Financhill
Sell
42

HQI Quote, Financials, Valuation and Earnings

Last price:
$8.26
Seasonality move :
36.32%
Day range:
$8.12 - $8.50
52-week range:
$7.61 - $15.75
Dividend yield:
2.88%
P/E ratio:
16.75x
P/S ratio:
3.67x
P/B ratio:
1.73x
Volume:
10.4K
Avg. volume:
16K
1-year change:
-41.37%
Market cap:
$117M
Revenue:
$34.6M
EPS (TTM):
$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.8M $22.5M $31M $37.9M $34.6M
Revenue Growth (YoY) -13.02% 63.15% 37.39% 22.39% -8.67%
 
Cost of Revenues -- $1.6M $2M $2.8M $2.8M
Gross Profit -- $21M $28.9M $35.1M $31.8M
Gross Profit Margin -- 93.12% 93.41% 92.63% 91.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $13.3M $12.9M $24.4M $21.4M
Other Inc / (Exp) $459K $4.6M -$2M -$1.7M -$5.9M
Operating Expenses -$6.6M $11.5M $11.9M $21.5M $21.4M
Operating Income $6.6M $9.5M $17M $13.6M $10.4M
 
Net Interest Expenses $49.7K $157K $368K $1.1M $923K
EBT. Incl. Unusual Items $6.1M $12.5M $13.9M $7.8M $4.1M
Earnings of Discontinued Ops. -- $9K $483K -$300K -$253K
Income Tax Expense $741K $635K $1.9M $1.3M $221K
Net Income to Company $5.4M $11.9M $12.5M $6.1M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $11.8M $12M $6.4M $3.9M
 
Basic EPS (Cont. Ops) $0.40 $0.88 $0.91 $0.45 $0.27
Diluted EPS (Cont. Ops) $0.39 $0.87 $0.91 $0.44 $0.26
Weighted Average Basic Share $13.5M $13.5M $13.7M $13.7M $13.8M
Weighted Average Diluted Share $13.7M $13.6M $13.7M $13.8M $13.9M
 
EBITDA $6.7M $11M $19.1M $16.4M $13.2M
EBIT $6.6M $9.5M $17M $13.6M $10.4M
 
Revenue (Reported) $13.8M $22.5M $31M $37.9M $34.6M
Operating Income (Reported) $6.6M $9.5M $17M $13.6M $10.4M
Operating Income (Adjusted) $6.6M $9.5M $17M $13.6M $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M $7.8M $9.3M $9.4M $8.5M
Revenue Growth (YoY) 103.43% 14.06% 18.12% 1.56% -9.76%
 
Cost of Revenues -- $497K $699K $697K $752K
Gross Profit -- $7.4M $8.6M $8.7M $7.7M
Gross Profit Margin -- 93.67% 92.46% 92.6% 91.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.1M $6.4M $5.4M $5.1M
Other Inc / (Exp) $36K -$99K $117K -$6.1M --
Operating Expenses -$3.5M $2.1M $6.4M $5.3M $4.8M
Operating Income $3.5M $5.2M $2.2M $3.4M $3M
 
Net Interest Expenses $41.9K $99K $302K $268K $63K
EBT. Incl. Unusual Items $3.5M $5.1M $2.1M -$2.9M $2.5M
Earnings of Discontinued Ops. -- $98K -$115K -$42K -$107K
Income Tax Expense $324.6K $946K $518K -$725K $137K
Net Income to Company $3.2M $4.2M $1.5M -$2.2M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2M $4.1M $1.6M -$2.2M $2.4M
 
Basic EPS (Cont. Ops) $0.24 $0.31 $0.11 -$0.16 $0.17
Diluted EPS (Cont. Ops) $0.23 $0.31 $0.11 -$0.16 $0.16
Weighted Average Basic Share $13.5M $13.6M $13.8M $13.8M $14M
Weighted Average Diluted Share $13.6M $13.7M $13.8M $13.8M $14M
 
EBITDA $3.9M $5.7M $2.9M $4.1M $3.7M
EBIT $3.5M $5.2M $2.2M $3.4M $3M
 
Revenue (Reported) $6.9M $7.8M $9.3M $9.4M $8.5M
Operating Income (Reported) $3.5M $5.2M $2.2M $3.4M $3M
Operating Income (Adjusted) $3.5M $5.2M $2.2M $3.4M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.4M $29.4M $36.2M $36.3M $31.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.2M -- $2.8M $2.9M
Gross Profit -- $27.5M $26M $33.5M $28.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1M $12.4M $22.5M $22.9M $21.3M
Other Inc / (Exp) $3.4M -$1.3M $233K -$8M --
Operating Expenses -$9.5M $13.1M $14.8M $20.2M $20.3M
Operating Income $9.5M $14.4M $11.2M $13.3M $8.4M
 
Net Interest Expenses $77.3K $346K $1.3M $994K $438K
EBT. Incl. Unusual Items $11.5M $13.7M $10.2M $2.1M $7.7M
Earnings of Discontinued Ops. -- $312K $226K -$602K -$293K
Income Tax Expense $494.7K $2.1M $1.6M -$13K $411K
Net Income to Company $11M $11.9M $8.8M $1.5M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $11.6M $8.6M $2.1M $7.2M
 
Basic EPS (Cont. Ops) $0.81 $0.88 $0.64 $0.11 $0.50
Diluted EPS (Cont. Ops) $0.80 $0.87 $0.64 $0.11 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.6M $16.4M $13.9M $16.1M $11.4M
EBIT $9.5M $14.4M $11.2M $13.3M $8.4M
 
Revenue (Reported) $19.4M $29.4M $36.2M $36.3M $31.7M
Operating Income (Reported) $9.5M $14.4M $11.2M $13.3M $8.4M
Operating Income (Adjusted) $9.5M $14.4M $11.2M $13.3M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16M $22.9M $28.1M $26.5M $23.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.5M $2.1M $2.1M $2.2M
Gross Profit -- $21.4M $26M $24.4M $21.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $8M $17.8M $16.3M $16.2M
Other Inc / (Exp) $3.8M -$2M $259K -$6M $159K
Operating Expenses -$8.3M $8M $17.8M $16.2M $15.1M
Operating Income $8.3M $13.4M $8.2M $8.2M $6.3M
 
Net Interest Expenses $66.8K $256K $1.2M $764K $278K
EBT. Incl. Unusual Items $10.1M $11.3M $7.5M $1.8M $5.3M
Earnings of Discontinued Ops. -- $303K $152K -$151K -$192K
Income Tax Expense $408.2K $1.9M $1.5M $172K $362K
Net Income to Company $9.7M $9.7M $6.1M $1.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $9.4M $6M $1.6M $4.9M
 
Basic EPS (Cont. Ops) $0.71 $0.72 $0.45 $0.11 $0.34
Diluted EPS (Cont. Ops) $0.70 $0.71 $0.44 $0.10 $0.34
Weighted Average Basic Share $40.7M $40.7M $41.2M $41.5M $41.8M
Weighted Average Diluted Share $41.3M $41M $41.4M $41.6M $41.9M
 
EBITDA $9.4M $14.9M $10.3M $10.3M $8.5M
EBIT $8.3M $13.4M $8.2M $8.2M $6.3M
 
Revenue (Reported) $16M $22.9M $28.1M $26.5M $23.6M
Operating Income (Reported) $8.3M $13.4M $8.2M $8.2M $6.3M
Operating Income (Adjusted) $8.3M $13.4M $8.2M $8.2M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $1.3M $3M $1.3M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.3M $38.2M $45.7M $44.4M $42.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $369K $503K $646K $1.1M
Other Current Assets $344.1K $659K $1.8M $3.3M $2.4M
Total Current Assets $39M $42M $51.9M $51.5M $49.2M
 
Property Plant And Equipment $3.2M $4.5M $4.4M $4.3M $4.1M
Long-Term Investments $5.9M $2.7M $2.7M $7.8M $6.7M
Goodwill -- -- $5.9M $5.9M $1.6M
Other Intangibles $342.7K $25.1M $33.8M $31.6M $28.2M
Other Long-Term Assets -- $2.2M $3.4M $993K $948K
Total Assets $49.1M $77.4M $103.3M $105.6M $94.3M
 
Accounts Payable $457.5K $1.1M $448K $137K $174K
Accrued Expenses $743.4K $3.7M $5.6M $4.3M $2.6M
Current Portion Of Long-Term Debt -- -- $704K $514K $88K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.2M $4.3M $4.3M $2.9M $3.3M
Total Current Liabilities $9.5M $21.5M $36.8M $35.7M $24.1M
 
Long-Term Debt -- $2.9M $3.3M $132K --
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $30.6M $45M $42.9M $29.5M
 
Common Stock $13.6K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.4M $46.7M $58.3M $62.7M $64.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.4M $46.7M $58.3M $62.7M $64.8M
 
Total Liabilities and Equity $49.1M $77.4M $103.3M $105.6M $94.3M
Cash and Short Terms $13.7M $1.3M $3M $1.3M $2.2M
Total Debt -- $3.2M $16.5M $14.8M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.8M $1.5M $1.1M $1.6M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.4M $45.7M $50.2M $50.5M $46.9M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $873K $666K $1.7M $1.3M
Other Current Assets $947.9K $1.3M $3.3M $2.6M --
Total Current Assets $46.7M $50.9M $56.2M $58M $53.9M
 
Property Plant And Equipment $3.8M $4.4M $4.3M $4.2M $4.1M
Long-Term Investments $2.9M $2.5M $3.7M $6.8M $5.5M
Goodwill -- $1.1M $5.9M $1.1M --
Other Intangibles $20M $29.3M $32.2M $28.7M --
Other Long-Term Assets $357.9K $447K $1.5M $954K --
Total Assets $74.8M $89.8M $105.2M $102.7M $94.9M
 
Accounts Payable $537.2K $206K $210K $773K $399K
Accrued Expenses -- $3.4M $4.6M $3.2M --
Current Portion Of Long-Term Debt $210.2K -- -- $219K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.2M $3.9M $3.1M $2.3M --
Total Current Liabilities $21.8M $25.6M $37.1M $34.7M $22.4M
 
Long-Term Debt $2.9M $3.4M $219K -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $33.9M $42.2M $39.7M $27.1M
 
Common Stock $13.7K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.1M $55.9M $63M $62.9M $67.8M
 
Total Liabilities and Equity $74.8M $89.8M $105.2M $102.7M $94.9M
Cash and Short Terms $4.8M $1.5M $1.1M $1.6M $1.1M
Total Debt $3.1M $6.3M $15.1M $13.6M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.4M $11.9M $12.5M $6.1M $3.7M
Depreciation & Amoritzation $129.2K $1.6M $2M $2.8M $2.8M
Stock-Based Compensation $1.2M $1.6M $2.4M $1.7M $1.8M
Change in Accounts Receivable $6.9M -$3.1M -$974K $1.3M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $10.3M $17.4M $16.9M $10.6M $12M
 
Capital Expenditures $1.8M $2M $1.5M $488K $509K
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.4K -$29.4M -$23.6M -$7.1M $44K
 
Dividends Paid (Ex Special Dividend) $1.4M $3.1M $3.3M $3.3M $3.4M
Special Dividend Paid
Long-Term Debt Issued -- $3.3M $12.4M $1.6M --
Long-Term Debt Repaid -- -$88K -$571K -$3.3M -$7.8M
Repurchase of Common Stock $146.5K -- -- -- --
Other Financing Activities $67.4K -$476K -- -$131K --
Cash From Financing -$1.4M -$347K $8.5M -$5.2M -$11.2M
 
Beginning Cash (CF) $13.7M $1.3M $3M $1.3M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M -$12.4M $1.8M -$1.7M $877K
Ending Cash (CF) $23.1M -$11.2M $4.8M -$365K $3.1M
 
Levered Free Cash Flow $8.5M $15.4M $15.4M $10.1M $11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.2M $4.2M $1.5M -$2.2M $2.3M
Depreciation & Amoritzation $322.7K $757K $699K $697K $752K
Stock-Based Compensation $851K $583K $306K $549K $345K
Change in Accounts Receivable -$3.2M $44K $918K -$644K -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.5M $2.2M $2M $4.2M $1M
 
Capital Expenditures $114.5K $474K $169K $103K $12K
Cash Acquisitions -- -- -- $300K --
Cash From Investing -$54.9K -$186K $81K $112K $366K
 
Dividends Paid (Ex Special Dividend) $821.6K $829K $836K $841K $844K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$632K -$2.1M -$1.6M --
Long-Term Debt Repaid -$35K -$172K -$125K -$845K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5K -- -- -- --
Cash From Financing -$850.3K -$1.6M -$3.1M -$3.3M -$3M
 
Beginning Cash (CF) $4.8M $1.5M $1.1M $1.6M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $407K -$961K $1M -$1.6M
Ending Cash (CF) $7.4M $1.9M $149K $2.6M -$471K
 
Levered Free Cash Flow $3.4M $1.8M $1.8M $4.1M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11M $11.9M $8.8M $1.5M $6.9M
Depreciation & Amoritzation $1.1M $2.3M $2.4M $2.8M $2.9M
Stock-Based Compensation $1.7M $2.1M $1.6M $1.8M $1.3M
Change in Accounts Receivable -$1.9M $91.1K -$4M -$517K $3.9M
Change in Inventories -- -- -- -- --
Cash From Operations $18.1M $13.9M $7.4M $12.2M $14.1M
 
Capital Expenditures $1.6M $1.9M $789K $438K $214K
Cash Acquisitions -- -- -- $300K -$300K
Cash From Investing -$24M -$15.5M -$13.1M -$6.8M $166K
 
Dividends Paid (Ex Special Dividend) $3M $3.3M $3.3M $3.4M $3.4M
Special Dividend Paid
Long-Term Debt Issued $3.2M $2.2M $12.2M -$291K --
Long-Term Debt Repaid -- -$491K -$3.4M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$261.1K -$1.6M $5.3M -$4.9M -$14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$3.3M -$425K $511K -$519K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.6M $12M $6.6M $11.8M $13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.7M $9.7M $6.1M $1.5M $4.7M
Depreciation & Amoritzation $1M $1.8M $2.1M $2.1M $2.2M
Stock-Based Compensation $1.4M $1.9M $1.1M $1.2M $824K
Change in Accounts Receivable -$4.5M -$1.4M -$4.4M -$6.3M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $14.8M $11.3M $1.8M $3.4M $5.4M
 
Capital Expenditures $1.2M $1.1M $388K $338K $43K
Cash Acquisitions -- -- -- $300K --
Cash From Investing -$24M -$10.1M $310K $557K $679K
 
Dividends Paid (Ex Special Dividend) $2.3M $2.5M $2.5M $2.5M $2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $2M $1.9M -- --
Long-Term Debt Repaid -$35K -$438K -$3.3M -$1.1M -$2.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$449K -- -$131K -- --
Cash From Financing $351.2K -$882K -$4M -$3.7M -$7.2M
 
Beginning Cash (CF) $9M $4.5M $11.4M $3.8M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M $279K -$1.9M $279K -$1.1M
Ending Cash (CF) $92.1K $4.8M $9.4M $4.1M $4.7M
 
Levered Free Cash Flow $13.7M $10.2M $1.4M $3M $5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock