Financhill
Sell
31

MHH Quote, Financials, Valuation and Earnings

Last price:
$6.89
Seasonality move :
1.27%
Day range:
$6.91 - $7.20
52-week range:
$6.20 - $14.04
Dividend yield:
0%
P/E ratio:
106.48x
P/S ratio:
0.42x
P/B ratio:
0.92x
Volume:
6.2K
Avg. volume:
17.6K
1-year change:
-47.81%
Market cap:
$80.8M
Revenue:
$198.9M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $194.1M $222M $242.2M $201.1M $198.9M
Revenue Growth (YoY) 0.27% 14.38% 9.11% -16.98% -1.07%
 
Cost of Revenues $145.4M $165.7M $182M $152.8M $146M
Gross Profit $48.7M $56.3M $60.2M $48.3M $52.9M
Gross Profit Margin 25.12% 25.35% 24.85% 24% 26.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $29.7M $33.3M $36.8M $37.5M
Other Inc / (Exp) $96K $2.8M $650K -$8.5M $27K
Operating Expenses $34.7M $41.7M $48M $49.1M $49.1M
Operating Income $14.1M $14.6M $12.2M -$875K $3.8M
 
Net Interest Expenses $987K $675K $358K -- --
EBT. Incl. Unusual Items $12.6M $16.9M $12.5M -$9M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4.7M $3.8M -$1.9M $1M
Net Income to Company $9.9M $12.2M $8.7M -$7.1M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $12.2M $8.7M -$7.1M $3.4M
 
Basic EPS (Cont. Ops) $0.87 $1.07 $0.75 -$0.61 $0.29
Diluted EPS (Cont. Ops) $0.83 $1.02 $0.72 -$0.61 $0.28
Weighted Average Basic Share $11.3M $11.4M $11.6M $11.6M $11.7M
Weighted Average Diluted Share $12M $12M $12.1M $11.6M $12M
 
EBITDA $17.6M $18.6M $16.4M $3M $7.3M
EBIT $14.1M $14.6M $12.2M -$875K $3.8M
 
Revenue (Reported) $194.1M $222M $242.2M $201.1M $198.9M
Operating Income (Reported) $14.1M $14.6M $12.2M -$875K $3.8M
Operating Income (Adjusted) $14.1M $14.6M $12.2M -$875K $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.5M $63.2M $47.8M $51.8M $48.5M
Revenue Growth (YoY) 25.64% 6.08% -24.34% 8.5% -6.45%
 
Cost of Revenues $43.7M $47.7M $35.9M $37.7M $35.7M
Gross Profit $15.8M $15.5M $11.9M $14.1M $12.8M
Gross Profit Margin 26.59% 24.54% 24.85% 27.23% 26.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $7.3M $7.7M $7.6M $8.3M
Other Inc / (Exp) -$66K $85K $55K -$30K --
Operating Expenses $10.9M $12.1M $11.9M $11.7M $12M
Operating Income $5M $3.4M -$49K $2.4M $820K
 
Net Interest Expenses $169K $85K -- -- --
EBT. Incl. Unusual Items $4.7M $3.4M $154K $2.6M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $951K $29K $697K $294K
Net Income to Company $3.4M $2.4M $125K $1.9M $941K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M $125K $1.9M $941K
 
Basic EPS (Cont. Ops) $0.30 $0.21 $0.01 $0.16 $0.08
Diluted EPS (Cont. Ops) $0.28 $0.20 $0.01 $0.16 $0.08
Weighted Average Basic Share $11.4M $11.6M $11.6M $11.7M $11.8M
Weighted Average Diluted Share $12M $12.1M $12M $12M $11.9M
 
EBITDA $6M $4.5M $868K $3.3M $1.7M
EBIT $5M $3.4M -$49K $2.4M $820K
 
Revenue (Reported) $59.5M $63.2M $47.8M $51.8M $48.5M
Operating Income (Reported) $5M $3.4M -$49K $2.4M $820K
Operating Income (Adjusted) $5M $3.4M -$49K $2.4M $820K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $211.7M $244.1M $212.3M $194.2M $196.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158M $182M $161M $144.3M $144.4M
Gross Profit $53.6M $62.1M $51.2M $50M $52.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.7M $30M $42.5M $39.6M $36.4M
Other Inc / (Exp) $1.9M $1.3M -$2.8M -$5.4M --
Operating Expenses $40.4M $47.3M $48.5M $47.9M $53.2M
Operating Income $13.3M $14.8M $2.7M $2.1M -$941K
 
Net Interest Expenses $985K $478K $32K -- --
EBT. Incl. Unusual Items $14.4M $15.6M $126K -$2.8M $8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $4.5M $375K -$541K $74K
Net Income to Company $10.4M $11.1M -$249K -$2.2M -$66K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $11.1M -$249K -$2.2M -$66K
 
Basic EPS (Cont. Ops) $0.91 $0.96 -$0.02 -$0.20 -$0.01
Diluted EPS (Cont. Ops) $0.86 $0.92 -$0.03 -$0.20 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.2M $19M $6.6M $5.7M $2.4M
EBIT $13.3M $14.8M $2.7M $2.1M -$941K
 
Revenue (Reported) $211.7M $244.1M $212.3M $194.2M $196.7M
Operating Income (Reported) $13.3M $14.8M $2.7M $2.1M -$941K
Operating Income (Adjusted) $13.3M $14.8M $2.7M $2.1M -$941K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $185M $155M $148.2M $145.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.4M $117.4M $109.4M $107.7M --
Gross Profit $46.6M $37.6M $38.8M $38.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $25.7M $26.6M $27.2M --
Other Inc / (Exp) $334K -$3.1M -$74K -$24K --
Operating Expenses $36.4M $36.9M $35.1M $39.2M --
Operating Income $10.2M $755K $3.7M -$1M --
 
Net Interest Expenses $326K -- -- -- --
EBT. Incl. Unusual Items $10.2M -$2.1M $4.1M -$317K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$358K $994K $46K --
Net Income to Company $7.2M -$1.8M $3.1M -$363K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M -$1.8M $3.1M -$363K --
 
Basic EPS (Cont. Ops) $0.62 -$0.15 $0.27 -$0.03 --
Diluted EPS (Cont. Ops) $0.59 -$0.16 $0.26 -$0.03 --
Weighted Average Basic Share $34.7M $34.9M $35M $35.3M --
Weighted Average Diluted Share $36.2M $35.6M $35.5M $35.7M --
 
EBITDA $13.5M $3.7M $6.4M $1.5M --
EBIT $10.2M $755K $3.7M -$1M --
 
Revenue (Reported) $185M $155M $148.2M $145.9M --
Operating Income (Reported) $10.2M $755K $3.7M -$1M --
Operating Income (Adjusted) $10.2M $755K $3.7M -$1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.7M $6.6M $7.1M $21.1M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.1M $43.4M $42.3M $29.8M $31.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $3.9M $3.8M $5.5M $7M
Total Current Assets $41.2M $53.9M $53.2M $56.5M $66.2M
 
Property Plant And Equipment $5.3M $7.9M $6.6M $7M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill $32.5M $32.5M $32.5M $27.2M $27.2M
Other Intangibles $21.9M $18.8M $15.8M $13M $10.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $104.3M $114.1M $108.9M $105.2M $114.1M
 
Accounts Payable $2.6M $5M $4.5M $4.7M $4.7M
Accrued Expenses $13.4M $15.5M $12.3M $13.3M $14.3M
Current Portion Of Long-Term Debt $4.4M $4.4M $1.1M -- --
Current Portion Of Capital Lease Obligations $1.1M $1.5M $1.5M $1.2M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22M $26.8M $19.6M $19.9M $20.6M
 
Long-Term Debt $15.2M $12.4M $2.3M $3.8M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $44.7M $39.6M $22.9M $23.8M $26.6M
 
Common Stock $130K $131K $133K $133K $135K
Other Common Equity Adj -$539K -$607K -$1.6M -$1.6M -$1.9M
Common Equity $59.5M $74.4M $86M $81.4M $87.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.5M $74.4M $86M $81.4M $87.4M
 
Total Liabilities and Equity $104.3M $114.1M $108.9M $105.2M $114.1M
Cash and Short Terms $7.7M $6.6M $7.1M $21.1M $27.7M
Total Debt $19.6M $16.8M $3.4M $3.8M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.4M $3.5M $15.9M $23.9M $32.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.4M $50.4M $32.3M $34.1M $28.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $3.8M $5.9M $7.9M --
Total Current Assets $55M $57.8M $56.2M $65.8M $69.3M
 
Property Plant And Equipment $7.4M $7.2M $6.4M $6.2M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill $32.5M $32.5M $32.5M $27.2M --
Other Intangibles $19.6M $16.4M $13.7M $11M --
Other Long-Term Assets -- -- -- -- --
Total Assets $115.1M $114.8M $109.5M $111.5M $112.6M
 
Accounts Payable $4.9M $5.8M $4.8M $4.6M $3.4M
Accrued Expenses $16.6M $16.7M $13.1M $15.3M --
Current Portion Of Long-Term Debt $4.4M $2.2M -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.5M $1.3M $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.8M $26.7M $19.7M $22.1M $22.6M
 
Long-Term Debt $13.7M $2.7M $3.1M $2.9M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $44.9M $30.3M $23.3M $25M $24.6M
 
Common Stock $131K $133K $133K $134K $136K
Other Common Equity Adj -$596K -$1.3M -$1.7M -$1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.2M $84.5M $86.2M $86.5M $88M
 
Total Liabilities and Equity $115.1M $114.8M $109.5M $111.5M $112.6M
Cash and Short Terms $5.4M $3.5M $15.9M $23.9M $32.7M
Total Debt $18.1M $4.9M $3.1M $2.9M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.9M $12.2M $8.7M -$7.1M $3.4M
Depreciation & Amoritzation $3.6M $4M $4.2M $3.9M $3.5M
Stock-Based Compensation $2M $2.2M $2.2M $3.1M $2.2M
Change in Accounts Receivable $2.1M -$11.4M $1M $12.5M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $5M $12.6M $15.9M $7.2M
 
Capital Expenditures $298K $1.9M $835K $335K $941K
Cash Acquisitions $9.3M -- -- -- --
Cash From Investing -$9.6M -$2.1M -$818K -$216K -$941K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$25.5M -$4.4M -$12M -$1.1M --
Repurchase of Common Stock -- -- -- $618K $80K
Other Financing Activities -$246K -$223K -- -$64K --
Cash From Financing -$6.7M -$3.9M -$10.4M -$1.5M $654K
 
Beginning Cash (CF) $7.7M $6.6M $7.1M $21.1M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M -$1.1M $435K $14.1M $6.6M
Ending Cash (CF) $12.2M $5.5M $6.5M $35.1M $34M
 
Levered Free Cash Flow $20.9M $3.1M $11.8M $15.6M $6.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.9M $1.5M -$5.4M $297K --
Depreciation & Amoritzation $995K $944K $912K $829K --
Stock-Based Compensation $141K $171K $581K $647K --
Change in Accounts Receivable $2M $8.1M $4.7M $2.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M $4.9M $5.4M $4M --
 
Capital Expenditures $1M $16K $122K $115K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$23K -$122K -$116K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -- -- --
Repurchase of Common Stock -- -- $46K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$856K -$1M $8K $158K --
 
Beginning Cash (CF) $6.6M $7.1M $21.1M $27.7M --
Foreign Exchange Rate Adjustment -$11K -$247K $11K -$223K --
Additions / Reductions $1.2M $3.6M $5.3M $3.9M --
Ending Cash (CF) $7.8M $10.4M $26.4M $31.4M --
 
Levered Free Cash Flow $2M $4.9M $5.2M $3.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M $11.1M -$249K -$2.2M -$66K
Depreciation & Amoritzation $4M $4.2M $3.9M $3.6M $3.4M
Stock-Based Compensation $2.6M $2.2M $2.7M $2.1M $3M
Change in Accounts Receivable -$12.4M -$5.1M $16M $546K $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $6.2M $10.8M $15.4M $8.5M $10.8M
 
Capital Expenditures $889K $1.9M $229K $948K $466K
Cash Acquisitions $9.3M -- -- -- --
Cash From Investing -$10.4M -$1.8M -$117K -$947K -$485K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.9M -- -$2.2M -- --
Repurchase of Common Stock -- -- $572K $126K $1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M -$10.2M -$2.5M $504K -$834K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$2M $12.4M $8M $8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3M $9M $15.2M $7.6M $10.3M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $8.7M -$7.1M $3.4M -$363K --
Depreciation & Amoritzation $4.2M $3.9M $3.5M $2.5M --
Stock-Based Compensation $2.2M $3.1M $2.2M $2.3M --
Change in Accounts Receivable $1M $12.5M -$1.4M $2.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $12.6M $15.9M $7.2M $6.8M --
 
Capital Expenditures $835K $335K $941K $351K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$818K -$216K -$941K -$369K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12M -$1.1M -- -- --
Repurchase of Common Stock -- $618K $80K $1.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.4M -$1.5M $654K -$992K --
 
Beginning Cash (CF) $24.4M $64.7M $91.6M $85.3M --
Foreign Exchange Rate Adjustment -$948K -$94K -$310K -$411K --
Additions / Reductions $435K $14.1M $6.6M $5M --
Ending Cash (CF) $23.9M $78.7M $97.9M $89.9M --
 
Levered Free Cash Flow $11.8M $15.6M $6.3M $6.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 29x

Alerts

Buy
73
NKTR alert for Feb 11

Nektar Therapeutics [NKTR] is up 18.79% over the past day.

Buy
53
ICHR alert for Feb 11

Ichor Holdings Ltd. [ICHR] is up 5.08% over the past day.

Sell
26
MEDP alert for Feb 11

Medpace Holdings, Inc. [MEDP] is down 5.06% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock