Financhill
Sell
30

IVFH Quote, Financials, Valuation and Earnings

Last price:
$0.3200
Seasonality move :
9%
Day range:
$0.3101 - $0.3200
52-week range:
$0.3000 - $2.5000
Dividend yield:
0%
P/E ratio:
22.10x
P/S ratio:
0.23x
P/B ratio:
2.86x
Volume:
143.4K
Avg. volume:
146.8K
1-year change:
-81.82%
Market cap:
$18.4M
Revenue:
$72.1M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $62.2M $78.9M $70.4M $72.1M
Revenue Growth (YoY) -10.75% 20.39% 26.83% -10.79% 2.48%
 
Cost of Revenues $38.6M $45.8M $61.9M $53.9M $55.6M
Gross Profit $13.1M $16.4M $17M $16.5M $16.6M
Gross Profit Margin 25.38% 26.4% 21.5% 23.42% 22.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $20.5M $18.3M $17.4M $16.3M
Other Inc / (Exp) -$1.6M $3.2M $273.6K -$3.1M $2.8M
Operating Expenses $18.8M $20M $17.8M $16.2M $16M
Operating Income -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Net Interest Expenses $309.4K $352.9K $593.8K $876.5K $849.6K
EBT. Incl. Unusual Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
Earnings of Discontinued Ops. -- -- -$230.6K -$641.5K $78.9K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.02 -$0.03 -$0.09 $0.05
Diluted EPS (Cont. Ops) -$0.22 -$0.02 -$0.03 -$0.09 $0.05
Weighted Average Basic Share $34.9M $39.4M $47.1M $49.1M $50.6M
Weighted Average Diluted Share $34.9M $39.4M $47.1M $49.1M $51.3M
 
EBITDA -$4.8M -$3M -$176.9K $930.2K $866.4K
EBIT -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Revenue (Reported) $51.7M $62.2M $78.9M $70.4M $72.1M
Operating Income (Reported) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Operating Income (Adjusted) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.2M $20.1M $17M $15.9M $16.4M
Revenue Growth (YoY) 35.36% 31.91% -15.46% -6.44% 3.51%
 
Cost of Revenues $11.6M $15.7M $12.6M $12.3M $12.6M
Gross Profit $3.6M $4.4M $4.4M $3.6M $3.8M
Gross Profit Margin 23.96% 21.78% 25.93% 22.57% 23.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $4.3M $4.2M $3.6M $3.2M
Other Inc / (Exp) $1.7M $790 $2.4K $836.4K --
Operating Expenses $4.9M $4.2M $4M $2.7M $3.1M
Operating Income -$1.2M $192.9K $382.1K $849.4K $663.4K
 
Net Interest Expenses $82K $183.9K $261K -- $15.3K
EBT. Incl. Unusual Items $367K $9.7K $123.5K $861K $650.6K
Earnings of Discontinued Ops. -- -- $11.2K $473.8K -$2.4M
Income Tax Expense -- -- -- -- --
Net Income to Company $367K $9.7K $134.7K $1.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $367K $9.7K $123.5K $861K $650.6K
 
Basic EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.03 -$0.03
Diluted EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.03 -$0.03
Weighted Average Basic Share $40.3M $47.4M $49.2M $51M $54.8M
Weighted Average Diluted Share $40.3M $47.4M $49.2M $51.6M $54.8M
 
EBITDA -$1.1M $352.6K $540.6K $944.5K $801.5K
EBIT -$1.2M $192.9K $382.2K $849.4K $663.4K
 
Revenue (Reported) $15.2M $20.1M $17M $15.9M $16.4M
Operating Income (Reported) -$1.2M $192.9K $382.1K $849.4K $663.4K
Operating Income (Adjusted) -$1.2M $192.9K $382.2K $849.4K $663.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.5M $77.1M $76M $66.2M $79.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.6M $58.9M $57.8M $50.9M $62.7M
Gross Profit $14.9M $18.2M $18.3M $15.3M $17.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $21M $17.5M $15M $17M
Other Inc / (Exp) $1.5M $2M -$1.9M $1.5M --
Operating Expenses $19.5M $20.5M $16.9M $14.2M $16.6M
Operating Income -$4.7M -$2.3M $1.3M $1.1M $584K
 
Net Interest Expenses $350.3K $474.3K $850.2K $658K $619.8K
EBT. Incl. Unusual Items -$3.5M -$746.4K -$1.5M $1.1M $145.3K
Earnings of Discontinued Ops. -- -- -$100.2K -$126.2K -$2.3M
Income Tax Expense -- -- $15.8K -- --
Net Income to Company -$3.5M -$746.4K -$1.6M $982.8K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$746.4K -$1.5M $1.1M $145.3K
 
Basic EPS (Cont. Ops) -$0.10 -$0.01 -$0.03 $0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.01 -$0.03 $0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M -$1.7M $1.9M $1.5M $1.2M
EBIT -$4.7M -$2.3M $1.3M $1.1M $584K
 
Revenue (Reported) $56.5M $77.1M $76M $66.2M $79.8M
Operating Income (Reported) -$4.7M -$2.3M $1.3M $1.1M $584K
Operating Income (Adjusted) -$4.7M -$2.3M $1.3M $1.1M $584K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4M $56.2M $52.2M $48M $57.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.9M $44M $39.8M $36.8M $44.6M
Gross Profit $10.5M $12.3M $12.4M $11.2M $12.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $15M $12.8M $11.4M $12.1M
Other Inc / (Exp) $1.5M $261.6K -$1.9M $2.7M $1.9K
Operating Expenses $14.1M $14.6M $12.4M $10.4M $11.8M
Operating Income -$3.6M -$2.3M $18.2K $823.1K $684.7K
 
Net Interest Expenses $257.8K $379.3K $643.3K $424.9K $412.4K
EBT. Incl. Unusual Items -$2.4M -$2.4M -$2.6M $2.2M $278.7K
Earnings of Discontinued Ops. -- -- -$100.2K $415.2K -$2.4M
Income Tax Expense -- -- $15.8K -- --
Net Income to Company -$2.4M -$2.4M -$2.7M $2.7M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.4M -$2.6M $2.2M $278.7K
 
Basic EPS (Cont. Ops) -$0.07 -$0.05 -$0.06 $0.05 -$0.04
Diluted EPS (Cont. Ops) -$0.07 -$0.05 -$0.06 $0.05 -$0.04
Weighted Average Basic Share $112M $140.5M $146.4M $150.4M $163.5M
Weighted Average Diluted Share $112M $140.5M $146.5M $151.9M $163.5M
 
EBITDA -$3.1M -$1.9M $475.5K $1.1M $1.2M
EBIT -$3.6M -$2.3M $18.3K $823.1K $684.7K
 
Revenue (Reported) $41.4M $56.2M $52.2M $48M $57.1M
Operating Income (Reported) -$3.6M -$2.3M $18.2K $823.1K $684.7K
Operating Income (Adjusted) -$3.6M -$2.3M $18.3K $823.1K $684.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $6.1M $4.9M $5.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.3M $5M $4.3M $9M
Inventory $3.7M $3.1M $3.1M $3M $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8K $314.1K $235K $287.5K $238.5K
Total Current Assets $11.4M $12.8M $13.2M $13.6M $23.9M
 
Property Plant And Equipment $9.6M $9.1M $8.6M $7.5M $2.8M
Long-Term Investments $496.6K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $641.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $23.8M $23.4M $21.3M $27.3M
 
Accounts Payable $4.9M $5.4M $6.6M $5.8M $5.8M
Accrued Expenses $213.4K $317.5K $250.6K $792.4K $1.3M
Current Portion Of Long-Term Debt $1.7M $413K $5.7M $121K $190.1K
Current Portion Of Capital Lease Obligations $233.4K $233.9K $257K $132.9K $387.5K
Other Current Liabilities $187K $187K $23K $806.9K $1.4M
Total Current Liabilities $12.2M $10.2M $16.4M $8.6M $9.4M
 
Long-Term Debt $6.9M $6.1M $420.5K $9.1M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $16.4M $16.8M $18.5M $19.2M
 
Common Stock $3.8K $4.9K $5.1K $5.3K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9M $7.4M $6.6M $2.8M $8.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $7.4M $6.6M $2.8M $8.2M
 
Total Liabilities and Equity $23.2M $23.8M $23.4M $21.3M $27.3M
Cash and Short Terms $5.1M $6.1M $4.9M $5.2M $2.3M
Total Debt $8.8M $6.6M $6.3M $9.3M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4M $2.8M $3.7M $4.8M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4.7M $5M $5M $5.2M
Inventory $2.8M $2.9M $3M $3.1M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $350.5K $336.4K $339.4K $519.6K --
Total Current Assets $10.8M $10.7M $12M $19.4M $18.6M
 
Property Plant And Equipment $9.2M $8.8M $8.3M $1.6M $1.9M
Long-Term Investments $286.7K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.5M $217K --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.9M $21.3M $21.8M $21.2M $21.1M
 
Accounts Payable $4M $5.8M $5M $3.8M $3.2M
Accrued Expenses $316.9K $252.4K $642.4K $684K --
Current Portion Of Long-Term Debt $487.3K $5.7M $120.3K $125.3K --
Current Portion Of Capital Lease Obligations $240.9K $252.4K $252.1K $166.9K --
Other Current Liabilities $187K $187K $274.8K $731.2K --
Total Current Liabilities $8.3M $15.3M $7.4M $6.4M $13.6M
 
Long-Term Debt $7.9M $489K $9.1M $8.5M $598.9K
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $15.9M $17.4M $15.5M $14.6M
 
Common Stock $4.8K $5.1K $5.2K $5.4K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5M $5.4M $4.4M $5.8M $6.4M
 
Total Liabilities and Equity $21.9M $21.3M $21.8M $21.2M $21.1M
Cash and Short Terms $4M $2.8M $3.7M $4.8M $1.2M
Total Debt $8.6M $6.3M $9.4M $8.8M $688.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
Depreciation & Amoritzation $865.9K $629.6K $628.8K $609K $327.7K
Stock-Based Compensation $525.4K $668.3K $577K $405.5K $437.3K
Change in Accounts Receivable $674.6K -$930.6K -$1.7M $479.2K -$3.8M
Change in Inventories -$1.4M $604.9K $80.8K -$135.6K -$1.9M
Cash From Operations -$1.8M -$3.7M -$709.4K -$435.6K -$6.3M
 
Capital Expenditures $450.4K $24.5K $115K $122.4K $316.6K
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$450.4K -$24.5K -$115K -$36.3K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- $3.3M --
Long-Term Debt Repaid -$346K -$580.1K -$348.9K -$2.3M -$323.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160.3K -- -$908.5K
Cash From Financing $3.3M $4.7M -$398.9K $994.8K $2M
 
Beginning Cash (CF) $5.1M $6.1M $4.9M $5.2M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M -$1.2M $522.9K -$3M
Ending Cash (CF) $6.2M $7.2M $3.7M $5.8M -$711.3K
 
Levered Free Cash Flow -$2.2M -$3.7M -$824.4K -$558K -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $367K $9.7K $134.7K $1.3M -$1.7M
Depreciation & Amoritzation $162K $159.8K $158K $47.2K $163.4K
Stock-Based Compensation $160.8K $152.7K $77.3K $105.3K $158.7K
Change in Accounts Receivable -$683.3K $353.8K -$422.3K $228.6K $743.5K
Change in Inventories $243.7K $109K -$315.8K -$500.3K --
Cash From Operations -$1.1M $454.3K -$316.1K $765.9K -$285.3K
 
Capital Expenditures $2.1K $14.4K $26.5K $293.4K $20.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1K -$14.4K -$26.5K $231.6K $34.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$129.1K -$48K -$2.1M -$62.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.5M -$48K -$2.1M -$62.6K $256K
 
Beginning Cash (CF) $4M $2.8M $3.7M $4.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $391.9K -$2.5M $934.9K $4.8K
Ending Cash (CF) $6.4M $3.1M $1.3M $5.8M $1.2M
 
Levered Free Cash Flow -$1.1M $439.9K -$342.6K $472.5K -$305.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$746.4K -$1.6M $982.8K -$2.1M
Depreciation & Amoritzation $644.1K $620.5K $630.8K $356.6K $609.3K
Stock-Based Compensation $623.6K $712.3K $384.9K $391.1K $484.7K
Change in Accounts Receivable -$1.9M -$1.1M -$394K -$109.9K -$290.4K
Change in Inventories $474.6K -$113.6K -$52.2K -$454.4K --
Cash From Operations -$4.1M -$627.5K $7.4K -$956.6K -$4.2M
 
Capital Expenditures $322.6K $116.8K $66.9K $372.8K $236.6K
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$322.6K -$116.7K -$66.9K $2.3M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -$571.9K -$471.8K -$2.3M -$273.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.8M -$521.8K $1M -$273.8K $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.9K -$1.3M $959.5K $1.1M -$3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$744.3K -$59.4K -$1.3M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$2.4M -$2.7M $2.7M -$2.1M
Depreciation & Amoritzation $483.7K $474.7K $476.7K $224.1K $505.9K
Stock-Based Compensation $476.2K $520.2K $328.1K $313.8K $361.1K
Change in Accounts Receivable -$1.3M -$1.4M -$108.7K -$697.9K $2.8M
Change in Inventories $869.2K $150.6K $17.6K -$301.2K -$617.2K
Cash From Operations -$5.9M -$2.9M -$2.2M -$2.7M -$687.6K
 
Capital Expenditures $14.8K $107.1K $59K $309.3K $229.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8K -$107.1K -$59K $2.3M -$174.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M -- $3.3M -- $500K
Long-Term Debt Repaid -$408.5K -$300.2K -$2.2M -$201K -$634.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$160.3K -- -- --
Cash From Financing $4.9M -$350.2K $1.1M -$201K $40.6K
 
Beginning Cash (CF) $8.7M $8.2M $11.5M $13M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$3.4M -$1.2M -$601.4K -$821.8K
Ending Cash (CF) $7.7M $4.9M $10.3M $12.4M $3M
 
Levered Free Cash Flow -$6M -$3M -$2.3M -$3M -$916.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock