Financhill
Sell
24

RHI Quote, Financials, Valuation and Earnings

Last price:
$44.68
Seasonality move :
5.29%
Day range:
$43.56 - $45.56
52-week range:
$40.00 - $78.41
Dividend yield:
4.81%
P/E ratio:
22.67x
P/S ratio:
0.82x
P/B ratio:
3.53x
Volume:
941K
Avg. volume:
1.8M
1-year change:
-35.35%
Market cap:
$4.6B
Revenue:
$5.8B
EPS (TTM):
$2.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $6.5B $7.2B $6.4B $5.8B
Revenue Growth (YoY) -15.89% 26.47% 12.02% -11.68% -9.33%
 
Cost of Revenues $3.1B $3.8B $4.1B $3.8B $3.5B
Gross Profit $2B $2.7B $3.1B $2.6B $2.2B
Gross Profit Margin 39.39% 41.73% 42.75% 40.28% 38.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.1B $2.1B $2B
Other Inc / (Exp) $75.2M $61.1M -$86.1M $88M $94.1M
Operating Expenses $1.7B $2B $2.1B $2.1B $2B
Operating Income $345.4M $742.5M $975.1M $464.6M $241.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $421.9M $803.8M $897M $576.6M $357.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.6M $205.2M $239M $165.4M $106.1M
Net Income to Company $306.3M $598.6M $657.9M $411.1M $251.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.3M $598.6M $657.9M $411.1M $251.6M
 
Basic EPS (Cont. Ops) $2.72 $5.42 $6.08 $3.90 $2.45
Diluted EPS (Cont. Ops) $2.70 $5.36 $6.03 $3.88 $2.44
Weighted Average Basic Share $112.7M $110.5M $108.2M $105.5M $102.7M
Weighted Average Diluted Share $113.3M $111.7M $109.2M $106.1M $103M
 
EBITDA $427.3M $825M $1.1B $563.6M $330.8M
EBIT $345.4M $742.5M $975.1M $464.6M $241.5M
 
Revenue (Reported) $5.1B $6.5B $7.2B $6.4B $5.8B
Operating Income (Reported) $345.4M $742.5M $975.1M $464.6M $241.5M
Operating Income (Adjusted) $345.4M $742.5M $975.1M $464.6M $241.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.7B $1.5B $1.4B
Revenue Growth (YoY) -7.19% 29.78% -5.43% -14.01% -8.4%
 
Cost of Revenues $836.7M $1B $1B $913.1M $852.9M
Gross Profit $561.7M $771.8M $689.7M $562.8M $499M
Gross Profit Margin 40.17% 42.53% 40.19% 38.13% 36.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $423.1M $514.2M $552.2M $521.9M $460.2M
Other Inc / (Exp) $12M -$30M $27.3M $43.4M -$20.2M
Operating Expenses $423.6M $514.6M $553M $521.9M $460.2M
Operating Income $138.1M $257.2M $136.8M $40.9M $38.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $150.1M $227.4M $168.9M $90.7M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5M $59.2M $46.9M $27M $4.9M
Net Income to Company $110.6M $168.2M $122M $63.7M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.6M $168.2M $122M $63.7M $17.4M
 
Basic EPS (Cont. Ops) $0.99 $1.54 $1.15 $0.61 $0.17
Diluted EPS (Cont. Ops) $0.98 $1.52 $1.14 $0.61 $0.17
Weighted Average Basic Share $111.4M $109.2M $106.4M $103.8M $100.7M
Weighted Average Diluted Share $112.5M $110.6M $107.1M $104.4M $101M
 
EBITDA $162.6M $275.8M $158.4M $63.4M $60.5M
EBIT $138.1M $257.2M $136.8M $40.9M $38.9M
 
Revenue (Reported) $1.4B $1.8B $1.7B $1.5B $1.4B
Operating Income (Reported) $138.1M $257.2M $136.8M $40.9M $38.9M
Operating Income (Adjusted) $138.1M $257.2M $136.8M $40.9M $38.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.9B $7.1B $6.2B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4B $4.1B $3.7B $3.5B
Gross Profit $2B $2.9B $3B $2.4B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2B $2.2B $2.1B $1.9B
Other Inc / (Exp) $127.6M $19.1M -$28.8M $104.1M $30.5M
Operating Expenses $1.6B $2B $2.2B $2.1B $1.9B
Operating Income $312.2M $861.7M $854.6M $368.7M $239.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $440.2M $881.1M $838.5M $498.4M $289.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.3M $224.8M $226.8M $145.5M $84M
Net Income to Company $327M $656.3M $611.7M $352.8M $205.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $327M $656.3M $611.7M $352.8M $205.2M
 
Basic EPS (Cont. Ops) $2.91 $5.97 $5.69 $3.36 $2.00
Diluted EPS (Cont. Ops) $2.90 $5.89 $5.64 $3.34 $2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $399.1M $938.3M $935.7M $468.5M $327.9M
EBIT $312.2M $861.7M $854.6M $368.7M $239.5M
 
Revenue (Reported) $5B $6.9B $7.1B $6.2B $5.7B
Operating Income (Reported) $312.2M $861.7M $854.6M $368.7M $239.5M
Operating Income (Adjusted) $312.2M $861.7M $854.6M $368.7M $239.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.7B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $836.7M $1B $1B $913.1M $852.9M
Gross Profit $561.7M $771.8M $689.7M $562.8M $499M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $423.1M $514.2M $552.2M $521.9M $460.2M
Other Inc / (Exp) $12M -$30M $27.3M $43.4M -$20.2M
Operating Expenses $423.6M $514.6M $553M $521.9M $460.2M
Operating Income $138.1M $257.2M $136.8M $40.9M $38.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $150.1M $227.4M $168.9M $90.7M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5M $59.2M $46.9M $27M $4.9M
Net Income to Company $110.6M $168.2M $122M $63.7M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.6M $168.2M $122M $63.7M $17.4M
 
Basic EPS (Cont. Ops) $0.99 $1.54 $1.15 $0.61 $0.17
Diluted EPS (Cont. Ops) $0.98 $1.52 $1.14 $0.61 $0.17
Weighted Average Basic Share $111.4M $109.2M $106.4M $103.8M $100.7M
Weighted Average Diluted Share $112.5M $110.6M $107.1M $104.4M $101M
 
EBITDA $162.6M $275.8M $158.4M $63.4M $60.5M
EBIT $138.1M $257.2M $136.8M $40.9M $38.9M
 
Revenue (Reported) $1.4B $1.8B $1.7B $1.5B $1.4B
Operating Income (Reported) $138.1M $257.2M $136.8M $40.9M $38.9M
Operating Income (Adjusted) $138.1M $257.2M $136.8M $40.9M $38.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $574.4M $619M $658.6M $731.7M $537.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $714.2M $984.7M $1B $860.9M $772.3M
Inventory -- -- -- -- --
Prepaid Expenses $56.2M $69.5M $69.4M $68M $64.2M
Other Current Assets $49.8M $55.6M $50M $34.4M $53.7M
Total Current Assets $1.8B $2.3B $2.3B $2.3B $2.1B
 
Property Plant And Equipment $372.5M $322.2M $311.7M $318.1M $317.9M
Long-Term Investments -- -- -- -- --
Goodwill $223.1M $222.9M $237.8M $238M $237.2M
Other Intangibles $5.6M $3.3M $5.3M $2.4M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $3B $3B $3B $2.9B
 
Accounts Payable $130.8M $183.8M $168.2M $156.7M $167M
Accrued Expenses $311.2M $449.2M $423.4M $367.8M $330.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.6M $83.8M $86.1M $80.5M $64.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.4B $1.2B $1.2B $1.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $113K $111K $108K $105K $102K
Other Common Equity Adj -$4.7M -$22.6M -$43.6M -$32.6M -$65.1M
Common Equity $1.2B $1.4B $1.6B $1.6B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $2.6B $3B $3B $3B $2.9B
Cash and Short Terms $574.4M $619M $658.6M $731.7M $537.6M
Total Debt $239K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $497.9M $550.3M $547.7M $540.9M $342.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $799.7M $1.1B $1B $861.5M $786.6M
Inventory -- -- -- -- --
Prepaid Expenses $101.8M $83.9M $95.3M $92.2M $89.7M
Other Current Assets $50.4M $42.3M $30.6M $38.3M $49.3M
Total Current Assets $1.9B $2.3B $2.3B $2.2B $2B
 
Property Plant And Equipment $352.3M $322.8M $295.8M $315.6M $328.1M
Long-Term Investments -- -- -- -- --
Goodwill $223M $222.9M $237.9M $237.7M $237.4M
Other Intangibles $5M $2.9M $4.6M $2.1M $913K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $3B $2.9B $2.9B $2.7B
 
Accounts Payable $121.7M $169M $155.6M $145.3M $144.6M
Accrued Expenses $306.2M $414.6M $353M $298.9M $300.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.2M $86.3M $86.1M $75.7M $67.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.1B $1.2B $1.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.3B $1.4B $1.4B
 
Common Stock $113K $111K $108K $105K $102K
Other Common Equity Adj -$13.5M -$23.6M -$38.7M -$44M -$53.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.6B $1.5B $1.3B
 
Total Liabilities and Equity $2.6B $3B $2.9B $2.9B $2.7B
Cash and Short Terms $497.9M $550.3M $547.7M $540.9M $342.5M
Total Debt $181K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $306.3M $598.6M $657.9M $411.1M $251.6M
Depreciation & Amoritzation $81.9M $82.5M $78M $99M $89.3M
Stock-Based Compensation $52.5M $55.9M $57.7M $61.1M $63.4M
Change in Accounts Receivable $127.7M -$292.6M -$65.6M $156.3M $67M
Change in Inventories -- -- -- -- --
Cash From Operations $596.5M $603.1M $683.8M $636.9M $410.5M
 
Capital Expenditures $33.4M $36.6M $61.1M $45.9M $56.3M
Cash Acquisitions -$15.8M -- -$19M -$1M -$264K
Cash From Investing $9.5M -$87.6M -$116.6M -$112.3M -$87.1M
 
Dividends Paid (Ex Special Dividend) -$155.9M -$170.6M -$189.3M -$205.9M -$220.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$218K -$239K -- -- --
Repurchase of Common Stock -$159.2M -$287.7M -$319.9M -$254.6M -$276M
Other Financing Activities -- -- -- -- --
Cash From Financing -$315.3M -$458.6M -$509.2M -$460.5M -$496.4M
 
Beginning Cash (CF) $270.5M $574.4M $619M $658.6M $731.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $290.7M $56.9M $57.9M $64.1M -$173.1M
Ending Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
 
Levered Free Cash Flow $563.2M $566.5M $622.6M $591M $354.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $110.6M $168.2M $122M $63.7M $17.4M
Depreciation & Amoritzation $24.5M $18.6M $21.6M $22.5M $21.6M
Stock-Based Compensation $14.2M $15.2M $15.4M $16.8M $16.7M
Change in Accounts Receivable -$95M -$89.6M $9.8M -$7M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $68.1M $69.2M $65.5M -$15.9M -$59.3M
 
Capital Expenditures $9.7M $15M $9.4M $11.8M $12.4M
Cash Acquisitions -- -- -$700K -- --
Cash From Investing -$15.4M -$27.1M -$62.8M -$22M -$32.7M
 
Dividends Paid (Ex Special Dividend) -$44.3M -$47.5M -$53.7M -$57.5M -$61.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58K -- -- -- --
Repurchase of Common Stock -$79.5M -$62.1M -$63.2M -$85.9M -$49.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$123.8M -$109.6M -$117M -$143.4M -$111.2M
 
Beginning Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
Foreign Exchange Rate Adjustment -$5.3M -$1.2M $3.3M -$9.5M $8.2M
Additions / Reductions -$71.2M -$67.5M -$114.2M -$181.3M -$203.3M
Ending Cash (CF) $497.9M $550.3M $547.7M $540.9M $342.5M
 
Levered Free Cash Flow $58.3M $54.2M $56.2M -$27.7M -$71.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $327M $656.3M $611.7M $352.8M $205.2M
Depreciation & Amoritzation $86.9M $76.6M $81M $99.8M $88.4M
Stock-Based Compensation $53.1M $56.9M $57.9M $62.5M $63.4M
Change in Accounts Receivable $69.4M -$287.2M $33.7M $139.5M $65.7M
Change in Inventories -- -- -- -- --
Cash From Operations $539.7M $604.2M $680.1M $555.4M $367M
 
Capital Expenditures $28.8M $41.9M $55.5M $48.3M $56.9M
Cash Acquisitions -- -- -$19.7M -$335K -$264K
Cash From Investing $22.4M -$99.3M -$152.3M -$71.5M -$97.8M
 
Dividends Paid (Ex Special Dividend) -$159.7M -$173.8M -$195.5M -$209.7M -$224.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$223K -- -- -- --
Repurchase of Common Stock -$168.7M -$270.3M -$321.1M -$277.3M -$240.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$328.6M -$444.3M -$516.6M -$487M -$464.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $233.4M $60.6M $11.3M -$3M -$195M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $510.8M $562.4M $624.6M $507.2M $310.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $110.6M $168.2M $122M $63.7M $17.4M
Depreciation & Amoritzation $24.5M $18.6M $21.6M $22.5M $21.6M
Stock-Based Compensation $14.2M $15.2M $15.4M $16.8M $16.7M
Change in Accounts Receivable -$95M -$89.6M $9.8M -$7M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations $68.1M $69.2M $65.5M -$15.9M -$59.3M
 
Capital Expenditures $9.7M $15M $9.4M $11.8M $12.4M
Cash Acquisitions -- -- -$700K -- --
Cash From Investing -$15.4M -$27.1M -$62.8M -$22M -$32.7M
 
Dividends Paid (Ex Special Dividend) -$44.3M -$47.5M -$53.7M -$57.5M -$61.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58K -- -- -- --
Repurchase of Common Stock -$79.5M -$62.1M -$63.2M -$85.9M -$49.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$123.8M -$109.6M -$117M -$143.4M -$111.2M
 
Beginning Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
Foreign Exchange Rate Adjustment -$5.3M -$1.2M $3.3M -$9.5M $8.2M
Additions / Reductions -$71.2M -$67.5M -$114.2M -$181.3M -$203.3M
Ending Cash (CF) $497.9M $550.3M $547.7M $540.9M $342.5M
 
Levered Free Cash Flow $58.3M $54.2M $56.2M -$27.7M -$71.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock