385.8M $425.4M
 
Long-Term Debt $507.2M $521.5M $804.9M $848.8M $875.8M
Capital Leases -- -- -- -- --
Total Liabilities $629.7M $723.6M $1.2B $1.3B $1.4B
 
Common Stock $373K $380K $386K $396K $402K
Other Common Equity Adj -$2.1M -$2M -$2.2M -$1.8M -$3.8M
Common Equity $344.6M $350.2M $401.5M $454.7M $537.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.6M $350.2M $401.5M $454.7M $537.6M
 
Total Liabilities and Equity $974.3M $1.1B $1.6B $1.8B $2B
Cash and Short Terms $193.3M $115.2M $158.8M $49.9M $114.7M
Total Debt $513.3M $526.6M $817.3M $902M $893.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $134.2M $145.4M $33.1M $50.7M $65.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.7M $208.9M $316.1M $334.4M $347.5M
Inventory $132.8M $190.7M $312.2M $336.3M $385.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.8M $46.5M $60.2M $71M --
Total Current Assets $456.5M $591.5M $721.6M $792.3M $869M
 
Property Plant And Equipment $233.3M $293.9M $386M $451.6M $538.4M
Long-Term Investments -- -- -- -- --
Goodwill $220.4M $245.4M $344.5M $356.6M --
Other Intangibles $105.7M $116.1M $199.6M $166.6M --
Other Long-Term Assets $3.7M $3.6M $6.3M $6.5M --
Total Assets $1B $1.3B $1.7B $1.8B $1.9B
 
Accounts Payable $109M $143M $209.3M $232.2M $227.9M
Accrued Expenses $33.7M $48.8M $75.4M $66.2M --
Current Portion Of Long-Term Debt $5.6M $6.1M $12M $64.7M --
Current Portion Of Capital Lease Obligations $16.9M $17.2M $22.8M $23M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183.9M $236.9M $350.2M $429.1M $405.7M
 
Long-Term Debt $504.8M $625.1M $860.4M $841.5M $908.5M
Capital Leases -- -- -- -- --
Total Liabilities $692.9M $867.8M $1.2B $1.3B $1.3B
 
Common Stock $380K $383K $397K $396K $407K
Other Common Equity Adj -$2M -$2.1M -$2.1M -$2.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $339.1M $384.9M $434.8M $480.3M $576.6M
 
Total Liabilities and Equity $1B $1.3B $1.7B $1.8B $1.9B
Cash and Short Terms $134.2M $145.4M $33.1M $50.7M $65.1M
Total Debt $510.4M $631.1M $872.4M $906.3M $930.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$82.9M -$4.9M $27.8M $34.6M $55.5M
Depreciation & Amoritzation $34M $36.4M $40M $55.6M $64.9M
Stock-Based Compensation $9.3M $11.5M $13.6M $20M $17.8M
Change in Accounts Receivable $77.6M -$70.8M -$48.2M -$48.8M -$44.8M
Change in Inventories $49.1M -$60.8M -$49.9M -$28.8M -$32.2M
Cash From Operations $42.9M -$19.9M $23.1M $61.6M $153.1M
 
Capital Expenditures $7M $38.8M $45.8M $57.4M $49.5M
Cash Acquisitions $60.9M $10.2M $186.2M $121.9M $315K
Cash From Investing -$68M -$49M -$232M -$179.3M -$49.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M $51.8M $629.7M $60M $46.4M
Long-Term Debt Repaid -$100.4M -$57.6M -$351.1M -$35.5M -$56.5M
Repurchase of Common Stock -- -- -- -- $17.4M
Other Financing Activities -$3.8M -$3.4M -$25.5M -$15.5M -$11.2M
Cash From Financing $78.1M -$9.2M $253.2M $9M -$38.5M
 
Beginning Cash (CF) $193.3M $115.2M $158.8M $49.9M $114.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53M -$78.1M $43.6M -$108.9M $64.8M
Ending Cash (CF) $246.4M $37M $201.8M -$59.3M $179.5M
 
Levered Free Cash Flow $35.8M -$58.7M -$22.7M $4.2M $103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M $8.3M $7.3M $14.1M $19.1M
Depreciation & Amoritzation $9M $9.6M $15.8M $16.5M $19.8M
Stock-Based Compensation $2.7M $3.1M $5.3M $4.4M $4.9M
Change in Accounts Receivable -$14.5M -$743K -$17.5M -$13M $2M
Change in Inventories -$9.8M -$10M -$20.9M -$26.4M -$18.7M
Cash From Operations -$2.4M $1.1M $9.3M $19.8M -$8.7M
 
Capital Expenditures $8.3M $8.2M $12M $8M $11M
Cash Acquisitions $115K $10M $1M -- --
Cash From Investing -$8.4M -$18.2M -$13M -$8M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $300M -- $6M --
Long-Term Debt Repaid -$1.5M -$188.7M -$21.8M -$5.2M --
Repurchase of Common Stock -- -- -- -- $5M
Other Financing Activities -$305K -$11.4M -$813K -$344K --
Cash From Financing -$1.9M $110.8M -$22.5M $537K -$11.9M
 
Beginning Cash (CF) $134.2M $145.4M $33.1M $50.7M $65.1M
Foreign Exchange Rate Adjustment -$31K -$159K -$279K $5K -$129K
Additions / Reductions -$12.7M $93.6M -$26.5M $12.4M -$31.8M
Ending Cash (CF) $121.5M $238.9M $6.2M $63.1M $33.1M
 
Levered Free Cash Flow -$10.7M -$7.1M -$2.7M $11.8M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.4M $35M $19.8M $47.6M $74.6M
Depreciation & Amoritzation $35.1M $39.1M $54.4M $59.4M $74.6M
Stock-Based Compensation $12.8M $12.1M $20.4M $17.4M $19.2M
Change in Accounts Receivable -$48.2M -$44.6M -$50.2M -$30.1M -$24.8M
Change in Inventories -$33.4M -$52.2M -$65.8M -$24.2M -$50.6M
Cash From Operations -$37.3M $26.9M $22.7M $121.7M $128.4M
 
Capital Expenditures $19.5M $52.6M $49.3M $63.4M $41.7M
Cash Acquisitions $7.8M $64.9M $244.8M $1.6M --
Cash From Investing -$27.3M -$117.5M -$294.1M -$65M -$41.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $51.8M -- -- -- --
Long-Term Debt Repaid -$57.4M -$193.1M -$193.1M -$25.6M --
Repurchase of Common Stock -- -- -- $10M $22.4M
Other Financing Activities -$4.2M -$16.4M -$15.3M -$20.5M --
Cash From Financing -$9.9M $101.8M $160.2M -$39.3M -$72.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.3M $11.2M -$112.4M $17.6M $14.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$56.8M -$25.7M -$26.6M $58.2M $86.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M $26.6M $18.6M $31.6M $50.7M
Depreciation & Amoritzation $26.6M $29.3M $43.8M $47.6M $57.2M
Stock-Based Compensation $8.4M $9.1M $15.9M $13.2M $14.6M
Change in Accounts Receivable -$51.6M -$25.4M -$27.4M -$8.7M $11.3M
Change in Inventories -$49.1M -$40.5M -$56.4M -$51.8M -$70.1M
Cash From Operations -$26.3M $20.5M $20M $80.1M $55.4M
 
Capital Expenditures $17.9M $31.7M $35.1M $41.1M $33.3M
Cash Acquisitions $7.3M $62M $120.6M $315K --
Cash From Investing -$25.2M -$93.7M -$155.7M -$41.4M -$33.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.8M $300M $50M $6.8M --
Long-Term Debt Repaid -$55.9M -$191.4M -$33.4M -$23.5M -$38M
Repurchase of Common Stock -- -- -- $10M $15M
Other Financing Activities -$2.1M -$16.4M -$6.1M -$11.2M -$11.6M
Cash From Financing -$7.5M $103.5M $10.5M -$37.8M -$71.6M
 
Beginning Cash (CF) $456.1M $276.7M $184.4M $131.3M $278.5M
Foreign Exchange Rate Adjustment -$89K -$59K -$530K $42K -$17K
Additions / Reductions -$59.1M $30.3M -$125.7M $827K -$49.6M
Ending Cash (CF) $397M $306.9M $58.1M $132.2M $228.8M
 
Levered Free Cash Flow -$44.2M -$11.2M -$15.1M $38.9M $22M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock