Financhill
Sell
37

RHI Quote, Financials, Valuation and Earnings

Last price:
$27.52
Seasonality move :
6.01%
Day range:
$27.03 - $27.84
52-week range:
$25.22 - $72.31
Dividend yield:
8.65%
P/E ratio:
17.70x
P/S ratio:
0.50x
P/B ratio:
2.15x
Volume:
1.8M
Avg. volume:
2.3M
1-year change:
-61.55%
Market cap:
$2.8B
Revenue:
$5.8B
EPS (TTM):
$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $6.5B $7.2B $6.4B $5.8B
Revenue Growth (YoY) -15.89% 26.47% 12.02% -11.68% -9.33%
 
Cost of Revenues $3.2B $3.8B $4.2B $3.9B $3.6B
Gross Profit $1.9B $2.6B $3B $2.5B $2.2B
Gross Profit Margin 38.15% 40.88% 42.07% 39.43% 37.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.1B $2.1B $2B
Other Inc / (Exp) $75.2M $61.1M -$86.1M $88M $94.1M
Operating Expenses $1.6B $1.9B $2.1B $2.1B $2B
Operating Income $345.4M $742.5M $975.1M $464.6M $241.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $421.9M $803.8M $897M $576.6M $357.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.6M $205.2M $239M $165.4M $106.1M
Net Income to Company $306.3M $598.6M $657.9M $411.1M $251.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.3M $598.6M $657.9M $411.1M $251.6M
 
Basic EPS (Cont. Ops) $2.72 $5.42 $6.08 $3.90 $2.45
Diluted EPS (Cont. Ops) $2.70 $5.36 $6.03 $3.88 $2.44
Weighted Average Basic Share $112.7M $110.5M $108.2M $105.5M $102.7M
Weighted Average Diluted Share $113.3M $111.7M $109.2M $106.1M $103M
 
EBITDA $408.9M $797M $1B $563.6M $330.8M
EBIT $345.4M $742.5M $975.1M $464.6M $241.5M
 
Revenue (Reported) $5.1B $6.5B $7.2B $6.4B $5.8B
Operating Income (Reported) $345.4M $742.5M $975.1M $464.6M $241.5M
Operating Income (Adjusted) $345.4M $742.5M $975.1M $464.6M $241.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.6B $1.5B $1.4B
Revenue Growth (YoY) 43.93% 7.06% -14.71% -6.32% -7.55%
 
Cost of Revenues $1B $1.1B $936.3M $906.8M $869.5M
Gross Profit $711.9M $775.3M $627.5M $558.2M $485M
Gross Profit Margin 41.57% 42.29% 40.13% 38.1% 35.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.6M $548.6M $496.7M $510.8M $490.6M
Other Inc / (Exp) -$1.8M -$15.3M -$14.3M $29.2M --
Operating Expenses $482.8M $536.7M $484M $497.6M $471.4M
Operating Income $229.2M $238.6M $143.5M $60.6M $13.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $227.7M $225.6M $136.3M $95.2M $63.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8M $59.4M $40.8M $29.7M $20.8M
Net Income to Company $170.9M $166.2M $95.5M $65.5M $42.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170.9M $166.2M $95.5M $65.5M $42.9M
 
Basic EPS (Cont. Ops) $1.55 $1.54 $0.91 $0.64 $0.43
Diluted EPS (Cont. Ops) $1.53 $1.53 $0.90 $0.64 $0.43
Weighted Average Basic Share $110.2M $107.9M $105.3M $102.2M $99.9M
Weighted Average Diluted Share $111.5M $108.6M $105.8M $102.4M $100M
 
EBITDA $242.6M $250.9M $156.9M $83M $33.4M
EBIT $229.2M $238.6M $143.5M $60.6M $13.6M
 
Revenue (Reported) $1.7B $1.8B $1.6B $1.5B $1.4B
Operating Income (Reported) $229.2M $238.6M $143.5M $60.6M $13.6M
Operating Income (Adjusted) $229.2M $238.6M $143.5M $60.6M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6B $7.3B $6.6B $5.9B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.3B $4B $3.6B $3.5B
Gross Profit $2.4B $3B $2.7B $2.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.1B $2.1B $2B $1.9B
Other Inc / (Exp) $78.6M -$87.9M $66.2M $135M --
Operating Expenses $1.8B $2B $2.1B $2B $1.9B
Operating Income $632.4M $1B $571.3M $243.8M $118.5M
 
Net Interest Expenses $151K -- -- -- --
EBT. Incl. Unusual Items $711.2M $916M $659.6M $402.5M $222.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.1M $237.8M $188.1M $117.9M $67.2M
Net Income to Company $525.1M $678.2M $471.5M $284.6M $155.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $525.1M $678.2M $471.5M $284.6M $155.5M
 
Basic EPS (Cont. Ops) $4.73 $6.23 $4.44 $2.75 $1.54
Diluted EPS (Cont. Ops) $4.69 $6.17 $4.41 $2.74 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $690.1M $1.1B $624.5M $335.4M $203.1M
EBIT $632.4M $1B $571.3M $243.8M $118.5M
 
Revenue (Reported) $6B $7.3B $6.6B $5.9B $5.5B
Operating Income (Reported) $632.4M $1B $571.3M $243.8M $118.5M
Operating Income (Adjusted) $632.4M $1B $571.3M $243.8M $118.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $5.5B $4.9B $4.4B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.2B $3B $2.7B $2.6B
Gross Profit $1.9B $2.3B $2B $1.7B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.6B $1.5B $1.5B
Other Inc / (Exp) $38M -$111M $41.4M $88.3M $37.5M
Operating Expenses $1.4B $1.5B $1.6B $1.5B $1.4B
Operating Income $543.5M $801.6M $397.8M $177M $54M
 
Net Interest Expenses $151K -- -- -- --
EBT. Incl. Unusual Items $581.6M $693.9M $456.5M $282.3M $147.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150.9M $183.6M $132.6M $85M $46.2M
Net Income to Company $430.7M $510.3M $323.8M $197.3M $101.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $430.7M $510.3M $323.8M $197.3M $101.2M
 
Basic EPS (Cont. Ops) $3.89 $4.70 $3.06 $1.92 $1.01
Diluted EPS (Cont. Ops) $3.85 $4.65 $3.04 $1.91 $1.01
Weighted Average Basic Share $332.5M $325.9M $317.9M $309.1M $301M
Weighted Average Diluted Share $335.9M $328.9M $319.4M $310.1M $301.6M
 
EBITDA $585.7M $837.6M $437.9M $235M $116.5M
EBIT $543.5M $801.6M $397.8M $177M $54M
 
Revenue (Reported) $4.7B $5.5B $4.9B $4.4B $4.1B
Operating Income (Reported) $543.5M $801.6M $397.8M $177M $54M
Operating Income (Adjusted) $543.5M $801.6M $397.8M $177M $54M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $574.4M $619M $658.6M $731.7M $537.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $714.2M $984.7M $1B $860.9M $772.3M
Inventory -- -- -- -- --
Prepaid Expenses $97.7M $69.5M $69.4M $68M $64.2M
Other Current Assets $49.8M $55.6M $50M $34.4M $53.7M
Total Current Assets $1.8B $2.3B $2.2B $2.3B $2.1B
 
Property Plant And Equipment $372.5M $322.2M $311.7M $318.1M $317.9M
Long-Term Investments -- -- -- -- --
Goodwill $223.1M $222.9M $237.8M $238M $237.2M
Other Intangibles $5.6M $3.3M $5.3M $2.4M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $3B $3B $3B $2.9B
 
Accounts Payable $112.5M $158.2M $146.2M $132.1M $143M
Accrued Expenses $311.2M $449.2M $423.4M $367.8M $330.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.6M $83.8M $86.1M $80.5M $64.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.4B $1.2B $1.2B $1.3B
 
Long-Term Debt $223.9M $181.3M $151.8M $161.4M $168.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $113K $111K $108K $105K $102K
Other Common Equity Adj -$4.7M -$22.6M -$43.6M -$32.6M -$65.1M
Common Equity $1.2B $1.4B $1.6B $1.6B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $2.6B $3B $3B $3B $2.9B
Cash and Short Terms $574.4M $619M $658.6M $731.7M $537.6M
Total Debt $224.1M $181.3M $151.8M $161.4M $168.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $633.7M $593.3M $729.5M $570.5M $365.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $941.1M $885.4M $838M
Inventory -- -- -- -- --
Prepaid Expenses $86.8M $60.4M $70.1M $55.9M $67.6M
Other Current Assets $45.4M $37.6M $31.7M $47.5M --
Total Current Assets $2.2B $2.2B $2.3B $2.2B $2.1B
 
Property Plant And Equipment $324.9M $304.8M $291.3M $324.6M $328.6M
Long-Term Investments -- -- -- -- --
Goodwill $222.9M $221.4M $237.6M $238M --
Other Intangibles $3.9M $2.1M $3.2M $1.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $2.9B $3B $3B $2.8B
 
Accounts Payable $154.8M $153.2M $128.8M $136.8M $134.3M
Accrued Expenses $477.1M $470.6M $412.5M $377.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $80.1M $81.1M $80.7M $65.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.2B $1.3B $1.3B $1.4B
 
Long-Term Debt $188.5M $150.9M $134.7M $173M $171M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.4B $1.4B $1.5B $1.6B
 
Common Stock $111K $108K $106K $103K $101K
Other Common Equity Adj -$19.1M -$71.8M -$50M -$33.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.6B $1.5B $1.3B
 
Total Liabilities and Equity $2.9B $2.9B $3B $3B $2.8B
Cash and Short Terms $633.7M $593.3M $729.5M $570.5M $365.3M
Total Debt $188.5M $150.9M $134.7M $173M $171M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $306.3M $598.6M $657.9M $411.1M $251.6M
Depreciation & Amoritzation $63.5M $54.5M $49.1M $99M $89.3M
Stock-Based Compensation $52.5M $55.9M $57.7M $61.1M $63.4M
Change in Accounts Receivable $127.7M -$292.6M -$65.6M $156.3M $67M
Change in Inventories -- -- -- -- --
Cash From Operations $596.5M $603.1M $683.8M $636.9M $410.5M
 
Capital Expenditures $33.4M $36.6M $61.1M $45.9M $56.3M
Cash Acquisitions $15.8M -- $19M $1M $264K
Cash From Investing $9.5M -$87.6M -$116.6M -$112.3M -$87.1M
 
Dividends Paid (Ex Special Dividend) $155.9M $170.6M $189.3M $205.9M $220.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$218K -$239K -- -- --
Repurchase of Common Stock $159.2M $287.7M $319.9M $254.6M $276M
Other Financing Activities -- -- -- -- --
Cash From Financing -$315.3M -$458.6M -$509.2M -$460.5M -$496.4M
 
Beginning Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $303.9M $44.6M $39.6M $73.1M -$194.2M
Ending Cash (CF) $891.7M $651.2M $679.9M $813.9M $322.4M
 
Levered Free Cash Flow $563.2M $566.5M $622.6M $591M $354.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170.9M $166.2M $95.5M $65.5M $42.9M
Depreciation & Amoritzation $13.4M $12.3M $13.5M $22.4M $19.8M
Stock-Based Compensation $14.1M $14.1M $15.2M $15.7M $13.9M
Change in Accounts Receivable -$107.2M -$28.3M $20.6M $16.6M -$13.3M
Change in Inventories -- -- -- -- --
Cash From Operations $224.8M $179.4M $175.6M $129.6M $77.4M
 
Capital Expenditures $8.7M $13.4M $15.1M $17.8M $13.8M
Cash Acquisitions -- -- -- -- $608K
Cash From Investing -$18.7M -$17M -$13.3M -$20.6M -$13.9M
 
Dividends Paid (Ex Special Dividend) $41.9M $46.4M $50.6M $54M $58.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$60K -- -- -- --
Repurchase of Common Stock $66.8M $97.2M $94.2M $49.4M $21.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$108.7M -$143.6M -$144.8M -$103.4M -$80M
 
Beginning Cash (CF) $633.7M $593.3M $729.5M $570.5M $365.3M
Foreign Exchange Rate Adjustment -$6.5M -$16.4M -$10.9M $17.5M $1.2M
Additions / Reductions $90.9M $2.4M $6.7M $23.1M -$15.3M
Ending Cash (CF) $718.1M $579.4M $725.3M $611.1M $351.2M
 
Levered Free Cash Flow $216.1M $166M $160.6M $111.8M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $525.1M $678.2M $471.5M $284.6M $155.5M
Depreciation & Amoritzation $57.7M $48.2M $53.2M $126M $84.6M
Stock-Based Compensation $55M $57.5M $60.1M $63.1M $60.5M
Change in Accounts Receivable -$319.4M -$142.1M $159.2M $63.7M $49M
Change in Inventories -- -- -- -- --
Cash From Operations $490.2M $626.3M $724.5M $370.3M $292.3M
 
Capital Expenditures $29.3M $60.5M $46.6M $53.7M $55.7M
Cash Acquisitions $15.8M -- $19M $1M $11M
Cash From Investing $3.1M -$110M -$135.5M -$79.3M -$91.6M
 
Dividends Paid (Ex Special Dividend) $167M $184.9M $201.9M $216.9M $233.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$233K -- -- -- --
Repurchase of Common Stock $280.2M $333.5M $260.9M $251.3M $172.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$447.5M -$518.4M -$462.9M -$468.2M -$406.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.7M -$40.4M $136.1M -$159M -$205.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $460.9M $565.9M $677.9M $316.5M $236.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $430.7M $510.3M $323.8M $197.3M $101.2M
Depreciation & Amoritzation $42.3M $36M $40.1M $67.2M $62.5M
Stock-Based Compensation $42.1M $43.7M $46.1M $48.1M $45.2M
Change in Accounts Receivable -$308.8M -$158.3M $66.6M -$25.9M -$43.9M
Change in Inventories -- -- -- -- --
Cash From Operations $458.3M $481.5M $522.2M $255.6M $137.4M
 
Capital Expenditures $24.8M $48.6M $34.1M $42M $41.4M
Cash Acquisitions -- -- -- -- $10.7M
Cash From Investing -$49.8M -$72.2M -$91.1M -$58.1M -$62.6M
 
Dividends Paid (Ex Special Dividend) $128.3M $142.6M $155.2M $166.3M $179.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$177K -- -- -- --
Repurchase of Common Stock $212.1M $257.8M $198.9M $195.5M $92.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$340.6M -$400.4M -$354.1M -$361.8M -$271.6M
 
Beginning Cash (CF) $1.7B $1.7B $2B $1.7B $1.1B
Foreign Exchange Rate Adjustment -$8.6M -$34.5M -$6.2M $3M $24.5M
Additions / Reductions $59.3M -$25.7M $70.8M -$161.3M -$172.3M
Ending Cash (CF) $1.7B $1.7B $2.1B $1.5B $940.5M
 
Levered Free Cash Flow $433.5M $432.8M $488.1M $213.6M $96M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock