Financhill
Buy
78

PH Quote, Financials, Valuation and Earnings

Last price:
$873.10
Seasonality move :
4.98%
Day range:
$857.90 - $869.52
52-week range:
$488.45 - $869.52
Dividend yield:
0.81%
P/E ratio:
30.96x
P/S ratio:
5.62x
P/B ratio:
7.96x
Volume:
456.5K
Avg. volume:
714.6K
1-year change:
24.01%
Market cap:
$109.7B
Revenue:
$19.9B
EPS (TTM):
$28.08
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $14.3B $15.9B $19.1B $19.9B $19.9B
Revenue Growth (YoY) 4.76% 10.55% 20.2% 4.53% -0.4%
 
Cost of Revenues $10.4B $11.5B $12.6B $12.8B $12.5B
Gross Profit $3.9B $4.4B $6.5B $7.2B $7.3B
Gross Profit Margin 27.22% 27.65% 33.88% 35.91% 37.01%
 
R&D Expenses $259M $191M $258M $253M $240M
Selling, General & Admin $1.5B $1.6B $3.4B $3.3B $3.3B
Other Inc / (Exp) $130.3M -$937.8M $132.5M $273.6M $456M
Operating Expenses $1.5B $1.6B $3.2B $3.3B $3.2B
Operating Income $2.4B $2.8B $3.2B $3.9B $4.1B
 
Net Interest Expenses $250M $255.3M $573.9M $506.5M $409M
EBT. Incl. Unusual Items $2.2B $1.6B $2.7B $3.6B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500.1M $298M $596.1M $749.7M $575M
Net Income to Company $1.7B $1.3B $2.1B $2.8B $3.5B
 
Minority Interest in Earnings $761K $581K $600K $721K $1M
Net Income to Common Excl Extra Items $1.7B $1.3B $2.1B $2.8B $3.5B
 
Basic EPS (Cont. Ops) $13.54 $10.24 $16.23 $22.13 $27.52
Diluted EPS (Cont. Ops) $13.35 $10.09 $16.04 $21.84 $27.12
Weighted Average Basic Share $129M $128.5M $128.4M $128.5M $128.3M
Weighted Average Diluted Share $130.8M $130.4M $129.8M $130.2M $130.2M
 
EBITDA $3B $3.4B $4B $4.8B $5B
EBIT $2.4B $2.8B $3.2B $3.9B $4.1B
 
Revenue (Reported) $14.3B $15.9B $19.1B $19.9B $19.9B
Operating Income (Reported) $2.4B $2.8B $3.2B $3.9B $4.1B
Operating Income (Adjusted) $2.4B $2.8B $3.2B $3.9B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4.2B $4.8B $4.9B $5.1B
Revenue Growth (YoY) 16.48% 12.49% 14.52% 1.17% 3.67%
 
Cost of Revenues $2.7B $2.8B $3.1B $3.1B $3.2B
Gross Profit $1B $1.5B $1.8B $1.8B $1.9B
Gross Profit Margin 27.57% 34.94% 36.27% 36.93% 37.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $407.8M $835.8M $873.7M $848.8M $873M
Other Inc / (Exp) -$583K $19.6M $74.8M $28M --
Operating Expenses $392.2M $809.5M $862.7M $839M $848M
Operating Income $645.4M $669.4M $895.4M $972M $1.1B
 
Net Interest Expenses $59.4M $117.8M $134.5M $113M $101M
EBT. Incl. Unusual Items $571.7M $503.3M $820.4M $875M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.3M $115.3M $169.4M $177M $232M
Net Income to Company $451.5M $388M $651.1M $698M $808M
 
Minority Interest in Earnings $306K $183K $245K -- --
Net Income to Common Excl Extra Items $451.5M $388M $651.1M $698M $808M
 
Basic EPS (Cont. Ops) $3.50 $3.02 $5.07 $5.42 $6.39
Diluted EPS (Cont. Ops) $3.45 $2.98 $4.99 $5.34 $6.29
Weighted Average Basic Share $128.7M $128.4M $128.5M $128.7M $126.5M
Weighted Average Diluted Share $130.8M $129.9M $130.4M $130.7M $128.4M
 
EBITDA $790.9M $823.3M $1.1B $1.2B $1.3B
EBIT $645.4M $669.4M $895.4M $972M $1.1B
 
Revenue (Reported) $3.8B $4.2B $4.8B $4.9B $5.1B
Operating Income (Reported) $645.4M $669.4M $895.4M $972M $1.1B
Operating Income (Adjusted) $645.4M $669.4M $895.4M $972M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.9B $16.3B $19.7B $20B $20B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $11.5B $12.9B $12.8B $12.6B
Gross Profit $4.1B $4.8B $6.8B $7.2B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $3.4B $3.3B $3.3B
Other Inc / (Exp) $122.7M -$918.1M $214.3M $226.8M --
Operating Expenses $1.5B $2B $3.3B $3.2B $3.2B
Operating Income $2.6B $2.8B $3.5B $4B $4.2B
 
Net Interest Expenses $243.4M $313.7M $590.6M $485M $396.7M
EBT. Incl. Unusual Items $2.4B $1.5B $3B $3.6B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $527.6M $293.1M $650.2M $757.3M $630.8M
Net Income to Company $1.9B $1.3B $2.3B $2.9B $3.6B
 
Minority Interest in Earnings $759K $458K $662K $476K $427K
Net Income to Common Excl Extra Items $1.9B $1.3B $2.3B $2.9B $3.6B
 
Basic EPS (Cont. Ops) $14.55 $9.75 $18.27 $22.49 $28.49
Diluted EPS (Cont. Ops) $14.31 $9.61 $18.02 $22.14 $28.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $3.4B $4.4B $4.9B $5.1B
EBIT $2.6B $2.8B $3.5B $4B $4.2B
 
Revenue (Reported) $14.9B $16.3B $19.7B $20B $20B
Operating Income (Reported) $2.6B $2.8B $3.5B $4B $4.2B
Operating Income (Adjusted) $2.6B $2.8B $3.5B $4B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4.2B $4.8B $4.9B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.8B $3.1B $3.1B $3.2B
Gross Profit $1B $1.5B $1.8B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $407.8M $835.8M $873.7M $848.8M $873M
Other Inc / (Exp) -$583K $19.6M $74.8M $28M --
Operating Expenses $392.2M $809.5M $862.7M $839M $848M
Operating Income $645.4M $669.4M $895.4M $972M $1.1B
 
Net Interest Expenses $59.4M $117.8M $134.5M $113M $101M
EBT. Incl. Unusual Items $571.7M $503.3M $820.4M $875M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.3M $115.3M $169.4M $177M $232M
Net Income to Company $451.5M $388M $651.1M $698M $808M
 
Minority Interest in Earnings $306K $183K $245K -- --
Net Income to Common Excl Extra Items $451.5M $388M $651.1M $698M $808M
 
Basic EPS (Cont. Ops) $3.50 $3.02 $5.07 $5.42 $6.39
Diluted EPS (Cont. Ops) $3.45 $2.98 $4.99 $5.34 $6.29
Weighted Average Basic Share $128.7M $128.4M $128.5M $128.7M $126.5M
Weighted Average Diluted Share $130.8M $129.9M $130.4M $130.7M $128.4M
 
EBITDA $790.9M $823.3M $1.1B $1.2B $1.3B
EBIT $645.4M $669.4M $895.4M $972M $1.1B
 
Revenue (Reported) $3.8B $4.2B $4.8B $4.9B $5.1B
Operating Income (Reported) $645.4M $669.4M $895.4M $972M $1.1B
Operating Income (Adjusted) $645.4M $669.4M $895.4M $972M $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $772.2M $6.7B $483.6M $422M $467M
Short Term Investments $39.1M $27.9M -- -- --
Accounts Receivable, Net $2.2B $2.4B $3B $3B $3.1B
Inventory $2.1B $2.2B $2.9B $2.8B $2.8B
Prepaid Expenses -- -- -- -- $263M
Other Current Assets -- -- $314.7M $392.8M $153M
Total Current Assets $5.6B $12B $6.8B $6.8B $7B
 
Property Plant And Equipment $2.4B $2.3B $3.1B $2.9B $2.9B
Long-Term Investments $42.9M $76.8M $147.7M $173.1M $20M
Goodwill $8.1B $7.7B $10.6B $10.5B $10.7B
Other Intangibles $3.5B $3.1B $8.5B $7.8B $7.4B
Other Long-Term Assets -- -- $1.1B $1.2B $1.3B
Total Assets $20.3B $25.9B $30B $29.3B $29.5B
 
Accounts Payable $1.7B $1.7B $2.1B $2B $2.1B
Accrued Expenses $1.2B $2.2B $1.5B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $5.9B $7.7B $7.3B $5.8B
 
Long-Term Debt $6.7B $9.9B $9B $7.3B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $17.1B $19.6B $17.2B $15.8B
 
Common Stock $90.5M $90.5M $90.5M $90.5M $91M
Other Common Equity Adj -- -$1.5B -$1.3B -$1.4B --
Common Equity $8.4B $8.8B $10.3B $12.1B $13.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $11.9M $11.4M $8.9M $9M
Total Equity $8.4B $8.9B $10.3B $12.1B $13.7B
 
Total Liabilities and Equity $20.3B $25.9B $30B $29.3B $29.5B
Cash and Short Terms $772.2M $6.7B $483.6M $422M $467M
Total Debt $6.7B $10.2B $11B $8.6B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $733.7M $521.8M $456.9M $371.1M $473M
Short Term Investments $40.2M $19.5M $7.9M -- --
Accounts Receivable, Net $2.1B $2.7B $2.9B $2.9B $3B
Inventory $2.3B $3.1B $3B $2.9B $3.1B
Prepaid Expenses -- -- -- -- $296M
Other Current Assets -- -- $307.5M $511.2M --
Total Current Assets $5.6B $7.2B $6.8B $7B $7.2B
 
Property Plant And Equipment $2.2B $2.8B $2.8B $2.8B $3B
Long-Term Investments $2.5M $85.9M $51.1M $26.4M $21M
Goodwill $8B $10.4B $10.5B $10.6B --
Other Intangibles $3.4B $8.4B $8.2B $7.7B --
Other Long-Term Assets -- -- -- -- --
Total Assets $20.2B $30B $29.6B $29.6B $30.7B
 
Accounts Payable $1.6B $2B $2B $2B $2.2B
Accrued Expenses $1.1B $1.5B $1.5B $1.4B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $5.5B $7.7B $7.3B $6.8B
 
Long-Term Debt $6.3B $12.2B $8.6B $6.7B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.7B $21.2B $19B $16.7B $16.9B
 
Common Stock $90.5M $90.5M $90.5M $90.5M $91M
Other Common Equity Adj -- -- -$1.5B -$1.1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.1M $10.9M $9.6M $9.4M $9M
Total Equity $8.5B $8.8B $10.6B $12.9B $13.8B
 
Total Liabilities and Equity $20.2B $30B $29.6B $29.6B $30.7B
Cash and Short Terms $733.7M $521.8M $456.9M $371.1M $473M
Total Debt $6.6B $12.2B $8.6B $6.7B $7.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7B $1.3B $2.1B $2.8B $3.5B
Depreciation & Amoritzation $595.4M $571.8M $818.1M $927.1M $907M
Stock-Based Compensation $121.5M $137.1M $142.7M $155.2M $159M
Change in Accounts Receivable -$298.5M -$179.1M -$16.7M -$85.1M $6M
Change in Inventories -$85.6M -$212.1M $53.1M $101.4M -$94M
Cash From Operations $2.6B $2.4B $3B $3.4B $3.8B
 
Capital Expenditures $210M $230M $380.7M $400.1M $435M
Cash Acquisitions -- -- $7.1B $2.9M --
Cash From Investing -$13K -$418.8M -$8.2B -$301.5M $224M
 
Dividends Paid (Ex Special Dividend) $475.2M $569.9M $704.1M $782M $861M
Special Dividend Paid
Long-Term Debt Issued $1.2M $5B $2.4B $383.3M --
Long-Term Debt Repaid -$1.2B -$18.7M -$2.3B -$2.4B --
Repurchase of Common Stock $218.8M $460.1M $297.3M $332.1M $1.8B
Other Financing Activities -- -$58.6M -$13.6M -$2.9M --
Cash From Financing -$2.6B $3.9B -$971M -$3.1B -$4B
 
Beginning Cash (CF) $733.1M $6.6B $475.2M $422M $467M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.6M $5.9B -$6.2B -$53.2M $45M
Ending Cash (CF) $876.7M $12.5B -$5.7B $344.9M $534M
 
Levered Free Cash Flow $2.4B $2.2B $2.6B $3B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $451.5M $388M $651.1M $698M $808M
Depreciation & Amoritzation $145.5M $154M $240.4M $229M $232M
Stock-Based Compensation $57.7M $65M $77.9M $76M $80M
Change in Accounts Receivable $74.1M -$1.2M $63.9M $138M $76M
Change in Inventories -$190.8M -$137.1M -$138M -$136M -$163M
Cash From Operations $424.4M $457.4M $650M $744M $782M
 
Capital Expenditures $48.2M $83.6M $97.7M $95M $89M
Cash Acquisitions -- $7.1B $2.9M -- $1B
Cash From Investing -$41.9M -$7.9B -$58.9M -$87M -$1.1B
 
Dividends Paid (Ex Special Dividend) $132.9M $171.2M $190.4M $210M $228M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K $2B -- -- --
Long-Term Debt Repaid -$596K -$413.8M -$346.4M -$408.9M --
Repurchase of Common Stock $245.8M $67.2M $79.3M $94M $522M
Other Financing Activities -$42.7M -$8.8M -$2.9M -- --
Cash From Financing -$421M $1.3B -$615M -$711M $306M
 
Beginning Cash (CF) $693.6M $502.3M $448.9M $371.1M $473M
Foreign Exchange Rate Adjustment -$997K -$15.1M -$2.4M $3M -$4M
Additions / Reductions -$39.5M -$6.1B -$26.3M -$51M $6M
Ending Cash (CF) $653.1M -$5.7B $420.3M $323.1M $475M
 
Levered Free Cash Flow $376.2M $373.8M $552.2M $649M $693M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1.3B $2.3B $2.9B $3.6B
Depreciation & Amoritzation $592.5M $580.2M $904.5M $915.7M $910M
Stock-Based Compensation $120.7M $144.4M $155.6M $153.3M $163.2M
Change in Accounts Receivable -$240M -$254.4M $48.5M -$11M -$55.6M
Change in Inventories -$318.4M -$158.5M $52.3M $103.4M -$121.4M
Cash From Operations $2.3B $2.5B $3.2B $3.5B $3.8B
 
Capital Expenditures $216M $265.4M $394.9M $397.4M $428.7M
Cash Acquisitions -- $7.1B $2.9M -- $1B
Cash From Investing -$45.9M -$8.3B -$308.3M -$329.6M -$767.4M
 
Dividends Paid (Ex Special Dividend) $494.6M $608.1M $723.3M $801.6M $879.1M
Special Dividend Paid
Long-Term Debt Issued -$113.2M $7B -- -- --
Long-Term Debt Repaid -$540.5M -$432M -$2.3B -$2.4B --
Repurchase of Common Stock $441.9M $281.5M $309.4M $346.7M $2.2B
Other Financing Activities -- -$24.7M -$7.7M -- --
Cash From Financing -$2.4B $5.7B -$2.9B -$3.2B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.8M -$191.3M -$53.4M -$77.9M $102M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2.2B $2.8B $3.1B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $451.5M $388M $651.1M $698M $808M
Depreciation & Amoritzation $145.5M $154M $240.4M $229M $232M
Stock-Based Compensation $57.7M $65M $77.9M $76M $80M
Change in Accounts Receivable $74.1M -$1.2M $63.9M $138M $76M
Change in Inventories -$190.8M -$137.1M -$138M -$136M -$163M
Cash From Operations $424.4M $457.4M $650M $744M $782M
 
Capital Expenditures $48.2M $83.6M $97.7M $95M $89M
Cash Acquisitions -- $7.1B $2.9M -- $1B
Cash From Investing -$41.9M -$7.9B -$58.9M -$87M -$1.1B
 
Dividends Paid (Ex Special Dividend) $132.9M $171.2M $190.4M $210M $228M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K $2B -- -- --
Long-Term Debt Repaid -$596K -$413.8M -$346.4M -$408.9M --
Repurchase of Common Stock $245.8M $67.2M $79.3M $94M $522M
Other Financing Activities -$42.7M -$8.8M -$2.9M -- --
Cash From Financing -$421M $1.3B -$615M -$711M $306M
 
Beginning Cash (CF) $693.6M $502.3M $448.9M $371.1M $473M
Foreign Exchange Rate Adjustment -$997K -$15.1M -$2.4M $3M -$4M
Additions / Reductions -$39.5M -$6.1B -$26.3M -$51M $6M
Ending Cash (CF) $653.1M -$5.7B $420.3M $323.1M $475M
 
Levered Free Cash Flow $376.2M $373.8M $552.2M $649M $693M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock