Financhill
Sell
40

IVFH Quote, Financials, Valuation and Earnings

Last price:
$0.4800
Seasonality move :
24.21%
Day range:
$0.4300 - $0.4464
52-week range:
$0.3000 - $2.5000
Dividend yield:
0%
P/E ratio:
22.10x
P/S ratio:
0.30x
P/B ratio:
3.74x
Volume:
263.5K
Avg. volume:
109.4K
1-year change:
-78.64%
Market cap:
$24.1M
Revenue:
$72.1M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $62.2M $78.9M $70.4M $72.1M
Revenue Growth (YoY) -10.75% 20.39% 26.83% -10.79% 2.48%
 
Cost of Revenues $38.6M $45.8M $61.9M $53.9M $55.6M
Gross Profit $13.1M $16.4M $17M $16.5M $16.6M
Gross Profit Margin 25.38% 26.4% 21.5% 23.42% 22.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $20.5M $18.3M $17.4M $16.3M
Other Inc / (Exp) -$1.6M $3.2M $273.6K -$3.1M $2.8M
Operating Expenses $18.8M $20M $17.8M $16.2M $16M
Operating Income -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Net Interest Expenses $309.4K $352.9K $593.8K $876.5K $849.6K
EBT. Incl. Unusual Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
Earnings of Discontinued Ops. -- -- -$230.6K -$641.5K $78.9K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.02 -$0.03 -$0.09 $0.05
Diluted EPS (Cont. Ops) -$0.22 -$0.02 -$0.03 -$0.09 $0.05
Weighted Average Basic Share $34.9M $39.4M $47.1M $49.1M $50.6M
Weighted Average Diluted Share $34.9M $39.4M $47.1M $49.1M $51.3M
 
EBITDA -$4.8M -$3M -$176.9K $930.2K $866.4K
EBIT -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Revenue (Reported) $51.7M $62.2M $78.9M $70.4M $72.1M
Operating Income (Reported) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Operating Income (Adjusted) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.2M $20.1M $17M $15.9M $16.4M
Revenue Growth (YoY) 35.36% 31.91% -15.46% -6.44% 3.51%
 
Cost of Revenues $11.6M $15.7M $12.6M $12.3M $12.6M
Gross Profit $3.6M $4.4M $4.4M $3.6M $3.8M
Gross Profit Margin 23.96% 21.78% 25.93% 22.57% 23.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $4.3M $4.2M $3.6M $3.2M
Other Inc / (Exp) $1.7M $790 $2.4K $836.4K --
Operating Expenses $4.9M $4.2M $4M $2.7M $3.1M
Operating Income -$1.2M $192.9K $382.1K $849.4K $663.4K
 
Net Interest Expenses $82K $183.9K $261K -- $15.3K
EBT. Incl. Unusual Items $367K $9.7K $123.5K $861K $650.6K
Earnings of Discontinued Ops. -- -- $11.2K $473.8K -$2.4M
Income Tax Expense -- -- -- -- --
Net Income to Company $367K $9.7K $134.7K $1.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $367K $9.7K $123.5K $861K $650.6K
 
Basic EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.03 -$0.03
Diluted EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.03 -$0.03
Weighted Average Basic Share $40.3M $47.4M $49.2M $51M $54.8M
Weighted Average Diluted Share $40.3M $47.4M $49.2M $51.6M $54.8M
 
EBITDA -$1.1M $352.6K $540.6K $944.5K $801.5K
EBIT -$1.2M $192.9K $382.2K $849.4K $663.4K
 
Revenue (Reported) $15.2M $20.1M $17M $15.9M $16.4M
Operating Income (Reported) -$1.2M $192.9K $382.1K $849.4K $663.4K
Operating Income (Adjusted) -$1.2M $192.9K $382.2K $849.4K $663.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.5M $77.1M $76M $66.2M $79.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.6M $58.9M $57.8M $50.9M $62.7M
Gross Profit $14.9M $18.2M $18.3M $15.3M $17.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $21M $17.5M $15M $17M
Other Inc / (Exp) $1.5M $2M -$1.9M $1.5M --
Operating Expenses $19.5M $20.5M $16.9M $14.2M $16.6M
Operating Income -$4.7M -$2.3M $1.3M $1.1M $584K
 
Net Interest Expenses $350.3K $474.2K $850.3K $658K $619.7K
EBT. Incl. Unusual Items -$3.5M -$746.4K -$1.5M $1.1M $145.3K
Earnings of Discontinued Ops. -- -- -$100.2K -$126.2K -$2.3M
Income Tax Expense -- -- $15.8K -- --
Net Income to Company -$3.5M -$746.4K -$1.6M $982.8K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$746.4K -$1.5M $1.1M $145.3K
 
Basic EPS (Cont. Ops) -$0.10 -$0.01 -$0.03 $0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.01 -$0.03 $0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M -$1.7M $1.9M $1.5M $1.2M
EBIT -$4.7M -$2.3M $1.3M $1.1M $584K
 
Revenue (Reported) $56.5M $77.1M $76M $66.2M $79.8M
Operating Income (Reported) -$4.7M -$2.3M $1.3M $1.1M $584K
Operating Income (Adjusted) -$4.7M -$2.3M $1.3M $1.1M $584K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $56.2M $52.2M $48M $57.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44M $39.8M $36.8M $44.6M --
Gross Profit $12.3M $12.4M $11.2M $12.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $12.8M $11.4M $12.1M --
Other Inc / (Exp) $261.6K -$1.9M $2.7M $1.9K --
Operating Expenses $14.6M $12.4M $10.4M $11.8M --
Operating Income -$2.3M $18.2K $823.1K $684.7K --
 
Net Interest Expenses $379.3K $643.3K $424.9K $412.4K --
EBT. Incl. Unusual Items -$2.4M -$2.6M $2.2M $278.7K --
Earnings of Discontinued Ops. -- -$100.2K $415.2K -$2.4M --
Income Tax Expense -- $15.8K -- -- --
Net Income to Company -$2.4M -$2.7M $2.7M -$2.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.6M $2.2M $278.7K --
 
Basic EPS (Cont. Ops) -$0.05 -$0.06 $0.05 -$0.04 --
Diluted EPS (Cont. Ops) -$0.05 -$0.06 $0.05 -$0.04 --
Weighted Average Basic Share $140.5M $146.4M $150.4M $163.5M --
Weighted Average Diluted Share $140.5M $146.5M $151.9M $163.5M --
 
EBITDA -$1.9M $475.5K $1.1M $1.2M --
EBIT -$2.3M $18.3K $823.1K $684.7K --
 
Revenue (Reported) $56.2M $52.2M $48M $57.1M --
Operating Income (Reported) -$2.3M $18.2K $823.1K $684.7K --
Operating Income (Adjusted) -$2.3M $18.3K $823.1K $684.7K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $6.1M $4.9M $5.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.3M $5M $4.3M $9M
Inventory $3.7M $3.1M $3.1M $3M $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8K $314.1K $235K $287.5K $238.5K
Total Current Assets $11.4M $12.8M $13.2M $13.6M $23.9M
 
Property Plant And Equipment $9.6M $9.1M $8.6M $7.5M $2.8M
Long-Term Investments $496.6K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $641.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $23.8M $23.4M $21.3M $27.3M
 
Accounts Payable $4.9M $5.4M $6.6M $5.8M $5.8M
Accrued Expenses $213.4K $317.5K $250.6K $792.4K $1.3M
Current Portion Of Long-Term Debt $1.7M $413K $5.7M $121K $190.1K
Current Portion Of Capital Lease Obligations $233.4K $233.9K $257K $132.9K $387.5K
Other Current Liabilities $187K $187K $23K $806.9K $1.4M
Total Current Liabilities $12.2M $10.2M $16.4M $8.6M $9.4M
 
Long-Term Debt $6.9M $6.1M $420.5K $9.1M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $16.4M $16.8M $18.5M $19.2M
 
Common Stock $3.8K $4.9K $5.1K $5.3K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9M $7.4M $6.6M $2.8M $8.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $7.4M $6.6M $2.8M $8.2M
 
Total Liabilities and Equity $23.2M $23.8M $23.4M $21.3M $27.3M
Cash and Short Terms $5.1M $6.1M $4.9M $5.2M $2.3M
Total Debt $8.8M $6.6M $6.3M $9.3M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4M $2.8M $3.7M $4.8M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4.7M $5M $5M $5.2M
Inventory $2.8M $2.9M $3M $3.1M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $350.5K $336.4K $339.4K $519.6K --
Total Current Assets $10.8M $10.7M $12M $19.4M $18.6M
 
Property Plant And Equipment $9.2M $8.8M $8.3M $1.6M $1.9M
Long-Term Investments $286.7K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.5M $217K --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.9M $21.3M $21.8M $21.2M $21.1M
 
Accounts Payable $4M $5.8M $5M $3.8M $3.2M
Accrued Expenses $316.9K $252.4K $642.4K $684K --
Current Portion Of Long-Term Debt $487.3K $5.7M $120.3K $125.3K --
Current Portion Of Capital Lease Obligations $240.9K $252.4K $252.1K $166.9K --
Other Current Liabilities $187K $187K $274.8K $731.2K --
Total Current Liabilities $8.3M $15.3M $7.4M $6.4M $13.6M
 
Long-Term Debt $7.9M $489K $9.1M $8.5M $598.9K
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $15.9M $17.4M $15.5M $14.6M
 
Common Stock $4.8K $5.1K $5.2K $5.4K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5M $5.4M $4.4M $5.8M $6.4M
 
Total Liabilities and Equity $21.9M $21.3M $21.8M $21.2M $21.1M
Cash and Short Terms $4M $2.8M $3.7M $4.8M $1.2M
Total Debt $8.6M $6.3M $9.4M $8.8M $688.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
Depreciation & Amoritzation $865.9K $629.6K $628.8K $609K $327.7K
Stock-Based Compensation $525.4K $668.3K $577K $405.5K $437.3K
Change in Accounts Receivable $674.6K -$930.6K -$1.7M $479.2K -$3.8M
Change in Inventories -$1.4M $604.9K $80.8K -$135.6K -$1.9M
Cash From Operations -$1.8M -$3.7M -$709.4K -$435.6K -$6.3M
 
Capital Expenditures $450.4K $24.5K $115K $122.4K $316.6K
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$450.4K -$24.5K -$115K -$36.3K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- $3.3M --
Long-Term Debt Repaid -$346K -$580.1K -$348.9K -$2.3M -$323.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160.3K -- -$908.5K
Cash From Financing $3.3M $4.7M -$398.9K $994.8K $2M
 
Beginning Cash (CF) $5.1M $6.1M $4.9M $5.2M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M -$1.2M $522.9K -$3M
Ending Cash (CF) $6.2M $7.2M $3.7M $5.8M -$711.3K
 
Levered Free Cash Flow -$2.2M -$3.7M -$824.4K -$558K -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $367K $9.7K $134.7K $1.3M -$1.7M
Depreciation & Amoritzation $162K $159.8K $158K $47.2K $163.4K
Stock-Based Compensation $160.8K $152.7K $77.3K $105.3K $158.7K
Change in Accounts Receivable -$683.3K $353.8K -$422.3K $228.6K $743.5K
Change in Inventories $243.7K $109K -$315.8K -$500.3K --
Cash From Operations -$1.1M $454.3K -$316.1K $765.9K -$285.3K
 
Capital Expenditures $2.1K $14.4K $26.5K $293.4K $20.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1K -$14.4K -$26.5K $231.6K $34.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$129.1K -$48K -$2.1M -$62.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.5M -$48K -$2.1M -$62.6K $256K
 
Beginning Cash (CF) $4M $2.8M $3.7M $4.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $391.9K -$2.5M $934.9K $4.8K
Ending Cash (CF) $6.4M $3.1M $1.3M $5.8M $1.2M
 
Levered Free Cash Flow -$1.1M $439.9K -$342.6K $472.5K -$305.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$746.4K -$1.6M $982.8K -$2.1M
Depreciation & Amoritzation $644.1K $620.5K $630.8K $356.6K $609.3K
Stock-Based Compensation $623.6K $712.3K $384.9K $391.1K $484.7K
Change in Accounts Receivable -$1.9M -$1.1M -$394K -$109.9K -$290.4K
Change in Inventories $474.6K -$113.6K -$52.2K -$454.4K --
Cash From Operations -$4.1M -$627.5K $7.4K -$956.6K -$4.2M
 
Capital Expenditures $322.6K $116.7K $66.9K $372.7K $236.6K
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$322.6K -$116.7K -$66.9K $2.3M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -$571.9K -$471.8K -$2.3M -$273.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.8M -$521.8K $1M -$273.8K $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.9K -$1.3M $959.5K $1.1M -$3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$744.2K -$59.5K -$1.3M -$4.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$2.4M -$2.7M $2.7M -$2.1M --
Depreciation & Amoritzation $474.7K $476.7K $224.1K $505.9K --
Stock-Based Compensation $520.2K $328.1K $313.8K $361.1K --
Change in Accounts Receivable -$1.4M -$108.7K -$697.9K $2.8M --
Change in Inventories $150.6K $17.6K -$301.2K -$617.2K --
Cash From Operations -$2.9M -$2.2M -$2.7M -$687.6K --
 
Capital Expenditures $107.1K $59K $309.3K $229.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$107.1K -$59K $2.3M -$174.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.3M -- $500K --
Long-Term Debt Repaid -$300.2K -$2.2M -$201K -$634.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$160.3K -- -- -- --
Cash From Financing -$350.2K $1.1M -$201K $40.6K --
 
Beginning Cash (CF) $8.2M $11.5M $13M $3.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M -$1.2M -$601.4K -$821.8K --
Ending Cash (CF) $4.9M $10.3M $12.4M $3M --
 
Levered Free Cash Flow -$3M -$2.3M -$3M -$916.9K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
67
ACLS alert for Feb 18

Axcelis Technologies, Inc. [ACLS] is down 17.54% over the past day.

Sell
40
GPN alert for Feb 18

Global Payments, Inc. [GPN] is up 16.15% over the past day.

Sell
24
WING alert for Feb 18

Wingstop, Inc. [WING] is up 8.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock